Jiangsu Yangdian Science & Technology Co. Ltd.
SZSE:301012.SZ
21.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 172.514 | 169.598 | 322.876 | 333.366 | 373.372 | 19.245 | 27.439 | 35.266 | 35.941 | 65.167 | 84.605 | 73.141 | 23.2 | 154.799 | 27.673 | 48.666 | 0 | 22.715 | -40.652 | 40.652 | 18.415 | 18.415 | 2.065 | 2.065 | 8.458 | 8.458 |
Short Term Investments
| 140 | 140 | 0 | 0 | 0 | -6.421 | 0 | 0 | 0 | 0 | 0 | 2.075 | 40 | 0 | 0 | 0 | 0 | 0 | 81.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 312.514 | 309.598 | 322.876 | 333.366 | 373.372 | 19.245 | 27.439 | 35.266 | 35.941 | 65.167 | 84.605 | 73.141 | 63.2 | 154.799 | 27.673 | 48.666 | 0 | 22.715 | 40.652 | 40.652 | 18.415 | 18.415 | 2.065 | 2.065 | 8.458 | 8.458 |
Net Receivables
| 663.21 | 670.999 | 557.606 | 476.314 | 389.989 | 311.185 | 297.935 | 312.431 | 418.641 | 457.721 | 482.233 | 462.152 | 424.202 | 387.869 | 392.696 | 362.143 | 0 | 370.639 | 0 | 394.034 | 4.833 | 4.833 | 6.122 | 6.122 | 7.976 | 7.976 |
Inventory
| 299.456 | 276.918 | 273.322 | 292.56 | 344.83 | 375.144 | 358.321 | 356.008 | 289.869 | 268.97 | 189.846 | 177.812 | 110.946 | 107.236 | 102.444 | 75.372 | 0 | 97.841 | 0 | 110.534 | 4.374 | 4.374 | 3.848 | 3.848 | 8.7 | 8.7 |
Other Current Assets
| 669.383 | 13.47 | 12.242 | 2.151 | 0.123 | 0.901 | 4.716 | 21.063 | 5.735 | 6.609 | 0.664 | 11.945 | 21.561 | 32.867 | 2.988 | 5.254 | 0 | 0 | 0 | 0.548 | 49.803 | 49.803 | 50.07 | 50.07 | 39.399 | 39.399 |
Total Current Assets
| 1,311.438 | 1,270.985 | 1,166.047 | 1,104.391 | 1,108.314 | 706.474 | 688.411 | 724.768 | 750.186 | 798.467 | 757.348 | 725.05 | 619.91 | 682.772 | 525.801 | 491.435 | 0 | 491.195 | 40.652 | 545.768 | 77.425 | 77.425 | 62.105 | 62.105 | 64.532 | 64.532 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 216.675 | 232.709 | 191.051 | 216.002 | 168.562 | 168.025 | 160.406 | 152.128 | 110.103 | 93.325 | 99.451 | 90.229 | 76.42 | 76.593 | 74.358 | 70.766 | 0 | 57.944 | 0 | 59.205 | 60.712 | 60.712 | 44.864 | 44.864 | 71.953 | 71.953 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 42.738 | 43.029 | 43.321 | 43.61 | 43.866 | 44.178 | 44.489 | 44.8 | 24.238 | 24.14 | 24.27 | 24.406 | 24.48 | 24.597 | 24.734 | 24.872 | 0 | 25.147 | 0 | 25.414 | 5 | 5 | 5 | 5 | 6.874 | 6.874 |
Goodwill and Intangible Assets
| 42.738 | 43.029 | 43.321 | 43.61 | 43.866 | 44.178 | 44.489 | 44.8 | 24.238 | 24.14 | 24.27 | 24.406 | 24.48 | 24.597 | 24.734 | 24.872 | 0 | 25.147 | 0 | 25.414 | 5 | 5 | 5 | 5 | 6.874 | 6.874 |
Long Term Investments
| 0 | 17.115 | 0 | 19.134 | 11.715 | 11.91 | 11.443 | 11.817 | 9.968 | 10.397 | 1.273 | 1.35 | 1.362 | 0 | -4.765 | 0 | 0 | 0 | 0 | 0 | 27.324 | 27.324 | 27.324 | 27.324 | 26.315 | 26.315 |
Tax Assets
