Dalian Demaishi Precision Technology Co., Ltd.
SZSE:301007.SZ
19.21 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 174.358 | 168.776 | 174.903 | 178.828 | 156.88 | 134.546 | 149.817 | 154.969 | 130.436 | 140.922 | 121.334 | 127.836 | 136.794 | 126.188 | 136.33 | 120.267 | 95.046 | 92.231 | 116.816 | 101.076 | 95.635 | 95.635 | 100.815 | 100.815 | 93.266 | 93.266 | 90.602 | 90.602 | 85.55 | 85.55 | 84.62 | 84.62 | 71.188 | 71.188 | 67.83 | 67.83 | 74.327 | 74.327 |
Cost of Revenue
| 144.02 | 136.926 | 138.768 | 137.788 | 121.887 | 108.448 | 120.149 | 119.443 | 101.987 | 110.536 | 100.358 | 98.352 | 102.519 | 91.216 | 97.858 | -137.88 | 67.281 | 70.6 | 81.871 | -145.104 | 72.614 | 72.614 | 73.572 | 73.572 | 67.875 | 67.875 | 64.527 | 64.527 | 62.889 | 62.889 | 66.539 | 66.539 | 52.192 | 52.192 | 51.935 | 51.935 | 55.702 | 55.702 |
Gross Profit
| 30.338 | 31.851 | 36.135 | 41.039 | 34.993 | 26.099 | 29.668 | 35.526 | 28.449 | 30.386 | 20.976 | 29.484 | 34.275 | 34.972 | 38.473 | 258.147 | 27.766 | 21.632 | 34.945 | 246.18 | 23.021 | 23.021 | 27.243 | 27.243 | 25.391 | 25.391 | 26.075 | 26.075 | 22.661 | 22.661 | 18.081 | 18.081 | 18.996 | 18.996 | 15.895 | 15.895 | 18.625 | 18.625 |
Gross Profit Ratio
| 0.174 | 0.189 | 0.207 | 0.229 | 0.223 | 0.194 | 0.198 | 0.229 | 0.218 | 0.216 | 0.173 | 0.231 | 0.251 | 0.277 | 0.282 | 2.146 | 0.292 | 0.235 | 0.299 | 2.436 | 0.241 | 0.241 | 0.27 | 0.27 | 0.272 | 0.272 | 0.288 | 0.288 | 0.265 | 0.265 | 0.214 | 0.214 | 0.267 | 0.267 | 0.234 | 0.234 | 0.251 | 0.251 |
Reseach & Development Expenses
| 7.04 | 6.553 | 4.909 | 7.277 | 9.036 | 7.49 | 7.471 | 10.142 | 5.125 | 5.886 | 6.203 | 5.989 | 6.563 | 8.546 | 7.599 | 5.328 | 5.888 | 2.988 | 4.415 | 4.415 | 4.519 | 4.519 | 4.105 | 4.105 | 3.846 | 3.846 | 2.821 | 2.821 | 3.31 | 3.31 | 2.738 | 2.738 | 2.404 | 2.404 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -5.347 | 9.854 | -22.856 | 26.392 | -4.948 | 8.26 | -22.912 | 25.128 | -6.401 | 9.582 | -18.696 | 23.207 | 1.433 | 1.27 | 3.112 | 8.644 | -31.281 | 8.49 | 6.582 | 6.582 | 7.158 | 7.158 | 7.163 | 7.163 | 6.241 | 6.241 | 3.7 | 3.7 | 8.013 | 8.013 | 1.999 | 1.999 | 6.6 | 6.6 | 7.764 | 7.764 | 7.373 | 7.373 |
Selling & Marketing Expenses
| 1.519 | 1.691 | 1.706 | 1.212 | 1.239 | 1.385 | 0.816 | 0.708 | 0.81 | 1.446 | -4.786 | 2.946 | 2.736 | 3.054 | 2.785 | 2.063 | 2.199 | 2.403 | 2.638 | 2.638 | 2.337 | 2.337 | 2.171 | 2.171 | 2.234 | 2.234 | 2.056 | 2.056 | 2.281 | 2.281 | 2.07 | 2.07 | 1.426 | 1.426 | 1.689 | 1.689 | 1.101 | 1.101 |
SG&A
| 11.424 | 11.545 | 13.516 | 27.603 | -3.708 | 9.645 | -22.096 | 25.836 | -5.592 | 11.027 | -23.482 | 26.152 | 4.169 | 4.324 | 6.193 | 11.802 | -29.083 | 10.893 | 9.572 | 9.572 | 9.25 | 9.25 | 9.124 | 9.124 | 8.409 | 8.409 | 6.104 | 6.104 | 6.02 | 6.02 | 5.192 | 5.192 | 8.108 | 8.108 | 9.453 | 9.453 | 8.474 | 8.474 |
Other Expenses
