
Hunan Hengguang Technology Co., Ltd.
SZSE:301118.SZ
23.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 372.64 | 376.853 | 276.596 | 290.935 | 287.201 | 280.473 | 234.974 | 211.36 | 208.095 | 282.94 | 225.88 | 305.79 | 265.428 | 287.038 | 239.403 | 203.633 | 203.028 | 171.708 | 159.42 | 155.72 | 149.783 | 165.443 | 140.278 | 150.403 | 150.403 | 169.552 | 169.552 | 159.704 | 159.704 | 127.544 | 127.544 | 102.668 | 102.668 | 92.654 | 92.654 | 85.579 | 85.579 | 93.821 | 93.821 | 93.269 | 93.269 | 106.526 | 106.526 | 117.777 | 117.777 |
Cost of Revenue
| 321.523 | 330.962 | 260.059 | 270.466 | 276.214 | 267.296 | 229.045 | 184.719 | 171.506 | 245.642 | 177.074 | 199.287 | 169.208 | 190.77 | 120.521 | 109.772 | 128.78 | 109.305 | -208.001 | 108.286 | 108.286 | 110.379 | -188.508 | 99.694 | 99.694 | 91.365 | 110.683 | 105.406 | 105.406 | 81.303 | 81.303 | 73.562 | 73.562 | 68.832 | 68.832 | 75.342 | 75.342 | 78.074 | 78.074 | 77.273 | 77.273 | 88.422 | 88.422 | 89.191 | 89.191 |
Gross Profit
| 51.117 | 45.89 | 16.537 | 20.469 | 10.987 | 13.178 | 5.929 | 26.641 | 36.59 | 37.298 | 48.806 | 106.503 | 96.22 | 96.268 | 118.881 | 93.862 | 74.248 | 62.403 | 367.421 | 47.434 | 41.498 | 55.064 | 328.786 | 50.71 | 50.71 | 78.188 | 58.869 | 54.298 | 54.298 | 46.24 | 46.24 | 29.105 | 29.105 | 23.822 | 23.822 | 10.237 | 10.237 | 15.747 | 15.747 | 15.996 | 15.996 | 18.104 | 18.104 | 28.586 | 28.586 |
Gross Profit Ratio
| 0.137 | 0.122 | 0.06 | 0.07 | 0.038 | 0.047 | 0.025 | 0.126 | 0.176 | 0.132 | 0.216 | 0.348 | 0.363 | 0.335 | 0.497 | 0.461 | 0.366 | 0.363 | 2.305 | 0.305 | 0.277 | 0.333 | 2.344 | 0.337 | 0.337 | 0.461 | 0.347 | 0.34 | 0.34 | 0.363 | 0.363 | 0.283 | 0.283 | 0.257 | 0.257 | 0.12 | 0.12 | 0.168 | 0.168 | 0.172 | 0.172 | 0.17 | 0.17 | 0.243 | 0.243 |
Reseach & Development Expenses
| 13.799 | 13.843 | 12.324 | 9.045 | 10.548 | 7.056 | 10.944 | 11.951 | 9.649 | 10.62 | 9.845 | 9.973 | 9.346 | 12.48 | 9.857 | 8.239 | 6.279 | 6.638 | 6.638 | 6.919 | 6.919 | 6.763 | 6.763 | 8.277 | 8.277 | 8.407 | 8.407 | 6.759 | 6.759 | 10.771 | 10.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.944 | 4.944 | 5.198 | 5.198 |
General & Administrative Expenses
| 24.333 | -18.572 | 42.171 | -1.334 | 17.469 | -20.406 | 36.285 | -3.27 | 13.876 | 1.534 | 37.762 | -5.173 | 12.314 | -14.887 | 54.505 | 3.475 | 11.99 | 25.558 | 7.946 | 6.769 | 6.769 | 7.921 | 7.921 | 5.861 | 5.861 | 24.588 | 7.605 | 9.514 | 9.514 | 4.55 | 4.55 | 10.305 | 10.305 | 13.376 | 13.376 | 9.241 | 9.241 | 10.04 | 10.04 | 9.151 | 9.151 | 10.098 | 10.098 | 9.516 | 9.516 |
Selling & Marketing Expenses
| 1.612 | -0.806 | 2.546 | 1.277 | 1.06 | 1.177 | 1.011 | 0.931 | 1.048 | 1.536 | 1.061 | 0.895 | 0.895 | -22.787 | 9.488 | 0.958 | 0.718 | 8.602 | 9.011 | 8.919 | 8.919 | 8.466 | 8.466 | 6.05 | 6.05 | 5.552 | 5.552 | 5.922 | 5.922 | 6.963 | 6.963 | 5.273 | 5.273 | 4.418 | 4.418 | 3.438 | 3.438 | 3.342 | 3.342 | 3.837 | 3.837 | 3.742 | 3.742 | 4.015 | 4.015 |
