Ningbo Color Master Batch Co., Ltd.

SZSE:301019.SZ

21.7 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22020 Q12019 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 99.23887.41318.856329.905414.352340.947488.809399.282508.797507.437434.601483.695548.001494.076657.76298.91694.15759.07659.07668.082
Short Term Investments 205.12309.424240838843030037033.369190240250200170-0.958188.315-7.592-8.1550-8.901
Cash and Short Term Investments 304.358396.81560.856737.905802.352770.947788.809769.282762.166697.437674.601733.695748.001664.076657.76298.91694.15759.07659.07668.082
Net Receivables 223.203225.211213.438182.76199.752194.435167.431164.85170.038183.662156.469166.787152.356179.594175.362161.579160.467143.354143.3540
Inventory 66.20669.69278.52271.79462.66871.09574.48484.14471.01460.59579.50675.05367.13782.388.843108.76696.81657.22757.22749.026
Other Current Assets 461.116360.4744.85929.8522.2487.6289.95319.9094.26338.79508.0348.74810.08612.467170.79215.4843.4413.4411.549
Total Current Assets 1,054.8831,052.186857.6751,022.3111,067.021,044.1041,040.6771,038.1841,007.482980.489956.19983.569976.242936.056934.435378.475366.924263.099263.099259.677
Non-Current Assets:
Property, Plant & Equipment, Net 172.849121.537115.74892.29981.76979.24280.32982.30384.44182.95781.480.31576.13770.3368.46966.02162.9664.45664.45664.372
Goodwill 00000000000000000000
Intangible Assets 17.16617.29417.42217.5517.67817.8066.8636.9357.0087.087.1537.2267.2987.3527.4247.4967.2257.3647.3647.184
Goodwill and Intangible Assets 17.16617.29417.42217.5517.67817.8066.8636.9357.0087.087.1537.2267.2987.3527.4247.4967.2257.3647.3647.184
Long Term Investments 01.329181.4181.5081.5971.6861.7751.86502.0432.1332.2222.3114.563.4485.1649.3178.8330.6779.638
Tax Assets 3.2811.8381.5911.431.3221.3531.2141.02401.971.8881.8681.7892.2322.2482.1342.0322.14902.147
Other Non-Current Assets 3.9929.178015.10910.7071.2852.05803.3280.452.3932.6012.4742.6563.6586.2555.2450.59410.8981.64
Total Non-Current Assets 197.287151.176316.179127.895113.074101.37292.2492.12794.77694.594.96794.23290.00887.1385.24787.0786.77983.39583.39584.982
Total Assets 1,252.1711,203.3631,173.8551,150.2061,180.0931,145.4771,132.9181,130.3111,102.2581,074.991,051.1571,077.81,066.251,023.1861,019.682465.544453.704346.494346.494344.659
Liabilities & Equity:
Current Liabilities:
Account Payables 59.4889.91748.50443.85629.41127.47232.37832.65317.54319.07220.96131.90532.27332.74628.40139.22635.8514.94414.94424.815
Short Term Debt 11.6529.903.92724.6388.5392.46500.4200023.17100-19.6220000
Tax Payables 9.1659.6264.0964.3678.048.1896.3076.45206.9786.9718.08317.1896.24414.11812.15816.258.425021.373
Deferred Revenue 00.4590.630.33129.86227.05745.48722.01026.66223.63823.21237.18626.26653.7360.571-0.591000
Other Current Liabilities 23.19653.95322.30918.422.77117.48339.578-5.0729.31219.53916.31614.16719.694-6.087-13.423-16.71625.67214.20222.62820.181
Total Current Liabilities 103.583.85574.90970.54971.46963.30880.72956.04447.27546.79745.54156.37970.46659.1782.83165.72677.18237.57137.57166.37
Non-Current Liabilities:
Long Term Debt 0.6100000000.0240.0550.3110.7630.8290.3980.0201.056000
Deferred Revenue Non-Current 7.0187.2817.5457.8098.0728.3368.68.03607.9868.2118.4368.6618.8869.1119.3369.56110.011010.466
Deferred Tax Liabilities Non-Current 0000000000000000-1.056000
Other Non-Current Liabilities 2.742.7582.7752.7932.8112.8292.8472.86511.162.9052.9252.9462.9672.9883.0093.0313.05313.11403.147
Total Non-Current Liabilities 10.36810.0392.77510.60210.88311.16511.44710.90111.18410.94611.44712.14512.45712.27212.14112.36712.61413.114013.613
Total Liabilities 113.86793.89477.68481.15182.35274.47392.17666.94558.45957.74356.98968.52482.92371.44294.97278.09389.79650.68537.57179.982
Equity:
Preferred Stock 00000000000000000000
Common Stock 168168120120120120120120120120120808080806060606060
Retained Earnings 344.789326.149301.553274.295302.48285.96255.698278.323298.063242.251219.173234.281208.331187.636160.598133.893110.34952.69160.62221.559
Accumulated Other Comprehensive Income/Loss 0049.525675.2649.525665.04339.307665.0430654.99629.26694.99629.26684.10818.37618.3720000
Other Total Stockholders Equity 625.515615.319617.548-0.5625.7360625.7360625.7360654.9960694.9960665.736175.186193.558175.186175.186183.118
Total Shareholders Equity 1,138.3031,109.4681,088.6251,069.0551,097.7411,071.0031,040.7421,063.3661,043.7991,017.247994.1691,009.277983.327951.744924.711387.451363.907295.808295.808264.676
Total Equity 1,138.3031,109.4681,088.6251,069.0551,097.7411,071.0031,040.7421,063.3661,043.7991,017.247994.1691,009.277983.327951.744924.711387.451363.907295.808295.808264.676
Total Liabilities & Shareholders Equity 1,252.1711,203.3631,173.8551,150.2061,180.0931,145.4771,132.9181,130.3111,102.2581,074.991,051.1571,077.81,066.251,023.1861,019.682465.544453.704346.494333.38344.659