GuangZhou Wahlap Technology Corporation Limited
SZSE:301011.SZ
19.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 33.6 | 16.027 | 19.976 | 7.264 | 27.217 | 11.727 | 5.748 | -90.648 | 16.541 | 1.317 | 1.574 | 6.96 | 14.415 | 21.072 | 10.088 | 24.678 | 20.193 | 9.68 | -8.493 | 0 | 6.598 | 6.598 | 9.551 | 9.551 | 5.111 | 5.111 | 0.45 | 0.45 | 3.814 | 3.814 |
Depreciation & Amortization
| 0 | 20.765 | 20.765 | 20.472 | -36.862 | 22.203 | 22.203 | 74.15 | 22.196 | 20.874 | 20.874 | 20.303 | 20.303 | 34.093 | 0 | 37.422 | -17.672 | 17.122 | 0.55 | 0 | 5.271 | 5.271 | 2.811 | 2.811 | 3.052 | 3.052 | 2.915 | 2.915 | 1.936 | 1.936 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 21 | -3.189 | 3.189 | 0 | -93.046 | 11.991 | -11.991 | 0 | -144.924 | 31.566 | -31.566 | 0 | -89.05 | 41.069 | -41.069 | 0 | 0 | -26.464 | -26.464 | 17.196 | 17.196 | -3.773 | -3.773 | -0.865 | -0.865 | -23.244 | -23.244 |
Accounts Receivables
| 0 | 0 | 0 | 28.479 | 30.175 | -30.175 | 0 | -59.095 | -3.561 | 3.561 | 0 | -47.448 | 8.846 | -8.846 | 0 | -122.148 | 40.359 | -40.359 | 0 | 0 | -6.985 | -6.985 | 8.12 | 8.12 | 0.254 | 0.254 | -10.418 | -10.418 | -4.074 | -4.074 |
Change In Inventory
| 0 | 0 | 0 | -7.478 | -33.364 | 33.364 | 0 | -33.951 | 15.552 | -15.552 | 0 | -97.476 | 22.72 | -22.72 | 0 | 33.098 | 1.31 | -1.31 | 0 | 0 | -19.942 | -19.942 | 9.827 | 9.827 | -3.85 | -3.85 | 4.007 | 4.007 | -19.17 | -19.17 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0.65 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -0.325 | -0.65 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0.6 | 0 | 0 | 0.463 | 0.463 | -0.752 | -0.752 | -0.177 | -0.177 | 5.545 | 5.545 | 0 | 0 |
Other Non Cash Items
| 73.327 | 49.395 | -2.103 | 83.366 | 120.025 | 12.607 | -3.288 | 96.279 | -11.639 | 2.24 | 0.842 | 62.852 | -23.724 | -1.541 | -6.82 | 90.296 | -29.241 | 14.339 | -28.561 | 0 | 7.402 | 7.402 | 7.223 | 7.223 | -1.01 | -1.01 | 24.549 | 24.549 | 2.27 | 2.27 |
Operating Cash Flow
| 106.927 | 44.657 | 17.874 | 70.158 | 107.192 | 49.726 | 24.663 | -13.266 | 39.09 | 12.44 | -18.487 | 49.508 | -29.613 | 22.057 | 3.268 | 63.347 | 14.348 | 0.073 | -36.504 | 0 | -7.194 | -7.194 | 36.781 | 36.781 | 3.38 | 3.38 | 27.048 | 27.048 | -15.224 | -15.224 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -32.167 | -17.648 | -13.73 | -10.529 | -22.672 | -7.933 | -7.694 | -12.406 | -32.655 | -2.818 | -28.449 | -25.495 | -39.439 | -15.89 | -22.474 | -29.177 | -3.587 | -9.074 | -10.413 | 0 | -7.497 | -7.497 | -13.959 | -13.959 | -7.052 | -7.052 | -11.659 | -11.659 | -0.018 | -0.018 |
Acquisitions Net
