Shandong Longhua New Material Co., Ltd.
SZSE:301149.SZ
12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,551.452 | 1,419.365 | 1,351.994 | 1,561.021 | 1,516.7 | 1,113.121 | 828.724 | 763.242 | 774.091 | 740.029 | 890.48 | 1,262.113 | 925.049 | 1,168.284 | 919.796 | 993.871 | 629.216 | 418.783 | 370.746 | 562.871 | 562.871 | 450.102 | 450.102 | 522.574 | 522.574 | 374.688 | 374.688 | 424.3 | 424.3 | 289.73 | 289.73 | 326.773 | 326.773 | 294.861 | 294.861 |
Cost of Revenue
| 1,509.785 | 1,372.783 | 1,278.358 | 1,454.278 | 1,381.195 | 1,045.326 | 761.852 | 710.563 | 734.097 | 681.444 | 830.922 | 1,219.697 | 858.756 | 1,066.082 | 841.317 | 911.548 | 579.571 | 398.126 | 335.119 | 508.207 | 508.207 | 411.783 | 411.783 | 484.043 | 484.043 | 352.048 | 352.048 | 382.922 | 382.922 | 270.928 | 270.928 | 289.052 | 289.052 | 266.97 | 266.97 |
Gross Profit
| 41.667 | 46.582 | 73.636 | 106.743 | 135.505 | 67.796 | 66.872 | 52.678 | 39.994 | 58.585 | 59.557 | 42.416 | 66.292 | 102.202 | 78.478 | 82.323 | 49.645 | 20.657 | 35.627 | 54.664 | 54.664 | 38.319 | 38.319 | 38.531 | 38.531 | 22.641 | 22.641 | 41.378 | 41.378 | 18.801 | 18.801 | 37.72 | 37.72 | 27.891 | 27.891 |
Gross Profit Ratio
| 0.027 | 0.033 | 0.054 | 0.068 | 0.089 | 0.061 | 0.081 | 0.069 | 0.052 | 0.079 | 0.067 | 0.034 | 0.072 | 0.087 | 0.085 | 0.083 | 0.079 | 0.049 | 0.096 | 0.097 | 0.097 | 0.085 | 0.085 | 0.074 | 0.074 | 0.06 | 0.06 | 0.098 | 0.098 | 0.065 | 0.065 | 0.115 | 0.115 | 0.095 | 0.095 |
Reseach & Development Expenses
| 4.567 | 4.232 | 3.927 | 2.745 | 2.652 | 2.577 | 2.64 | 2.64 | 2.177 | 2.149 | 1.999 | 2.885 | 1.571 | 1.239 | 1.175 | 1.174 | 0.835 | 0.979 | 0.979 | 1.286 | 1.286 | 1.06 | 1.06 | 1.389 | 1.389 | 0.99 | 0.99 | 1.547 | 1.547 | 0.729 | 0.729 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.596 | -4.612 | 10.258 | -14.189 | 22.461 | -0.657 | 11.182 | -4.7 | 18.386 | -4.491 | 15.078 | -1.37 | 11.73 | 6.188 | 5.569 | -11.569 | 13.011 | 4.917 | 4.917 | 7.116 | 7.116 | 5.731 | 5.731 | 5.001 | 5.001 | 6.032 | 6.032 | 5.043 | 5.043 | 6.612 | 6.612 | 7.642 | 7.642 | 6.999 | 6.999 |
Selling & Marketing Expenses
| 21.399 | 8.615 | 7.618 | 9.915 | 7.258 | 8.626 | 5.843 | 6.297 | 4.037 | 9.143 | 5.735 | -15.312 | 8.206 | 14.969 | 14.362 | 13.107 | 10.159 | 6.131 | 6.131 | 10.402 | 10.402 | 7.146 | 7.146 | 9.089 | 9.089 | 5.126 | 5.126 | 4.742 | 4.742 | 2.737 | 2.737 | 3.344 | 3.344 | 2.676 | 2.676 |
