Shanghai Karon Eco-Valve Manufacturing Co., Ltd.

SZSE:301151.SZ

26.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,220.0271,193.4381,211.7531,115.2021,057.3291,343.7531,257.0731,116.0151,500.455159.197149.4180158.816-202.504116.127199.689
Short Term Investments 101.002106.957122.607253.398265.72749.167118.349382.13595.955138.398221.3880113.207405.00870.087238.395
Cash and Short Term Investments 1,321.0291,300.3941,334.3591,368.6011,323.0571,392.921,375.4221,498.151,596.409297.595370.8060272.023202.504186.214438.084
Net Receivables 527.574544.009573.855542.186556.303508.862561.996542.415546.231479.805498.2490472.1050536.203496.137
Inventory 318.773297.045262.452362.473362.982358.906318.898378.167354.317340.593296.6790322.8960276.931258.053
Other Current Assets 37.28726.68425.70536.98431.23130.57126.57232.37526.18433.84833.275032.546029.61727.313
Total Current Assets 2,204.6642,168.1322,196.3722,310.2442,273.5722,291.2592,282.8892,451.1072,523.1411,151.8411,199.00801,099.57202.5041,028.9651,219.588
Non-Current Assets:
Property, Plant & Equipment, Net 326.759283.806269.73232.462198.319158.376132.33120.225123.756123.847113.980105.308093.44589.386
Goodwill 0000000000000000
Intangible Assets 148.178149.022117.745118.485119.377120.287121.196120.87312.03712.28112.525011.724011.71211.421
Goodwill and Intangible Assets 148.178149.022117.745118.485119.377120.287121.196120.87312.03712.28112.525011.724011.71211.421
Long Term Investments 4.548-105.17-120.811-252.602-264.915-48.331-117.496-381.253-95.072-137.503-220.4930-112.20704.7747.295
Tax Assets 45.49141.04440.92341.61741.45638.32936.21335.65233.34537.96235.95038.42035.19428.158
Other Non-Current Assets 2.689117.062142.877271.447295.52390.141177.014402.183129.303149.303232.7980131.86-202.5047.1857.474
Total Non-Current Assets 527.664485.764450.464411.41389.76358.801349.258297.68203.368185.89174.7611,316.689175.105-202.504152.31143.734
Total Assets 2,732.3282,653.8962,646.8362,721.6542,663.3322,650.062,632.1462,748.7872,726.511,337.7311,373.7691,316.6891,274.67401,181.2751,363.322
Liabilities & Equity:
Current Liabilities:
Account Payables 183.592137.411164.292172.858187.198131.299149.65176.642178.286137.33173.6930158.490151.315152.526
Short Term Debt 274.383212.831172.597243.979232.144293.232273.52355.009305.685163.494193.7770212.7950209.087100.358
Tax Payables 4.9058.11826.07117.22514.04817.75527.89118.9185.75319.83137.279015.505034.49630.012
Deferred Revenue 135.292179.599194.7228.63205.986177.761166.283195.064250.895216.99198.2960200.0040201.911527.279
Other Current Liabilities 98.0126.74827.61134.64327.33328.32429.53832.25230.24815.40429.934040.456035.82933.971
Total Current Liabilities 691.276556.589559.201680.111652.662630.616618.991758.967765.115533.218595.6990611.7450598.141814.134
Non-Current Liabilities:
Long Term Debt 4.3013.7213.9984.9551.0381.331.4152.1523.176.1643.05603.9710078.018
Deferred Revenue Non-Current 000-0000000-0.56400000
Deferred Tax Liabilities Non-Current 0000.8230.8831.8010.7550000.56400000
Other Non-Current Liabilities 4.9834.9584.8952.3292.2732.1122.2891.431.6781.461.4601.82402.0392.014
Total Non-Current Liabilities 9.2838.6798.8938.1064.1955.2434.4593.5824.8487.6244.516608.8565.79502.03980.032
Total Liabilities 700.56565.267568.094688.217656.857635.859623.45762.55769.963540.842600.215608.856617.540600.18894.166
Equity:
Preferred Stock 00.1600000000000000
Common Stock 170.374170.374170.374167.674167.674167.674167.674167.674167.674125.674125.6740125.6740125.674125.674
Retained Earnings 423.514484.735478.821439.854412.88420.583415.065430.52400.829438.244414.910301.6480225.609120.271
Accumulated Other Comprehensive Income/Loss 59.575-0.1651.2421,425.90944.9171,425.94444.9521,388.0437.039232.977.0490229.812581.09500
Other Total Stockholders Equity 1,378.3041,433.5191,378.30401,381.00401,381.00401,381.0040225.922000229.812223.21
Total Shareholders Equity 2,031.7682,088.6282,078.7412,033.4372,006.4752,014.2012,008.6961,986.2371,956.547796.889773.554707.833657.134581.095581.095469.155
Total Equity 2,031.7682,088.6282,078.7412,033.4372,006.4752,014.2012,008.6961,986.2371,956.547796.889773.554707.833657.134581.095581.095469.155
Total Liabilities & Shareholders Equity 2,732.3282,653.8962,646.8362,721.6542,663.3322,650.062,632.1462,748.7872,726.511,337.7311,373.7691,316.6891,274.674581.0951,181.2751,363.322