
Yantai Ishikawa Sealing Technology Co.,Ltd.
SZSE:301020.SZ
20.18 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 151.924 | 133.564 | 132.025 | 137.713 | 121.886 | 144.444 | 110.754 | 134.685 | 121.533 | 102.085 | 90.744 | 100.639 | 110.822 | 95.121 | 98.641 | 154.445 | 140.579 | 148.662 | 119.309 | 142.817 | 77.383 | 118.411 | 115.14 | 115.14 | 83.394 | 83.394 | 116.948 | 116.948 | 60.426 | 60.426 | 71.547 | 71.547 | 48.681 | 48.681 | 62.632 | 62.632 |
Cost of Revenue
| 106.877 | 102.471 | 89.854 | 95.464 | 83.443 | 93.169 | 80.821 | 91.318 | 83.326 | 84.361 | 65.176 | 67.158 | 67.407 | 64.189 | 55.972 | 86.541 | 82.649 | 90.316 | -123.263 | 75.021 | 48.242 | 0 | 61.145 | 61.145 | 47.032 | 47.032 | 61.536 | 61.536 | 34.803 | 34.803 | 39.834 | 39.834 | 28.264 | 28.264 | 43.419 | 43.419 |
Gross Profit
| 45.047 | 31.093 | 42.17 | 42.249 | 38.443 | 51.275 | 29.933 | 43.367 | 38.206 | 17.724 | 25.568 | 33.48 | 43.414 | 30.932 | 42.67 | 67.904 | 57.93 | 58.347 | 242.571 | 67.796 | 29.141 | 118.411 | 53.996 | 53.996 | 36.363 | 36.363 | 55.411 | 55.411 | 25.623 | 25.623 | 31.713 | 31.713 | 20.417 | 20.417 | 19.213 | 19.213 |
Gross Profit Ratio
| 0.297 | 0.233 | 0.319 | 0.307 | 0.315 | 0.355 | 0.27 | 0.322 | 0.314 | 0.174 | 0.282 | 0.333 | 0.392 | 0.325 | 0.433 | 0.44 | 0.412 | 0.392 | 2.033 | 0.475 | 0.377 | 1 | 0.469 | 0.469 | 0.436 | 0.436 | 0.474 | 0.474 | 0.424 | 0.424 | 0.443 | 0.443 | 0.419 | 0.419 | 0.307 | 0.307 |
Reseach & Development Expenses
| 5.522 | 6.169 | 7.867 | 5.49 | 4.901 | 4.989 | 5.551 | 5.61 | 7.891 | 5.345 | 5.505 | 5.15 | 6.139 | 5.429 | 6.588 | 5.85 | 4.995 | 6.089 | 5.698 | 5.074 | 4.502 | 0 | 5.561 | 5.561 | 14.207 | 14.207 | 0 | 0 | 12.724 | 12.724 | 0 | 0 | 4.233 | 4.233 | 4.233 | 4.233 |
General & Administrative Expenses
| 5.98 | -13.935 | 16.777 | -4.266 | 6.385 | -11.781 | 13.998 | -2.885 | 4.888 | 4.252 | 14.983 | -3.751 | 5.325 | -13.154 | 15.784 | 2.02 | 0.447 | 7.51 | 5.79 | -17.103 | 4.085 | 0 | 5.146 | 5.146 | 13.614 | 13.614 | 22.546 | 22.546 | 5.065 | 5.065 | 12.361 | 12.361 | 9.856 | 9.856 | 7.973 | 7.973 |
Selling & Marketing Expenses
| 4.261 | -18.142 | 13.588 | 8.851 | 8.295 | 11.421 | 8.329 | 8.847 | 7.65 | 3.608 | 8.268 | 8.089 | 8.875 | 9.701 | 8.371 | 11.292 | 12.029 | 13.664 | 9.98 | 10.436 | 6.699 | 0 | 9.413 | 9.413 | 5.912 | 5.912 | 10.919 | 10.919 | 5.469 | 5.469 | 7.647 | 7.647 | 6.889 | 6.889 | 3.719 | 3.719 |