SG&A
| 42.995 | 13.888 | 18.732 | 17.165 | 29.719 | 7.969 | 17.025 | 1.597 | 22.424 | 4.652 | 20.814 | -16.682 | 19.936 | 21.482 | 20.763 | 1.538 | 23.17 | 10.866 | 10.866 | 17.196 | 17.196 | 13.151 | 13.151 | 14.09 | 14.09 | 11.158 | 11.158 | 9.784 | 9.784 | 9.349 | 9.349 | 10.986 | 10.986 | 9.675 | 9.675 |
Other Expenses
| -46.657 | -4.897 | 0.343 | -8.321 | 1.833 | -2.594 | -0.38 | 9.612 | 2.696 | -5.506 | -0.514 | 0.516 | -0.023 | -22.798 | -20.588 | -0.025 | 1.798 | -9.084 | -11.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.904 | 23.017 | 22.658 | 28.23 | 26.52 | 19.561 | 21.511 | 30.722 | 18.476 | 7.411 | 23.591 | -1.197 | 13.336 | -22.798 | -20.588 | 21.425 | 16.092 | -9.084 | -11.149 | 21.601 | 21.601 | 16.134 | 16.134 | 18.876 | 18.876 | 11.221 | 11.221 | 13.896 | 13.896 | 10.911 | 10.911 | 14.056 | 14.056 | 13.308 | 13.308 |
Operating Income
| 50.43 | 23.565 | 50.978 | 78.513 | 111.498 | 46.569 | 49.025 | 20.711 | 29.421 | 51.127 | 42.331 | 37.681 | 52.929 | 79.404 | 57.89 | 56.641 | 34.879 | 11.573 | 24.478 | 35.545 | 35.545 | 23.073 | 23.073 | 22.018 | 22.018 | 10.087 | 10.087 | 29.09 | 29.09 | 8.029 | 8.029 | 25.552 | 25.552 | 17.613 | 17.613 |
Operating Income Ratio
| 0.033 | 0.017 | 0.038 | 0.05 | 0.074 | 0.042 | 0.059 | 0.027 | 0.038 | 0.069 | 0.048 | 0.03 | 0.057 | 0.068 | 0.063 | 0.057 | 0.055 | 0.028 | 0.066 | 0.063 | 0.063 | 0.051 | 0.051 | 0.042 | 0.042 | 0.027 | 0.027 | 0.069 | 0.069 | 0.028 | 0.028 | 0.078 | 0.078 | 0.06 | 0.06 |
Total Other Income Expenses Net
| 1.72 | 25.999 | 4.371 | 5.549 | -0.629 | -0.133 | -0.38 | 9.612 | 0.282 | -3.093 | -0.514 | 0.516 | -0.023 | 0.373 | 0.039 | 0.017 | 0.022 | -0.922 | 0.028 | -2.5 | -2.5 | -0.87 | -0.87 | -2.363 | -2.363 | 1.332 | 1.332 | -1.601 | -1.601 | -0.139 | -0.139 | -1.876 | -1.876 | -3.031 | -3.031 |
Income Before Tax
| 52.15 | 49.564 | 55.349 | 84.062 | 110.869 | 46.436 | 48.645 | 30.322 | 29.702 | 48.034 | 41.817 | 38.197 | 52.906 | 79.777 | 57.93 | 56.658 | 34.9 | 10.651 | 24.505 | 33.044 | 33.044 | 22.203 | 22.203 | 19.655 | 19.655 | 11.419 | 11.419 | 27.489 | 27.489 | 7.891 | 7.891 | 23.676 | 23.676 | 14.583 | 14.583 |
Income Before Tax Ratio
