Nanjing Toua Hardware&Tools Co.,Ltd.
SZSE:301125.SZ
18.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 36.626 | 34.934 | 72.806 | 91.955 | 155.026 | 153.013 | 147.638 | 156.929 | 373.071 | 23.412 | 28.298 | 0 | 31.16 | -51.676 | 51.676 | 51.676 | 81.335 | 81.335 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.297 | 1 | 50 | 50 | 0 | 56.596 | 0 | 0 | 0 | 103.351 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36.626 | 34.934 | 72.806 | 91.955 | 155.323 | 154.013 | 197.638 | 206.929 | 373.071 | 23.412 | 28.298 | 0 | 31.16 | 51.676 | 51.676 | 51.676 | 81.335 | 81.335 |
Net Receivables
| 159.339 | 77.01 | 53.93 | 80.981 | 67.91 | 57.533 | 37.009 | 51.576 | 53.465 | 58.384 | 67.339 | 0 | 48.571 | 0 | 28.988 | 22.264 | 26.708 | 23.954 |
Inventory
| 133.505 | 122.192 | 124.684 | 117.876 | 93.592 | 94.499 | 81.97 | 76.852 | 95.128 | 100.521 | 93.274 | 0 | 88.677 | 0 | 76.071 | 76.071 | 59.511 | 59.511 |
Other Current Assets
| 4.598 | 66.683 | 58.05 | 40.92 | 17.713 | 19.244 | 14.34 | 13.261 | 14.396 | 9.783 | 8.813 | 0 | 5.257 | 0 | 3.344 | 10.069 | 3.949 | 6.704 |
Total Current Assets
| 334.068 | 300.819 | 309.47 | 331.732 | 334.538 | 325.29 | 330.958 | 348.618 | 536.06 | 192.099 | 197.724 | 0 | 173.665 | 51.676 | 160.079 | 160.079 | 171.505 | 171.505 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 556.252 | 541.673 | 577.768 | 516.699 | 367.771 | 357.794 | 300.697 | 282.599 | 266.285 | 228.75 | 205.145 | 0 | 145.898 | 0 | 98.096 | 97.946 | 90.667 | 90.468 |
Goodwill
| 19.026 | 19.026 | 19.026 | 18.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 145.897 | 147.116 | 148.623 | 146.544 | 77.108 | 77.746 | 78.222 | 75.906 | 75.746 | 74.481 | 74.787 | 0 | 76.261 | 0 | 77.519 | 77.519 | 67.29 | 67.29 |
Goodwill and Intangible Assets
| 164.923 | 166.143 | 167.649 | 165.072 | 77.108 | 77.746 | 78.222 | 75.906 | 75.746 | 74.481 | 74.787 | 0 | 76.261 | 0 | 77.519 | 77.519 | 67.29 | 67.29 |
Long Term Investments
| 21.991 | 22.724 | 4.053 | 0 | 1.376 | 0 | -49.233 | -48.139 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Tax Assets
| 4.31 | 6.031 | 6.718 | 4.942 | 4.86 | 3.345 | 4.178 | 4.132 | 3.866 | 3.562 | 4.805 | 0 | 3.894 | 0 | 4.043 | 0 | 5.373 | 0 |
Other Non-Current Assets
| 4.14 | 19.852 | 3.648 | 17.001 | 50.768 | 3.37 | 53.307 | 50.083 | 1.668 | 3.91 | 2.302 | 0 | 1.126 | -51.676 | 3.503 | 7.697 | 1.796 | 7.367 |
Total Non-Current Assets
| 751.616 | 756.423 | 759.837 | 703.714 | 501.883 | 442.255 | 387.171 | 364.582 | 347.566 | 310.702 | 287.04 | 437.736 | 227.179 | -51.676 | 183.162 | 183.162 | 165.125 | 165.125 |
Total Assets
| 1,085.683 | 1,057.242 | 1,069.307 | 1,035.446 | 836.421 | 767.545 | 718.129 | 713.199 | 883.626 | 502.801 | 484.764 | 437.736 | 400.844 | 0 | 343.241 | 343.241 | 336.63 | 336.63 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 138.923 | 103.441 | 121.054 | 51.219 | 47.223 | 43.445 | 35.782 | 30.763 | 55.925 | 37.872 | 38.454 | 0 | 44.233 | 0 | 37.328 | 35.849 | 28.929 | 27.571 |
Short Term Debt