| 6.336 | 6.323 | 5.374 | 5.288 | 6.125 | 5.547 | 5.281 | 5.378 | 4.828 | 5.687 | 5.983 | 6.172 | 5.613 | 5.238 | 4.765 | 4.835 | 0 | 4.808 | 0 | 4.671 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 59.432 | 12.502 | 68.492 | 11.15 | 27.421 | 14.842 | 11.525 | 10.238 | 12.413 | 24.671 | 20.548 | 8.609 | 3.207 | 0.792 | 4.765 | 0.115 | 0 | 1.509 | -40.652 | 0.239 | 0 | 0 | 44.909 | 44.909 | 0 | 0 |
Total Non-Current Assets
| 325.18 | 311.678 | 308.239 | 295.185 | 257.69 | 244.501 | 233.144 | 224.361 | 161.55 | 158.22 | 151.524 | 130.765 | 111.082 | 107.22 | 103.858 | 100.588 | 615.861 | 89.407 | -40.652 | 89.528 | 93.036 | 93.036 | 122.097 | 122.097 | 105.142 | 105.142 |
Total Assets
| 1,636.618 | 1,582.664 | 1,474.286 | 1,399.576 | 1,366.003 | 950.975 | 921.555 | 949.128 | 911.736 | 956.687 | 908.872 | 855.815 | 730.991 | 789.992 | 629.659 | 592.022 | 615.861 | 580.602 | 0 | 635.296 | 170.461 | 170.461 | 184.202 | 184.202 | 169.675 | 169.675 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 190.135 | 148.892 | 160.924 | 109.816 | 62.935 | 47.108 | 45.409 | 74.592 | 79.406 | 90.807 | 115.577 | 152.368 | 89.102 | 111.84 | 126.331 | 95.383 | 0 | 89.515 | 0 | 134.335 | 3.049 | 3.049 | 2.299 | 2.299 | 3.062 | 3.062 |
Short Term Debt
| 288.023 | 276.07 | 184.403 | 146.3 | 173.818 | 287.901 | 245.109 | 241.106 | 208.106 | 237.162 | 192.169 | 125.306 | 78.3 | 107.1 | 100.1 | 100.1 | 0 | 115.124 | 0 | 115.155 | 0 | 0 | 17.6 | 17.6 | 17.8 | 17.8 |
Tax Payables
| 3.813 | 5.922 | 6.978 | 0.778 | 4.7 | 0.917 | 2.702 | 2.912 | 1.973 | 2.346 | 1.772 | 3.398 | 10.432 | 9.015 | 7.787 | 8.521 | 0 | 9.786 | 0 | 6.269 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.097 | 1.591 | 0.036 | 1.575 | 6.946 | 3.626 | 6.193 | 9.018 | 5.74 | 17.044 | 10.693 | 11.927 | 13.306 | 31.257 | 10.152 | 11.977 | 0 | 0 | 0 | 28.334 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.637 | 9.148 | 9.802 | 4.772 | 0.054 | 0.146 | 0.174 | 0.158 | 0.128 | 1.608 | 0.931 | 0.818 | 0.14 | 0.22 | 0.149 | 0.1 | 0 | 14.604 | 0 | 2.283 | 1.039 | 1.039 | 0.786 | 0.786 | 1.001 | 1.001 |
Total Current Liabilities
| 490.892 | 435.702 | 355.165 | 262.463 | 243.753 | 338.781 | 296.886 | 324.874 | 293.381 | 346.621 | 319.37 | 290.42 | 180.847 | 250.417 | 236.732 | 207.559 | 0 | 219.243 | 0 | 280.108 | 4.088 | 4.088 | 20.685 | 20.685 | 21.863 | 21.863 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | -0.732 | -0 | 0 | 0 | -0.634 | 0 | -0.646 | 0 | -0.641 | 0 | -0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.596 | 20.596 | 20.596 | 20.596 | 19.943 | 19.943 |
Deferred Revenue Non-Current
