Zhejiang Yayi Metal Technology Co.,Ltd
SZSE:301113.SZ
32.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -0.137 | 3.402 | 2.328 | -3.585 | 17.129 | 1.7 | 3.526 | 4.924 | 8.636 | 15.835 | 19.632 | 19.182 | 24.233 | 33.301 | 17.088 | 25.964 | 25.964 | 16.31 | 16.31 | 10.962 | 10.962 | 7.002 | 7.002 | 9.269 | 9.269 | 4.102 | 4.102 | 8.208 | 8.208 | 5.486 | 5.486 | 8.742 | 8.742 | 5.508 | 5.508 | 5.748 | 5.748 | 1.576 | 1.576 |
Depreciation & Amortization
| 0 | 4.976 | 4.976 | 11.983 | -4.067 | 2.04 | 2.04 | 1.232 | 1.232 | 1.468 | 1.468 | 4.593 | -2.075 | 2.075 | 0 | 0.898 | 0.898 | 0.724 | 0.724 | 0.721 | 0.721 | 0.725 | 0.725 | 0.731 | 0.731 | 0.749 | 0.749 | 0.68 | 0.68 | 0.647 | 0.647 | 0.416 | 0.416 | 1.02 | 1.02 | 0.692 | 0.692 | 0.551 | 0.551 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -33.163 | 0 | -28.625 | 6.911 | -6.911 | 0 | 109.451 | -75.379 | 75.379 | 0 | -19.694 | 52.846 | -52.846 | 0 | -33.687 | -33.687 | -6.635 | -6.635 | -4.68 | -4.68 | 7.69 | 7.69 | -10.949 | -10.949 | 7.123 | 7.123 | -10.569 | -10.569 | 14.629 | 14.629 | -9.626 | -9.626 | -6.914 | -6.914 | -2.744 | -2.744 | -2.856 | -2.856 |
Accounts Receivables
| 0 | -11.879 | 0 | -16.301 | 2.481 | -2.481 | 0 | 80.538 | -55.961 | 55.961 | 0 | 4.571 | 39.554 | -39.554 | 0 | -28.143 | -28.143 | -8.506 | -8.506 | -6.237 | -6.237 | 11.191 | 11.191 | -10.028 | -10.028 | 6.563 | 6.563 | -8.974 | -8.974 | 12.139 | 12.139 | -11.062 | -11.062 | -3.709 | -3.709 | -0.395 | -0.395 | -3.353 | -3.353 |
Change In Inventory
| 0 | -21.284 | 0 | -12.325 | 4.43 | -4.43 | 0 | 28.913 | -19.418 | 19.418 | 0 | -24.265 | 13.292 | -13.292 | 0 | -5.545 | -5.545 | 1.871 | 1.871 | 1.558 | 1.558 | -3.501 | -3.501 | -0.921 | -0.921 | 0.559 | 0.559 | -1.594 | -1.594 | 2.489 | 2.489 | 1.436 | 1.436 | -3.205 | -3.205 | -2.349 | -2.349 | 0.497 | 0.497 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -20.356 | 1.284 | -10.777 | 41.188 | -19.304 | 2.37 | 1.431 | -61.714 | 74.5 | -70.002 | 36.046 | 22.025 | -31.991 | 7.205 | -0.493 | 17.188 | 17.188 | 7.295 | 7.295 | 2.165 | 2.165 | -4.776 | -4.776 | 4.368 | 4.368 | -4.13 | -4.13 | 4.907 | 4.907 | -4.297 | -4.297 | 3.154 | 3.154 | -0.119 | -0.119 | 1.859 | 1.859 | 7.121 | 7.121 |
Operating Cash Flow
| -20.493 | -0.291 | -8.449 | 20.961 | 0.669 | -0.8 | 6.996 | 53.893 | 8.988 | 22.68 | 54.187 | 26.105 | 43.014 | -10.265 | 16.595 | 10.362 | 10.362 | 17.694 | 17.694 | 9.168 | 9.168 | 10.64 | 10.64 | 3.419 | 3.419 | 7.844 | 7.844 | 3.226 | 3.226 | 16.464 | 16.464 | 2.687 | 2.687 | -0.504 | -0.504 | 5.555 | 5.555 | 6.392 | 6.392 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -14.549 | -19.674 | -20.348 | -13.657 | -38.754 | -25.004 | -11.694 | -72.006 | -72.434 | -18.844 | -61.073 | -0.17 | -2.66 | -3.847 | -0.255 | -2.426 | -7.125 | -2.747 | -2.747 | -1.436 | -1.436 | -0.265 | -0.265 | -0.332 | -0.332 | -0.593 | -0.593 | -2.16 | -2.16 | -0.189 | -0.189 | -1.262 | -1.262 | -0.069 | -0.069 | -1.422 | -1.422 | -0.598 | -0.598 |
Acquisitions Net
