Super-Dragon Engineering Plastics Co., Ltd
SZSE:301131.SZ
60.48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 0.068 | 14.455 | 3.872 | 13.594 | 13.058 | 6.628 | 12.565 | 3.727 | 5.135 | 13.067 | 11.198 | 17.635 | 18.808 | 16.528 | 9.752 |
Depreciation & Amortization
| 7.779 | 7.779 | 22.717 | -10.505 | 5.647 | 5.647 | 5.254 | 5.254 | 3.957 | 3.957 | 14.769 | -7.24 | 7.24 | 0 | 2.498 |
Deferred Income Tax
| -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 8.749 | 0 | -190.208 | 81.267 | -81.267 | 0 | -1.94 | 194.049 | -194.049 | 0 | -228.174 | 72.532 | -72.532 | 0 | 4.808 |
Accounts Receivables
| 15.28 | 0 | -172.259 | 71.229 | -71.229 | 0 | -1.713 | 214.831 | -214.831 | 0 | -234.395 | 100.05 | -100.05 | 0 | 33.524 |
Change In Inventory
| -6.531 | 0 | -17.949 | -2.408 | 2.408 | 0 | -1.039 | -21.887 | 21.887 | 0 | 0 | -27.517 | 27.517 | 0 | -0.089 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 12.446 | -12.446 | 0 | -0.227 | 1.105 | -1.105 | 0 | 6.221 | -0.002 | 0.002 | 0 | 4.896 |
Other Non Cash Items
| 111.506 | -87.404 | 121.984 | -64.968 | 44.874 | 1.192 | -25.414 | -168.827 | 130.922 | -34.081 | 165.677 | -129.476 | 51.287 | -66.949 | -1.172 |
Operating Cash Flow
| 103.414 | -72.95 | -41.634 | 19.389 | -17.689 | 13.467 | -9.534 | 34.204 | -54.034 | -24.971 | -36.53 | -46.549 | 4.803 | -50.42 | 15.884 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -19.99 | -26.341 | -35.641 | -32.556 | -26.376 | -12.001 | -14.28 | -29.752 | -28.229 | -9.1 | -11.201 | -21.274 | -8.436 | -13.622 | -11.919 |
Acquisitions Net
| 0.219 | 0.004 | 0.071 | 0 | -0 | 0 | 0.021 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.02 | 0 |
Purchases Of Investments
| -76.287 | -40 | -10 | -70 | -40 | -30 | -70 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 50 | 0 | 81.817 | 55.07 | 45.095 | 10.023 | 20.185 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 22.057 | -22.057 | 71.896 | -14.93 | -9.166 | 9.159 | 93.33 | -3.249 | -90 | 0 | 0.031 | 0 | -8.436 | -13.602 | -11.919 |
Investing Cash Flow
| -24.001 | -88.394 | 36.254 | -47.485 | -30.447 | -22.819 | 29.256 | -33.002 | -118.214 | -9.1 | -11.17 | -21.274 | -8.436 | -13.602 | -11.919 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -52.813 | -71.38 | -48.859 | -82.891 | -151.83 | -77.736 | -131.001 | -182.749 | -107.992 | -74.108 | -91.449 | -71.618 | -50.495 | -2.425 | -66.653 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -17.679 | -4.987 | -5.2 | -14.063 | -13.075 | -2.981 | -4.626 | -4.569 | -27.328 | -3.561 | -3.976 | -3.388 | -3.758 | -3.189 | -2.675 |
Other Financing Activities
| 0.603 | -5.133 | -0.636 | 113.21 | 218.674 | 83.227 | 163.775 | 146.34 | 116.824 | 394.044 | 160.567 | 112.61 | 33.264 | 50.731 | 64.808 |
Financing Cash Flow
| -69.889 | 66.247 | 53.423 | 16.255 | 53.769 | 2.51 | 28.148 | -40.979 | -18.497 | 316.375 | 65.142 | 37.604 | 33.264 | 50.731 | -4.52 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0.009 | -0.002 | -0.011 | 0.006 | 0.002 | 0.012 | -0.002 | 0.011 | 0.015 | 0.002 | -0.006 | 0 | -0.065 | 0.052 | 0.004 |
Net Change In Cash
| 11.505 | -48.131 | 48.033 | -11.906 | 5.54 | -6.831 | 47.868 | -39.765 | -190.73 | 282.305 | 17.436 | -30.219 | -4.561 | -13.239 | -0.551 |
Cash At End Of Period
| 116.944 | 105.44 | 180.688 | 132.654 | 144.56 | 139.02 | 145.851 | 97.982 | 137.747 | 328.478 | 46.172 | 28.737 | 24.828 | 37.129 | 42.193 |