SG&A
| 25.945 | -19.377 | 44.716 | 16.26 | 19.264 | 19.897 | 37.296 | -2.339 | 14.924 | 0.628 | 38.823 | -4.278 | 13.209 | -37.674 | 63.993 | 29.997 | 12.265 | 16.662 | 16.662 | 15.799 | 15.799 | 16.625 | 16.625 | 11.911 | 11.911 | 31.324 | 11.347 | 15.436 | 15.436 | 11.513 | 11.513 | 15.578 | 15.578 | 17.794 | 17.794 | 12.679 | 12.679 | 13.382 | 13.382 | 12.989 | 12.989 | 14.007 | 14.007 | 14.044 | 14.044 |
Other Expenses
| 5.376 | 61.923 | -9.35 | -7.148 | -1.15 | -24.853 | 0.017 | -0.046 | 1.032 | 0 | 0.026 | 0.07 | 1.326 | 4.065 | -0.084 | -150.599 | -146.697 | -133.317 | -334.28 | -133.815 | -124.739 | -142.788 | -304.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 45.12 | 56.389 | 47.69 | 32.453 | 30.962 | 51.805 | 31.735 | 27.075 | 23.188 | 7.279 | 27.739 | 27.061 | 23.518 | 25.12 | 34.387 | -150.599 | -146.697 | -133.317 | -334.28 | -133.815 | -124.739 | -142.788 | -304.039 | 18.072 | 18.072 | 40.159 | 20.621 | 21.249 | 21.249 | 23.721 | 23.721 | 17.547 | 17.547 | 20.608 | 20.608 | 13.761 | 13.761 | 16.14 | 16.14 | 16.091 | 16.091 | 14.206 | 14.206 | 14.97 | 14.97 |
Operating Income
| 5.997 | -10.499 | -31.153 | -11.984 | -19.976 | -38.628 | -25.32 | -4.725 | 12.96 | 21.263 | 23.703 | 83.488 | 78.539 | 72.059 | 85.658 | 53.034 | 56.331 | 38.391 | 33.141 | 21.905 | 25.045 | 22.656 | 24.747 | 32.763 | 32.763 | 39.207 | 39.866 | 33.94 | 33.94 | 25.277 | 25.277 | 13.041 | 13.041 | 4.551 | 4.551 | -2.851 | -2.851 | 2.006 | 2.006 | 2.404 | 2.404 | 3.09 | 3.09 | 13.476 | 13.476 |
Operating Income Ratio
| 0.016 | -0.028 | -0.113 | -0.041 | -0.07 | -0.138 | -0.108 | -0.022 | 0.062 | 0.075 | 0.105 | 0.273 | 0.296 | 0.251 | 0.358 | 0.26 | 0.277 | 0.224 | 0.208 | 0.141 | 0.167 | 0.137 | 0.176 | 0.218 | 0.218 | 0.231 | 0.235 | 0.213 | 0.213 | 0.198 | 0.198 | 0.127 | 0.127 | 0.049 | 0.049 | -0.033 | -0.033 | 0.021 | 0.021 | 0.026 | 0.026 | 0.029 | 0.029 | 0.114 | 0.114 |
Total Other Income Expenses Net
| 0.041 | -0.037 | 0.175 | 4.316 | 4.255 | 3.191 | 0.017 | -0.046 | 1.032 | 15.857 | 3.253 | 4.22 | 8.042 | 4.065 | 0.03 | 0.014 | 0.009 | -0.56 | 0.004 | -0.202 | 0.599 | 0.698 | -0.137 | -0.035 | -0.035 | -0.79 | -1.449 | -0.734 | -0.734 | -2.618 | -2.618 | -1.38 | -1.38 | -1.28 | -1.28 | -0.498 | -0.498 | -2.205 | -2.205 | -2.247 | -2.247 | -0.937 | -0.937 | -1.59 | -1.59 |
Income Before Tax
| 6.037 | -10.536 | -30.978 | -7.668 | -15.721 | -35.436 | -25.303 | -4.771 | 13.992 | 37.12 | 23.729 | 83.558 | 79.866 | 76.124 | 85.688 | 53.049 | 56.34 | 37.831 | 33.144 | 21.703 | 25.644 | 23.354 | 24.609 | 32.728 | 32.728 | 38.417 | 38.417 | 33.207 | 33.207 | 22.66 | 22.66 | 11.661 | 11.661 | 3.272 | 3.272 | -3.35 | -3.35 | -0.198 | -0.198 | 0.157 | 0.157 | 2.153 | 2.153 | 11.886 | 11.886 |
Income Before Tax Ratio