SG&A
| 10.241 | -32.077 | 30.515 | 14.622 | 15.132 | 20.389 | 22.327 | 5.962 | 12.538 | 9.138 | 23.251 | 4.338 | 14.2 | -3.453 | 24.156 | 13.312 | 12.475 | 21.286 | 15.26 | -6.667 | 10.784 | 0 | 14.728 | 14.728 | 6.031 | 6.031 | 33.465 | 33.465 | 0.59 | 0.59 | 20.008 | 20.008 | 15.677 | 15.677 | 12.76 | 12.76 |
Other Expenses
| -0.03 | 37.851 | -18.579 | -1.149 | -0.812 | -8.773 | 0.062 | 0.469 | 0 | -13.661 | 0.004 | 0.525 | 0.083 | 0.075 | -0.013 | 0.027 | 0.018 | -116.54 | -211.795 | -1.903 | 0.002 | -95.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 15.733 | 11.942 | 19.803 | 21.261 | 20.845 | 34.15 | 20.38 | 20.954 | 21.425 | 0.822 | 20.316 | 19.626 | 20.46 | 23.786 | 21.002 | 25.268 | 23 | -116.54 | -211.795 | 21.639 | 16.015 | -95.877 | 21.56 | 21.56 | 2.042 | 2.042 | 40.798 | 40.798 | 12.711 | 12.711 | 22.653 | 22.653 | 17.336 | 17.336 | 12.668 | 12.668 |
Operating Income
| 29.314 | 19.151 | 22.367 | 20.988 | 17.598 | 17.125 | 13.589 | 25.729 | 20.572 | 16.903 | 9.593 | 17.973 | 24.069 | 6.761 | 24.95 | 40.754 | 35.721 | 32.123 | 30.777 | 41.77 | 14.035 | 22.535 | 32.095 | 32.095 | 27.135 | 27.135 | 20.143 | 20.143 | 11.099 | 11.099 | 10.829 | 10.829 | 4.495 | 4.495 | 5.751 | 5.751 |
Operating Income Ratio
| 0.193 | 0.143 | 0.169 | 0.152 | 0.144 | 0.119 | 0.123 | 0.191 | 0.169 | 0.166 | 0.106 | 0.179 | 0.217 | 0.071 | 0.253 | 0.264 | 0.254 | 0.216 | 0.258 | 0.292 | 0.181 | 0.19 | 0.279 | 0.279 | 0.325 | 0.325 | 0.172 | 0.172 | 0.184 | 0.184 | 0.151 | 0.151 | 0.092 | 0.092 | 0.092 | 0.092 |
Total Other Income Expenses Net
| 0.023 | 0.142 | 0.234 | 0.01 | 6.998 | -0.06 | 0.062 | 0.469 | 0 | 0.094 | 0.004 | 5.598 | 0.083 | 0.075 | -0.013 | 0.027 | 0.018 | 0.037 | 0.013 | 0 | 0.002 | 0.003 | 0 | 0 | 0.105 | 0.105 | 0.006 | 0.006 | 0.007 | 0.007 | 0.119 | 0.119 | 0.402 | 0.402 | 0.786 | 0.786 |
Income Before Tax
| 29.337 | 19.293 | 22.601 | 26.127 | 24.596 | 21.69 | 13.651 | 26.198 | 20.572 | 16.997 | 9.597 | 18.498 | 24.153 | 6.836 | 24.937 | 40.781 | 35.739 | 32.159 | 30.79 | 41.77 | 14.036 | 22.538 | 31.543 | 31.543 | 32.874 | 32.874 | 14.613 | 14.613 | 11.138 | 11.138 | 9.059 | 9.059 | 3.754 | 3.754 | 5.873 | 5.873 |
Income Before Tax Ratio