| 0.016 | 0 | 0 | 0 | 0.01 | 0 | 0.14 | -0.402 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10.36 | -1,285.379 | 0 | -4.24 | -10.2 | -6 | 0 | -1.2 | -20.2 | -11.5 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.03 | 1,070.158 | 0 | 0 | -0.01 | 0 | 0 | 0.069 | -7.062 | 0.021 | 0.022 | 0.53 | 0.128 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 62.366 | -214.932 | 0 | 0.537 | 0.01 | -0 | 0.14 | -0 | 7.062 | 0 | 7.062 | 47.013 | -25.7 | -8.11 | 1.204 | -7 | -17.95 | 43.441 | -7.423 | -0.921 | -0.921 | -18.651 | -18.651 | 21.489 | 21.489 | -10.164 | -10.164 | 3.469 | 3.469 | -14.297 | -14.297 | 3.186 | 3.186 | 5.75 | 5.75 | -4.564 | -4.564 | -3 | -3 |
Investing Cash Flow
| 38.487 | -234.895 | -20.348 | -17.36 | -48.944 | -31.004 | -11.554 | -73.538 | -92.232 | -30.323 | -67.488 | 47.373 | -28.231 | -8.11 | 1.204 | -9.293 | -25.075 | 43.441 | -7.423 | -2.357 | -2.357 | -18.916 | -18.916 | 21.157 | 21.157 | -10.757 | -10.757 | 1.309 | 1.309 | -14.486 | -14.486 | 1.924 | 1.924 | 5.681 | 5.681 | -5.987 | -5.987 | -3.598 | -3.598 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | 0 | 0 | -6.825 | -13.65 | -12.075 | -12.075 | -6.825 | -6.825 | -18.375 | -18.375 | 0 | 0 | 0 | 0 | -13.572 | -13.572 | 0 | 0 | -0.07 | -0.07 | -0.174 | -0.174 | -0.192 | -0.192 | -0.857 | -0.857 |
Other Financing Activities
| -0.039 | -2.047 | -0.053 | 0 | 0 | 0 | 0 | 0.013 | -0.013 | 0 | -4.255 | 500.037 | -0.069 | -0.01 | -0.32 | -2.139 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.441 | -2.441 | 12.326 | 12.326 | -5.75 | -5.75 | -2.5 | -2.5 | -0.62 | -0.62 | -1 | -1 |
Financing Cash Flow
| -0.039 | -2.1 | -0.053 | 0 | 0 | -0 | 0 | 0.013 | -0.013 | -91 | -4.255 | 500.037 | -0.069 | -0.01 | -0.32 | -2.139 | -13.852 | -12.075 | -12.075 | -6.825 | -6.825 | -18.375 | -18.375 | 0 | 0 | 0 | 0 | -16.013 | -16.013 | 12.326 | 12.326 | -5.82 | -5.82 | -2.674 | -2.674 | -0.812 | -0.812 | -1.857 | -1.857 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.406 | 0.882 | -0.002 | -0.863 | 0.126 | 1.075 | -0.885 | -4.455 | 2.192 | 2.783 | -0.06 | -0.436 | -0.055 | -0.248 | -0.135 | -1.137 | -0.817 | 0.125 | 0.125 | 0.11 | 0.11 | 0 | 0 | 0.02 | 0.02 | 0.031 | 0.031 | -0.387 | -0.387 | 0 | 0 | 0.133 | 0.133 | -0.133 | -0.133 | 0.202 | 0.202 | -0.202 | -0.202 |
Net Change In Cash
| 15.519 | -237.043 | -29.994 | 2.738 | -48.149 | -30.729 | -5.443 | -24.088 | -81.065 | -95.86 | -17.616 | 573.08 | 14.658 | -42.885 | 17.344 | 6.382 | -37.971 | 49.185 | -1.679 | 0.096 | 0.096 | -26.651 | -26.651 | 24.596 | 24.596 | -2.882 | -2.882 | -11.865 | -11.865 | 14.305 | 14.305 | -1.077 | -1.077 | 2.37 | 2.37 | -1.04 | -1.04 | 0.734 | 0.734 |
Cash At End Of Period
| 53.921 | 44.865 | 281.908 | 303.659 | 300.92 | 349.069 | 379.798 | 385.241 | 409.329 | 490.393 | 586.254 | 603.87 | 30.79 | -8.12 | 0.884 | 17.58 | 11.198 | 43.441 | -7.423 | 0.096 | 1.567 | 1.471 | -26.651 | 24.596 | 30.177 | 5.582 | -2.882 | -11.865 | 23.212 | 35.077 | 14.305 | -1.077 | 7.544 | 8.621 | 2.37 | -1.04 | 4.366 | 5.406 | 0.734 |