| 0.016 | -0.028 | -0.112 | -0.026 | -0.055 | -0.126 | -0.108 | -0.023 | 0.067 | 0.131 | 0.105 | 0.273 | 0.301 | 0.265 | 0.358 | 0.261 | 0.277 | 0.22 | 0.208 | 0.139 | 0.171 | 0.141 | 0.175 | 0.218 | 0.218 | 0.227 | 0.227 | 0.208 | 0.208 | 0.178 | 0.178 | 0.114 | 0.114 | 0.035 | 0.035 | -0.039 | -0.039 | -0.002 | -0.002 | 0.002 | 0.002 | 0.02 | 0.02 | 0.101 | 0.101 |
Income Tax Expense
| 0.191 | -3.604 | -0.895 | 0.834 | 0.061 | -6.982 | -0.03 | -1.032 | -0.409 | 0.633 | 1.672 | 11.797 | 9.643 | 7.465 | 7.546 | 7.849 | 8.309 | 4.398 | 1.14 | 3.697 | 2.911 | 2.103 | 2.868 | 4.004 | 4.004 | 3.968 | 3.969 | 2.317 | 2.317 | 2.012 | 2.012 | 0.954 | 0.954 | 0.144 | 0.144 | 0.174 | 0.174 | 0.045 | 0.045 | 0.002 | 0.002 | 0.016 | 0.016 | 2.067 | 2.067 |
Net Income
| 4.159 | -7.185 | -30.377 | -8.453 | -14.917 | -23.805 | -24.982 | -3.35 | 14.586 | 37.621 | 22.041 | 71.679 | 70.163 | 69.487 | 78.894 | 45.2 | 48.031 | 33.433 | 32.004 | 18.005 | 22.733 | 21.251 | 21.742 | 28.752 | 28.752 | 34.52 | 34.52 | 29.987 | 29.987 | 20.25 | 20.25 | 10.542 | 10.542 | 3.59 | 3.59 | -3.282 | -3.282 | -0.098 | -0.098 | 0.203 | 0.203 | 2.197 | 2.197 | 9.819 | 9.819 |
Net Income Ratio
| 0.011 | -0.019 | -0.11 | -0.029 | -0.052 | -0.085 | -0.106 | -0.016 | 0.07 | 0.133 | 0.098 | 0.234 | 0.264 | 0.242 | 0.33 | 0.222 | 0.237 | 0.195 | 0.201 | 0.116 | 0.152 | 0.128 | 0.155 | 0.191 | 0.191 | 0.204 | 0.204 | 0.188 | 0.188 | 0.159 | 0.159 | 0.103 | 0.103 | 0.039 | 0.039 | -0.038 | -0.038 | -0.001 | -0.001 | 0.002 | 0.002 | 0.021 | 0.021 | 0.083 | 0.083 |
EPS
| 0.038 | -0.066 | -0.28 | -0.079 | -0.14 | -0.22 | -0.23 | -0.031 | 0.14 | 0.35 | 0.21 | 0.67 | 0.66 | 0.78 | 0.99 | 0.56 | 0.6 | 0.41 | 0.41 | 0.25 | 0.28 | 0.27 | 0.27 | 0.36 | 0.36 | 0.42 | 0.42 | 0.39 | 0.39 | 0.25 | 0.25 | 0.13 | 0.13 | 0.045 | 0.045 | -0.041 | -0.041 | -0.001 | -0.001 | 0.19 | 0.003 | 0.027 | 0.027 | 0.12 | 0.12 |
EPS Diluted
| 0.037 | -0.066 | -0.28 | -0.079 | -0.14 | -0.22 | -0.23 | -0.031 | 0.14 | 0.35 | 0.21 | 0.67 | 0.66 | 0.78 | 0.99 | 0.56 | 0.6 | 0.41 | 0.41 | 0.25 | 0.28 | 0.27 | 0.27 | 0.36 | 0.36 | 0.42 | 0.42 | 0.39 | 0.39 | 0.25 | 0.25 | 0.13 | 0.13 | 0.045 | 0.045 | -0.041 | -0.041 | -0.001 | -0.001 | 0.009 | 0.003 | 0.027 | 0.027 | 0.12 | 0.12 |
EBITDA
| 9.262 | -7.057 | -27.128 | 22.477 | -10.243 | -6.686 | 3.148 | 5.68 | 29.18 | 29.107 | 32.808 | 91.382 | 87.746 | 84.035 | 92.943 | -91.829 | 63.824 | 52.085 | 38.81 | 27.047 | 27.047 | 21.805 | 21.805 | 40.007 | 40.007 | 47.009 | 47.668 | 42.196 | 42.196 | 33.283 | 33.283 | 21.135 | 21.135 | 13.731 | 13.731 | 7.108 | 7.108 | 11.838 | 11.838 | 12.303 | 12.303 | 12.873 | 12.873 | 22.784 | 22.784 |
EBITDA Ratio
| 0.025 | -0.019 | -0.098 | 0.077 | -0.036 | -0.024 | 0.013 | 0.027 | 0.14 | 0.103 | 0.145 | 0.299 | 0.331 | 0.293 | 0.388 | -0.451 | 0.314 | 0.303 | 0.243 | 0.174 | 0.181 | 0.132 | 0.155 | 0.266 | 0.266 | 0.277 | 0.281 | 0.264 | 0.264 | 0.261 | 0.261 | 0.206 | 0.206 | 0.148 | 0.148 | 0.083 | 0.083 | 0.126 | 0.126 | 0.132 | 0.132 | 0.121 | 0.121 | 0.193 | 0.193 |