| 3.265 | 0.732 | 3.469 | 0.645 | 0 | 0.634 | 0 | 0.646 | 0 | 0.641 | 0 | 0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.048 | 0.06 | 0.008 | 0.047 | 1.2 | 1.269 | 1.338 | 1.407 | 0.073 | 0.079 | 0.084 | 0.09 | 0.095 | 0.101 | 0.106 | 0.112 | 0 | 0.123 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.648 | 0.732 | 0.732 | 0.084 | 0.716 | 0.716 | 0.719 | 0.73 | 0.621 | 0.724 | 0.726 | 0.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | 8.8 | 8.8 | 8.8 | 0 | 0 |
Total Non-Current Liabilities
| 3.961 | 0.792 | 4.209 | 0.776 | 1.916 | 1.985 | 2.057 | 2.137 | 0.694 | 0.803 | 0.81 | 0.814 | 0.095 | 0.101 | 0.106 | 0.112 | 244.568 | 0.123 | 0 | 0.134 | 29.396 | 29.396 | 29.396 | 29.396 | 19.943 | 19.943 |
Total Liabilities
| 494.853 | 436.493 | 359.375 | 263.239 | 245.669 | 340.766 | 298.943 | 327.011 | 294.075 | 347.423 | 320.18 | 291.234 | 180.943 | 250.518 | 236.838 | 207.671 | 244.568 | 219.365 | 0 | 280.241 | 33.484 | 33.484 | 50.081 | 50.081 | 41.806 | 41.806 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 142.49 | 142.49 | 142.49 | 142.49 | 142.49 | 117.6 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 63 | 63 | 0 | 63 | 0 | 63 | 123.2 | 123.2 | 123.2 | 123.2 | 123.2 | 123.2 |
Retained Earnings
| 202.228 | 203.033 | 174.988 | 162.696 | 159.365 | 153 | 165.481 | 164.986 | 167.402 | 159.004 | 138.432 | 114.322 | 104.418 | 93.843 | 75.866 | 67.397 | 0 | 48.651 | 0 | 22.694 | 13.703 | 13.703 | 10.846 | 10.846 | 4.594 | 4.594 |
Accumulated Other Comprehensive Income/Loss
| 820.251 | 20.962 | 820.308 | 21.097 | 818.479 | 20.327 | 373.131 | 20.249 | 366.259 | 13.377 | 366.259 | 13.377 | 361.631 | 8.748 | 0 | 0 | 0 | -0 | 332.59 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Other Total Stockholders Equity
| -30.185 | 769.172 | -30.174 | 799.346 | 0 | 319.282 | 0 | 352.882 | 0 | 352.882 | 0 | 352.882 | 0 | 352.882 | 253.955 | 253.955 | 0 | 249.585 | 22.465 | 246.896 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 |
Total Shareholders Equity
| 1,134.785 | 1,135.657 | 1,107.613 | 1,125.629 | 1,120.334 | 610.209 | 622.613 | 622.117 | 617.661 | 609.263 | 588.691 | 564.582 | 550.049 | 539.474 | 392.821 | 384.352 | 371.293 | 361.236 | 355.055 | 332.59 | 136.977 | 136.977 | 134.12 | 134.12 | 127.869 | 127.869 |
Total Equity
| 1,141.765 | 1,142.803 | 1,114.912 | 1,132.766 | 1,120.334 | 610.209 | 622.613 | 622.117 | 617.661 | 609.263 | 588.691 | 564.582 | 550.049 | 539.474 | 392.821 | 384.352 | 371.293 | 361.236 | 355.055 | 355.055 | 136.977 | 136.977 | 134.12 | 134.12 | 127.869 | 127.869 |
Total Liabilities & Shareholders Equity
| 1,636.618 | 1,582.664 | 1,474.286 | 1,399.576 | 1,366.003 | 950.975 | 921.555 | 949.128 | 911.736 | 956.687 | 908.872 | 855.815 | 730.991 | 789.992 | 629.659 | 592.022 | 615.861 | 580.602 | 355.055 | 635.296 | 170.461 | 170.461 | 184.202 | 184.202 | 169.675 | 169.675 |