| 0.034 | 0.035 | 0.041 | 0.054 | 0.073 | 0.042 | 0.059 | 0.04 | 0.038 | 0.065 | 0.047 | 0.03 | 0.057 | 0.068 | 0.063 | 0.057 | 0.055 | 0.025 | 0.066 | 0.059 | 0.059 | 0.049 | 0.049 | 0.038 | 0.038 | 0.03 | 0.03 | 0.065 | 0.065 | 0.027 | 0.027 | 0.072 | 0.072 | 0.049 | 0.049 |
Income Tax Expense
| 5.919 | 6.828 | 7.555 | 11.768 | 15.404 | 7.056 | 7.753 | 4.84 | 4.083 | 6.709 | 7.258 | 8.135 | 5.391 | 12.384 | 8.889 | 8.684 | 5.582 | 1.904 | 3.894 | 5.125 | 5.125 | 3.464 | 3.464 | 2.729 | 2.729 | 1.801 | 1.801 | 4.139 | 4.139 | 1.184 | 1.184 | 2.729 | 2.729 | 3.646 | 3.646 |
Net Income
| 46.231 | 42.736 | 47.794 | 72.293 | 95.465 | 39.38 | 40.892 | 25.482 | 25.62 | 41.325 | 34.558 | 30.062 | 47.515 | 67.393 | 49.041 | 47.974 | 29.319 | 8.748 | 20.612 | 27.919 | 27.919 | 18.739 | 18.739 | 16.926 | 16.926 | 9.618 | 9.618 | 23.35 | 23.35 | 6.707 | 6.707 | 20.947 | 20.947 | 10.937 | 10.937 |
Net Income Ratio
| 0.03 | 0.03 | 0.035 | 0.046 | 0.063 | 0.035 | 0.049 | 0.033 | 0.033 | 0.056 | 0.039 | 0.024 | 0.051 | 0.058 | 0.053 | 0.048 | 0.047 | 0.021 | 0.056 | 0.05 | 0.05 | 0.042 | 0.042 | 0.032 | 0.032 | 0.026 | 0.026 | 0.055 | 0.055 | 0.023 | 0.023 | 0.064 | 0.064 | 0.037 | 0.037 |
EPS
| 0.11 | 0.099 | 0.11 | 0.17 | 0.22 | 0.092 | 0.095 | 0.059 | 0.06 | 0.096 | 0.08 | 0.078 | 0.11 | 0.18 | 0.14 | 0.11 | 0.08 | 0.04 | 0.057 | 0.081 | 0.081 | 0.05 | 0.05 | 0.052 | 0.052 | 0.025 | 0.025 | 0.12 | 0.12 | 0.04 | 0.04 | 0.11 | 0.11 | 0.065 | 0.065 |
EPS Diluted
| 0.11 | 0.099 | 0.11 | 0.17 | 0.22 | 0.092 | 0.095 | 0.059 | 0.06 | 0.096 | 0.08 | 0.078 | 0.11 | 0.18 | 0.14 | 0.11 | 0.08 | 0.04 | 0.057 | 0.081 | 0.081 | 0.05 | 0.05 | 0.052 | 0.052 | 0.025 | 0.025 | 0.12 | 0.12 | 0.04 | 0.04 | 0.11 | 0.11 | 0.065 | 0.065 |
EBITDA
| 55.82 | 37.585 | 53.928 | 90.416 | 112.829 | 51.581 | 46.297 | 44.177 | 17.054 | 57.296 | 36.35 | 45.699 | 53.457 | 59.53 | 78.478 | 61.996 | 33.653 | -1.58 | 35.627 | 42.922 | 42.922 | 30.302 | 30.302 | 29.405 | 29.405 | 17.201 | 17.201 | 35.26 | 35.26 | 12.353 | 12.353 | 30.223 | 30.223 | 21.869 | 21.869 |
EBITDA Ratio
| 0.036 | 0.026 | 0.04 | 0.058 | 0.074 | 0.046 | 0.056 | 0.058 | 0.022 | 0.077 | 0.041 | 0.036 | 0.058 | 0.051 | 0.085 | 0.062 | 0.053 | -0.004 | 0.096 | 0.076 | 0.076 | 0.067 | 0.067 | 0.056 | 0.056 | 0.046 | 0.046 | 0.083 | 0.083 | 0.043 | 0.043 | 0.092 | 0.092 | 0.074 | 0.074 |