| 0 | 0 | 0 | -0.607 | 3.699 | 38 | 0.002 | 0 | -1.829 | 0 | 0 | -0.004 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.99 | -2.99 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -187.03 | -132.7 | -63.201 | -19.85 | -49.88 | -38 | 0 | 0 | 1.829 | -1.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 187.105 | 162.7 | 33.2 | 19.87 | 49.947 | 38.061 | 0 | 0 | 0.013 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -6.88 | 0 | -29.965 | -0.588 | 0 | -37.964 | -0.036 | 0.035 | 1.795 | -0 | 0 | 0.063 | -0.049 | -15.89 | -22.474 | -28.477 | -3.717 | 0.016 | -10.413 | -44.658 | 0 | 0 | 0.088 | 0.088 | 0 | 0 | 2.804 | 2.804 | 0 | 0 |
Investing Cash Flow
| -38.972 | 12.352 | -43.73 | -11.117 | -18.906 | -7.836 | -7.728 | -12.37 | -30.847 | -4.647 | -28.42 | -25.432 | -39.488 | -15.89 | -22.474 | -28.477 | -3.717 | -9.058 | -11.163 | -44.658 | -7.497 | -7.497 | -16.86 | -16.86 | -7.052 | -7.052 | -8.856 | -8.856 | -0.018 | -0.018 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -15.048 | -6.548 | 3.923 | -42.847 | -21.34 | -12.107 | -7.825 | 0 | 2.941 | 30.953 | -19.341 | -1.478 | -98.151 | -12.217 | 18.847 | 0 | 0 | 20.396 | 18.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0.253 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.612 | -30.003 | -0.754 | -0.986 | -1.228 | -0.53 | -2.808 | 2.525 | -17.36 | -2.579 | -2.618 | -2.285 | -2.901 | -5.022 | -2.526 | -2.584 | -2.784 | -2.658 | -2.558 | 0 | -0.777 | -0.777 | -1.14 | -1.14 | -0.984 | -0.984 | -0.741 | -0.741 | -1.187 | -1.187 |
Other Financing Activities
| -10.695 | -5.493 | -7.358 | -6.802 | -7.146 | -9.712 | -8.415 | 40.28 | -9.819 | -8.455 | -7.584 | -18.884 | -11.337 | 271.709 | -0.281 | -19.536 | 0.186 | -3.017 | -0.293 | 4.58 | 12.583 | 12.583 | -14.974 | -14.974 | 2.894 | 2.894 | -4.131 | -4.131 | 16.667 | 16.667 |
Financing Cash Flow
| -26.354 | -42.043 | -4.189 | -50.636 | -29.714 | -23.349 | -19.048 | 42.805 | -26.778 | 19.666 | -29.543 | -18.077 | -111.999 | 254.471 | 16.039 | -19.536 | 0.186 | 14.721 | 15.601 | 4.58 | 11.806 | 11.806 | -16.114 | -16.114 | 1.91 | 1.91 | -4.871 | -4.871 | 15.481 | 15.481 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1.295 | -1.743 | -1.148 | -1.761 | 2.452 | -1.882 | -1.931 | 6.196 | -1.064 | 0.295 | -1.027 | -0.568 | -1.652 | 0.24 | -1.542 | -0.188 | -1.243 | 0.766 | 0 | -0.322 | -0.322 | 0.585 | 0.585 | 0.074 | 0.074 | -0.442 | -0.442 | 0.014 | 0.014 |
Net Change In Cash
| 39.715 | 13.696 | -28.108 | 7.237 | 56.462 | 21.213 | -3.995 | 15.238 | -12.339 | 26.395 | -76.155 | 4.972 | -182.057 | 258.986 | -2.927 | -76.633 | -21.522 | 4.493 | -31.3 | -40.077 | -3.206 | -3.206 | 4.392 | 4.392 | -1.688 | -1.688 | 12.879 | 12.879 | 0.253 | 0.253 |
Cash At End Of Period
| 180.746 | 141.031 | 127.335 | 155.443 | 148.206 | 91.744 | 70.531 | 74.526 | 59.288 | 71.628 | 45.232 | 121.387 | 116.415 | 298.472 | 39.486 | -48.013 | -3.531 | 17.991 | 13.498 | -40.077 | -3.206 | -3.206 | 4.392 | 38.858 | 34.466 | -1.688 | 12.879 | 24.962 | 12.083 | 0.253 |