
Guangzhou Huayan Precision Machinery Co.,Ltd.
SZSE:301138.SZ
27.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 0 | 0 | 20.475 | 19.718 | 13.792 | 25.952 | 16.912 | 14.471 | 18.631 | 27.159 | 18.997 | 24.751 | 13.427 | 30.157 | 23.938 | 25.044 | 19.416 | 28.388 | 20.625 | 14.784 | 14.784 |
Depreciation & Amortization
| 0 | 0 | 0 | 5.837 | 0 | 4.932 | 4.932 | 4.758 | 4.758 | 18.79 | 5.108 | 4.759 | 4.759 | 4.764 | -8.942 | 8.942 | 0 | 15.112 | -7.271 | 3.636 | 3.636 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 4.032 | 13.961 | -13.961 | 0 | -74.53 | 33.625 | -33.625 | 0 | -48.051 | 29.996 | -29.996 | 0 | 7.218 | 34.625 | -17.313 | -17.313 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 8.497 | -18.208 | 18.208 | 0 | -5.107 | 5.471 | -5.471 | 0 | -17.011 | -2.086 | 2.086 | 0 | -32.702 | 17.673 | -8.836 | -8.836 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -4.397 | 33.56 | -33.56 | 0 | -70.764 | 28.654 | -28.654 | 0 | -31.914 | 32.459 | -32.459 | 0 | 39.241 | 30.03 | -15.015 | -15.015 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -0.068 | -1.392 | 1.392 | 0 | 1.342 | -0.5 | 0.5 | 0 | 0.874 | -0.377 | 0.377 | 0 | 0.679 | -13.077 | 6.539 | 6.539 |
Other Non Cash Items
| -5.563 | 105.201 | 0.265 | 0 | -10.526 | 2.976 | -19.188 | 69.387 | -14.096 | 103.14 | -88.138 | 33.02 | -48.575 | 0 | 32.957 | -7.1 | 46.783 | -27.529 | -17.232 | 6.48 | 6.48 |
Operating Cash Flow
| -5.563 | 105.201 | 20.74 | -10.749 | 3.266 | 37.891 | 16.617 | 74.655 | 9.293 | 74.558 | -30.408 | 28.905 | -30.389 | -0.291 | 77.948 | -3.109 | 66.199 | 24.111 | 30.746 | 7.587 | 7.587 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.407 | -11.573 | -11.472 | -17.718 | -21.414 | -23.604 | -32.693 | -31.807 | -23.841 | -15.796 | -17.715 | -25.55 | -7.192 | -4.679 | -0.261 | -9.628 | -1.275 | 3.52 | -4.529 | -4.095 | -4.095 |
Acquisitions Net
| 0 | 0 | 0.142 | 0.162 | 0 | 0 | 1.478 | 4.262 | -82.5 | -5 | 0.197 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -280 | -862 | -480 | -840 | -356 | -642.5 | -670 | -650 | -900 | 0 | -511.866 | -796.465 | -963.687 | -218.498 | -133.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 462.197 | 775.978 | 481.071 | 960 | 236 | 461.391 | 671.227 | 651.294 | 851.699 | 0 | 693.121 | 614.455 | 977.905 | 206.229 | 199.276 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 2.255 | -1.071 | -0.082 | 0.082 | 85.303 | 0 | 0 | 0.002 | 6.302 | 0 | 0.051 | 0 | 0.009 | 0 | -33.291 | -32.236 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 172.79 | -95.341 | -11.33 | 102.362 | -141.332 | -119.41 | -29.988 | -26.252 | -154.641 | -14.494 | 163.737 | -207.508 | 7.026 | -16.939 | 66.013 | -42.919 | -33.511 | 3.52 | -4.529 | -4.093 | -4.093 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.844 | 14.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -60 | 0 | -60 | -0.116 | -60 | -0.009 | -0.152 | -22.089 | -49.75 | 0 | 0 | -0.059 | 0 | -0.004 | -0.146 | -0.038 | -12.5 | -12.5 |
Other Financing Activities
| -1.37 | -6.285 | -0.29 | -1.742 | -0.64 | 55.744 | -25.082 | -25.372 | 22.973 | -1.558 | -3.331 | -2.375 | -2.305 | 667.452 | -3.929 | -2.924 | -0.555 | 0.067 | -0.191 | -0.833 | 0 |
Financing Cash Flow
| -1.37 | -6.285 | -0.29 | -61.742 | -0.64 | -64.256 | -25.198 | -75.654 | 37.272 | -1.71 | -25.42 | -52.125 | -2.305 | 667.452 | -3.988 | -2.924 | -0.56 | -0.079 | -0.23 | -13.333 | -13.333 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.049 | -0.707 | 1.22 | 1.034 | -0.487 | 0.461 | 0.277 | 1.799 | -0.399 | 2.854 | 1.582 | 2.433 | -0.314 | -1.586 | 0.866 | -0.409 | -0.361 | -2.951 | -0.386 | 0.304 | 0.304 |
Net Change In Cash
| 165.808 | 2.08 | 10.34 | 32.526 | -136.535 | -145.313 | -38.293 | -25.451 | -108.475 | 61.209 | 109.491 | -228.295 | -25.983 | 648.636 | 140.839 | -49.362 | 31.767 | 24.602 | 25.601 | -24.348 | 5.277 |
Cash At End Of Period
| 562.992 | 397.184 | 395.104 | 384.763 | 352.238 | 488.652 | 633.965 | 672.258 | 697.709 | 806.184 | 744.974 | 635.483 | 863.778 | 889.761 | 241.125 | -45.844 | -34.071 | 117.88 | 93.278 | -32.238 | -2.613 |