Shanghai Karon Eco-Valve Manufacturing Co., Ltd.

SZSE:301151.SZ

26.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q3
Operating Activities:
Net Income 6.9295.91440.02326.97425.8275.67722.48129.6926.30123.33565.57750.69945.52630.51300
Depreciation & Amortization 6.6246.62421.601-9.245.2685.2685.1145.1144.3764.37615.807-7.7494.1734.17300
Deferred Income Tax 0000000000000000
Stock Based Compensation 004.8950000000000000
Change In Working Capital 0026.93647.141-47.1410-98.527140.235-140.2350-2.389-5.5575.557000
Accounts Receivables 00-23.627-2.8752.8750-59.02546.97-46.97021.218-52.60952.609000
Change In Inventory 0054.55147.403-47.4030-27.29460.085-60.0850-19.43744.745-44.745000
Change In Accounts Payables 0000000000000000
Other Working Capital 00-3.9882.614-2.6140-12.20833.18-33.180-4.1712.307-2.307000
Other Non Cash Items -456.225-59.713-37.49417.74354.11515.19873.093-909.96872.836-49.40732.45-33.86226.50611.28400
Operating Cash Flow -455.92-53.79851.06682.61838.06826.135802.161-734.929-36.722-30.44798.02716.83767.85937.62400
Investing Activities:
Investments In Property Plant And Equipment -47.011-45.989-46.622-25.231-29.778-27.223-52.426-99.16-27.208-10.052-7.853-6.728-5.82-5.73300
Acquisitions Net 0.04200.0210.3940.1880.3660.2390.0120.025020.0050.0250.001000
Purchases Of Investments -124.5-40-1-125.2-265.7-11-433-493-51-7-256.5-187.656-86.344-12700
Sales Maturities Of Investments 130.0555.687130.83137.88852.03680.55697.272208.37594.26191.124162.517366.001105.1200
Other Investing Activites 015.68712.661000.616-20.462043.286-0-72.838-13.0140.001000
Investing Cash Flow -41.419-30.30295.89-12.149-243.25443.309191.623-383.77316.07874.072-80.692-19.742-26.162-27.613-19.629180.047
Financing Activities:
Debt Repayment -25-40-70-90-40-20-159.442-40.329-20.187-30.042-1800-3000
Common Stock Issued 000000-19.51718.113-18.1130000000
Common Stock Repurchased 00000019.517-18.11300000000
Dividends Paid -27.613-1.337-33.535-21.926-15.382-1.872-63.716-65.914-1.141-1.78-2.802-2.19-2.137-2.39500
Other Financing Activities -26.487-1.12521.12999.479-21.36338.50575.78888.341,356.727-1.172-23.928-4.753-1.45227.301-75.308-268.356
Financing Cash Flow -3.72937.538-50.084-12.447-76.74616.633-86.786-17.9031,335.4-32.994-23.928-4.753-3.589-5.094-75.308-268.356
Other Information:
Effect Of Forex Changes On Cash 0.022-0.068-0.163-0.1540.562-0.108-0.0491.3241.518-0.148-0.5110.045-0.2980.05600
Net Change In Cash 26.589-46.63196.70857.179-281.90685.969906.949-1,135.2811,316.27410.482-176.072-105.17737.8094.854-94.938-88.309
Cash At End Of Period 1,220.0271,072.9351,119.5651,022.857965.6781,247.5841,161.615254.6661,389.94773.673-104.62-24.49580.68242.874-94.938-88.309