Shanghai Menon Animal Nutrition Technology Co., Ltd.

SZSE:301156.SZ

17.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 276.879260.248248.648227.454377.542359.853309.904316.815351.745413.857346.771521.62979.248120.905051.63351.63366.56566.56532.32432.66738.82238.822-51.279
Short Term Investments 20.47140.48381.30395.17725.11330.05951.15821.1231.1165.02856.1511.03311.2685.3808.458.0121.5710454541.541.5102.557
Cash and Short Term Investments 297.35300.731329.951322.63402.655389.912361.062337.935382.861418.885402.922522.66290.516126.285060.08359.64568.13666.56577.32477.66780.32280.32251.279
Net Receivables 73.308105.11696.06986.55970.9478.705101.17694.87181.466118.49798.61898.286083.202086.39886.39885.93985.93957.90657.19153.14653.1460
Inventory 66.84467.4879.38678.04969.06877.71286.83384.32571.98463.7667.37168.48859.85869.92088.91488.91460.08160.08159.26659.26645.745.70
Other Current Assets 19.12412.1456.8729.47523.69113.95413.2688.29715.95415.0067.86829.976119.58431.277024.11910.91521.39313.4334.9655.3372.2432.5840
Total Current Assets 456.625485.472512.278496.713557.442560.53562.845525.428552.266616.149577.398711.354269.958299.770245.871245.871226.018226.018199.462199.462181.751181.75151.279
Non-Current Assets:
Property, Plant & Equipment, Net 216.103207.141209.383207.832214.305218.684215.004215.65212.727213.84195.485185.384168.795164.517087.95687.95672.92572.92546.31946.31937.05137.0510
Goodwill 000000000000000000000000
Intangible Assets 65.35765.93530.07830.45128.22828.55628.02728.1928.49628.78229.07729.37329.66929.965030.55630.55614.20714.20714.3814.3814.55314.5530
Goodwill and Intangible Assets 65.35765.93530.07830.45128.22828.55628.02728.1928.49628.78229.07729.37329.66929.965030.55630.55614.20714.20714.3814.3814.55314.5530
Long Term Investments 3.69-16.1824.655-70.78524.725-5.196-26.8092.634-10.23120.418-36.42619.18610.97617.108013.83222.28219.12320.694-26.93518.065-21.13820.3620
Tax Assets 2.1693.1752.4522.3332.1563.3683.4593.2082.91503.0982.782.5553.08202.67103.50501.10402.07500
Other Non-Current Assets 24.7344.7273.074100.8773.23332.88158.18326.89439.2627.60273.09413.88530.02215.25040.07834.29910.91112.84450.4416.54544.1354.71-51.279
Total Non-Current Assets 312.049304.798269.642270.708272.648278.294277.865276.576273.169270.642264.328250.607242.018229.922479.378175.093175.093120.67120.6785.30985.30976.67676.676-51.279
Total Assets 768.674790.27781.92767.422830.09838.824840.71802.004825.435886.79841.727961.961511.976529.692479.378420.965420.965346.688346.688284.771284.771258.427258.4270
Liabilities & Equity:
Current Liabilities:
Account Payables 20.66525.48825.97318.10415.02117.06730.00123.28720.46275.42555.29280.29845.80473.466028.13325.90756.49151.71618.8817.03718.1615.1270
Short Term Debt 00001.00100.867002.0022.00244.94334.82144.138030.03438.10704.016101010.510.50
Tax Payables 0.682.0011.3790.5320.3461.9413.4592.1440.80102.7970.4052.8932.12400.66703.02202.41800.69200
Deferred Revenue 0009.8240.66719.72521.98414.3298.503015.2467.2018.78619.898014.745024.079011.14010.85400
Other Current Liabilities 8.91915.15712.96110.1468.60618.90617.81513.71810.72525.96511.37812.8826.38917.367022.19318.89626.20728.8878.90513.16610.79314.5190
Total Current Liabilities 30.26442.64640.31328.78224.97437.91554.65240.71832.257103.39273.487138.52998.692137.514082.9182.9184.61984.61940.20340.20340.14640.1460
Non-Current Liabilities:
Long Term Debt 0.1560.1550.1530.2320.230.2270.750.7361.1441.1261.58869.54573.35766.929045.77245.7727.427733000
Deferred Revenue Non-Current 2.5322.6211.4021.4541.5151.5771.5951.5560.57900.6470.6820.7160.7500.81800.8860001.02200
Deferred Tax Liabilities Non-Current 000-0-0.2300.2760.2420.25600.2450.2750.3160.35100.46500.5280000.39300
Other Non-Current Liabilities 0000000000.6130000171.49701.283-0.4271.41400000
Total Non-Current Liabilities 2.6892.7751.5551.6861.7451.8042.6222.5341.981.7392.48170.50274.38868.029171.49747.05547.0558.4148.414331.41600
Total Liabilities 32.95345.42141.86730.46826.71939.71957.27443.25134.236105.1375.967209.031173.08205.544171.497129.965129.96593.03393.03343.20343.20341.56140.1460
Equity:
Preferred Stock 000000000000000000000000
Common Stock 140.785145.191145.191145.191112112112112808080806060060606060303030300
Retained Earnings 242.949234.066220.657209.037259.48249.896241.449216.765249.211274.035227.931215.102206.1191.3390164.526188.317127.195150.986163.547178.604126.872144.2720
Accumulated Other Comprehensive Income/Loss 00039.306437.20939.306429.98834.484461.9880457.82830.325324.14872.809024.003-000-0-000197.669
Other Total Stockholders Equity 351.987365.591374.204343.42-5.318437.2090429.9880427.6240457.828-206.172.809307.88166.47442.68366.4642.66948.0232.96359.99442.5940
Total Shareholders Equity 735.721744.849740.052736.954803.371799.105783.436758.753791.199781.66765.76752.93338.896324.148307.881291291253.655253.655241.568241.568216.865216.865197.669
Total Equity 735.721744.849740.052736.954803.371799.105783.436758.753791.199781.66765.76752.93338.896324.148307.881291291253.655253.655241.568241.568216.865216.865197.669
Total Liabilities & Shareholders Equity 768.674790.27781.92767.422830.09838.824840.71802.004825.435886.79841.727961.961511.976529.692479.378420.965420.964346.688346.688284.771284.771258.427257.011197.669