| 111.674 | 135.419 | 98.5 | 122.621 | 97.686 | 57.545 | 13.562 | 27.25 | 110.497 | 108.483 | 85.43 | 0 | 41.722 | 0 | 17.021 | 17.021 | 61.089 | 61.089 |
Tax Payables
| 0.096 | 3.061 | 15.297 | 4.539 | 3.849 | 1.133 | 1.273 | 4.206 | 0.907 | 0.857 | 3.276 | 0 | 3.871 | 0 | 5.616 | 0 | 8.255 | 0 |
Deferred Revenue
| 18.886 | 10.918 | 57.014 | 53.24 | 83.708 | 16.986 | 28.618 | 27.756 | 29.995 | 14.736 | 32.887 | 0 | 20.857 | 0 | 26.702 | 0 | 21.519 | 0 |
Other Current Liabilities
| 17.221 | 16.363 | 0.015 | 0.015 | 0.074 | 0.018 | 0.042 | 0.022 | 0.036 | 0.021 | 0.003 | 0 | 0.098 | 0 | 0.012 | 28.193 | 0.08 | 22.957 |
Total Current Liabilities
| 286.703 | 266.141 | 276.583 | 227.095 | 228.69 | 117.994 | 78.004 | 85.791 | 196.453 | 161.112 | 156.775 | 0 | 106.911 | 0 | 81.063 | 81.063 | 111.617 | 111.617 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 130.899 | 116.857 | 111.88 | 109.997 | 1.298 | 2.616 | 2.57 | 3.843 | 5.138 | 6.029 | 5.97 | 0 | 4.209 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3.42 | 3.595 | 3.77 | 3.945 | 4.119 | 4.095 | 4.264 | 4.433 | 4.603 | 4.166 | 3.397 | 0 | 3.708 | 0 | 2.791 | 0 | 1.998 | 0 |
Deferred Tax Liabilities Non-Current
| 0.109 | 0.811 | 0.389 | 5.968 | 6.284 | 5.64 | 5.933 | 5.038 | 5.039 | 5.209 | 5.403 | 0 | 2.219 | 0 | 2.534 | 0 | 1.754 | 0 |
Other Non-Current Liabilities
| 0.979 | 18.99 | 14.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 135.407 | 140.253 | 130.584 | 119.909 | 11.702 | 12.35 | 12.767 | 13.314 | 14.779 | 15.404 | 14.77 | 138.419 | 10.136 | 0 | 5.325 | 0 | 3.752 | 0 |
Total Liabilities
| 422.11 | 406.395 | 407.167 | 347.004 | 240.392 | 130.344 | 90.771 | 99.105 | 211.231 | 176.516 | 171.545 | 138.419 | 117.047 | 0 | 86.388 | 81.063 | 115.369 | 111.617 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141.758 | 101.36 | 101.36 | 101.36 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 54.3 | 54.3 | 0 | 54.3 | 0 | 54.3 | 54.3 | 54.3 | 54.3 |
Retained Earnings
| 21.924 | 29.317 | 34.37 | 58.638 | 53.243 | 98.165 | 90.138 | 78.022 | 138.692 | 136.056 | 123.632 | 0 | 100.873 | 0 | 74.864 | 85.357 | 46.037 | 50.555 |
Accumulated Other Comprehensive Income/Loss
| 61.348 | 448.45 | 3.029 | 444.065 | 35.163 | 466.636 | 29.596 | 463.672 | 26.109 | 313.219 | 135.287 | 0 | 128.624 | 256.853 | 1.792 | 1.792 | 1.749 | 1.749 |
Other Total Stockholders Equity
| 360.849 | -5.017 | 442.846 | 0 | 435.224 | 0 | 435.224 | 0 | 435.193 | -177.29 | 0 | 0 | 0 | 0 | 125.897 | 115.404 | 119.174 | 114.657 |
Total Shareholders Equity
| 585.879 | 574.109 | 581.606 | 604.063 | 596.029 | 637.201 | 627.358 | 614.095 | 672.395 | 326.285 | 313.219 | 299.318 | 283.797 | 256.853 | 256.853 | 256.853 | 221.261 | 221.261 |
Total Equity
| 660.152 | 650.848 | 662.14 | 688.442 | 596.029 | 637.201 | 627.358 | 614.095 | 672.395 | 326.285 | 313.219 | 299.318 | 283.797 | 256.853 | 256.853 | 256.853 | 221.261 | 221.261 |
Total Liabilities & Shareholders Equity
| 1,085.683 | 1,057.242 | 1,069.307 | 1,035.446 | 836.421 | 767.545 | 718.129 | 713.199 | 883.626 | 502.801 | 484.764 | 437.736 | 400.844 | 256.853 | 343.241 | 337.916 | 336.63 | 332.878 |