| 0.193 | 0.144 | 0.171 | 0.19 | 0.202 | 0.15 | 0.123 | 0.195 | 0.169 | 0.166 | 0.106 | 0.184 | 0.218 | 0.072 | 0.253 | 0.264 | 0.254 | 0.216 | 0.258 | 0.292 | 0.181 | 0.19 | 0.274 | 0.274 | 0.394 | 0.394 | 0.125 | 0.125 | 0.184 | 0.184 | 0.127 | 0.127 | 0.077 | 0.077 | 0.094 | 0.094 |
Income Tax Expense
| 2.529 | 3.609 | 2.357 | 2.406 | 2.346 | 3.053 | 1.272 | 3.433 | 1.993 | 1.485 | 0.647 | -1.132 | 3.678 | 0.205 | 3.709 | 6.371 | 5.361 | 5.221 | 4.295 | 6.49 | 1.79 | 2.439 | 4.821 | 4.821 | 4.848 | 4.848 | 2.249 | 2.249 | 1.788 | 1.788 | 1.386 | 1.386 | 0.666 | 0.666 | 0.908 | 0.908 |
Net Income
| 26.808 | 15.684 | 20.244 | 23.721 | 22.251 | 18.637 | 12.379 | 22.766 | 18.579 | 15.512 | 8.95 | 19.63 | 20.475 | 6.63 | 21.228 | 34.41 | 30.378 | 26.938 | 26.495 | 35.28 | 12.246 | 20.099 | 26.722 | 26.722 | 28.026 | 28.026 | 12.364 | 12.364 | 9.35 | 9.35 | 7.673 | 7.673 | 3.087 | 3.087 | 4.965 | 4.965 |
Net Income Ratio
| 0.176 | 0.117 | 0.153 | 0.172 | 0.183 | 0.129 | 0.112 | 0.169 | 0.153 | 0.152 | 0.099 | 0.195 | 0.185 | 0.07 | 0.215 | 0.223 | 0.216 | 0.181 | 0.222 | 0.247 | 0.158 | 0.17 | 0.232 | 0.232 | 0.336 | 0.336 | 0.106 | 0.106 | 0.155 | 0.155 | 0.107 | 0.107 | 0.063 | 0.063 | 0.079 | 0.079 |
EPS
| 0.18 | 0.11 | 0.14 | 0.16 | 0.15 | 0.13 | 0.085 | 0.16 | 0.13 | 0.1 | 0.061 | 0.13 | 0.14 | 0.045 | 0.14 | 0.24 | 0.28 | 0.25 | 0.24 | 0.32 | 0.11 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.12 | 0.12 | 0.085 | 0.085 | 0.07 | 0.07 | 0.033 | 0.033 | 0.065 | 0.065 |
EPS Diluted
| 0.18 | 0.11 | 0.14 | 0.16 | 0.15 | 0.13 | 0.085 | 0.16 | 0.13 | 0.1 | 0.061 | 0.13 | 0.14 | 0.045 | 0.14 | 0.24 | 0.28 | 0.25 | 0.24 | 0.32 | 0.11 | 0 | 0.25 | 0.25 | 0.26 | 0.25 | 0.12 | 0.12 | 0.085 | 0.085 | 0.07 | 0.07 | 0.033 | 0.033 | 0.065 | 0.065 |
EBITDA
| 29.337 | 19.469 | 22.658 | 29.893 | 21.625 | 25.246 | 17.019 | 23.116 | 24.022 | 5.323 | 12.644 | 13.854 | 27.703 | 9.911 | 28.012 | 45.641 | 37.604 | -212.374 | 30.79 | 48.791 | 16.61 | -184.666 | 32.402 | 32.402 | 27.503 | 28.545 | 23.637 | 23.637 | 15.956 | 15.956 | 13.373 | 13.373 | 7.054 | 7.054 | 7.606 | 7.606 |
EBITDA Ratio
| 0.193 | 0.146 | 0.172 | 0.217 | 0.177 | 0.175 | 0.154 | 0.172 | 0.198 | 0.052 | 0.139 | 0.138 | 0.25 | 0.104 | 0.284 | 0.296 | 0.267 | -1.429 | 0.258 | 0.342 | 0.215 | -1.56 | 0.281 | 0.281 | 0.33 | 0.342 | 0.202 | 0.202 | 0.264 | 0.264 | 0.187 | 0.187 | 0.145 | 0.145 | 0.121 | 0.121 |