| 0.081 | 0.024 | -6.828 | 0.127 | 0.013 | 0.101 | 0.063 | 0.172 | 0.137 | 0.166 | -0.55 | 0.223 | 0.162 | 0.138 | -113.422 | -243.672 | 6.399 | -0.131 | -102.297 | -237.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 18.382 | 16.904 | 25.253 | 20.545 | 21.191 | 16.185 | 17.59 | 22.421 | 14.094 | 17.204 | 11.376 | 16.277 | 17.357 | 13.692 | -113.422 | -243.672 | 12.865 | 14.207 | -102.297 | -237.656 | 13.253 | 13.253 | 12.511 | 12.511 | 13.893 | 13.893 | 12.885 | 12.885 | 7.067 | 7.067 | 8.886 | 8.886 | 8.362 | 8.362 | 10.751 | 10.751 | 9.34 | 9.34 |
Operating Income
| 11.956 | 14.902 | 10.882 | 19.716 | 16.613 | 9.197 | 9.099 | 14.312 | 14.289 | 12.044 | 9.16 | 12.06 | 14.174 | 18.433 | 22.908 | 14.475 | 13.346 | 6.171 | 14.518 | 8.524 | 9.99 | 9.99 | 13.413 | 13.413 | 12.226 | 12.226 | 13.325 | 13.325 | 15.876 | 15.876 | 7.214 | 7.214 | 10.277 | 10.277 | 5.737 | 5.737 | 9.343 | 9.343 |
Operating Income Ratio
| 0.069 | 0.088 | 0.062 | 0.11 | 0.106 | 0.068 | 0.061 | 0.092 | 0.11 | 0.085 | 0.075 | 0.094 | 0.104 | 0.146 | 0.168 | 0.12 | 0.14 | 0.067 | 0.124 | 0.084 | 0.104 | 0.104 | 0.133 | 0.133 | 0.131 | 0.131 | 0.147 | 0.147 | 0.186 | 0.186 | 0.085 | 0.085 | 0.144 | 0.144 | 0.085 | 0.085 | 0.126 | 0.126 |
Total Other Income Expenses Net
| 1.011 | 0.024 | 1.16 | 0.127 | 0.013 | 0.101 | 0.063 | 0.172 | 0.137 | 0.166 | -0.55 | 0.223 | 0.162 | 0.138 | 0.15 | 0.19 | 0.144 | -0.131 | 0.099 | 0.066 | -2.208 | -2.208 | 6.739 | 6.739 | -1.263 | -1.263 | -0.542 | -0.542 | -1.792 | -1.792 | 1.847 | 1.847 | -0.219 | -0.219 | -0.183 | -0.183 | 0.481 | 0.481 |
Income Before Tax
| 12.967 | 14.925 | 12.041 | 19.843 | 16.625 | 9.298 | 9.162 | 14.484 | 14.426 | 12.211 | 8.61 | 12.283 | 14.335 | 18.571 | 23.058 | 14.666 | 13.49 | 6.04 | 14.617 | 8.591 | 7.783 | 7.783 | 20.152 | 20.152 | 10.962 | 10.962 | 12.783 | 12.783 | 14.084 | 14.084 | 9.061 | 9.061 | 10.058 | 10.058 | 5.554 | 5.554 | 9.824 | 9.824 |
Income Before Tax Ratio
| 0.074 | 0.088 | 0.069 | 0.111 | 0.106 | 0.069 | 0.061 | 0.093 | 0.111 | 0.087 | 0.071 | 0.096 | 0.105 | 0.147 | 0.169 | 0.122 | 0.142 | 0.065 | 0.125 | 0.085 | 0.081 | 0.081 | 0.2 | 0.2 | 0.118 | 0.118 | 0.141 | 0.141 | 0.165 | 0.165 | 0.107 | 0.107 | 0.141 | 0.141 | 0.082 | 0.082 | 0.132 | 0.132 |
Income Tax Expense
| -0.012 | 1.923 | 0.57 | 2.338 | 0.15 | 1.4 | -0.738 | 1.27 | 1.591 | 1.241 | 0.809 | 0.826 | 1.241 | 1.513 | 1.372 | 2.203 | 2.221 | 0.709 | 0.332 | 1.296 | 1.166 | 1.166 | 1.144 | 1.144 | 1.605 | 1.605 | 1.458 | 1.458 | 2.071 | 2.071 | 0.857 | 0.857 | 1.419 | 1.419 | 0.512 | 0.512 | 1.676 | 1.676 |
Net Income
| 12.979 | 13.003 | 11.471 | 17.505 | 16.476 | 7.898 | 9.899 | 13.214 | 12.835 | 10.969 | 7.802 | 11.457 | 13.094 | 17.057 | 21.686 | 12.463 | 11.269 | 5.331 | 14.285 | 7.295 | 6.617 | 6.617 | 19.007 | 19.007 | 9.357 | 9.357 | 11.325 | 11.325 | 12.013 | 12.013 | 8.203 | 8.203 | 8.639 | 8.639 | 5.042 | 5.042 | 8.148 | 8.148 |
Net Income Ratio
| 0.074 | 0.077 | 0.066 | 0.098 | 0.105 | 0.059 | 0.066 | 0.085 | 0.098 | 0.078 | 0.064 | 0.09 | 0.096 | 0.135 | 0.159 | 0.104 | 0.119 | 0.058 | 0.122 | 0.072 | 0.069 | 0.069 | 0.189 | 0.189 | 0.1 | 0.1 | 0.125 | 0.125 | 0.14 | 0.14 | 0.097 | 0.097 | 0.121 | 0.121 | 0.074 | 0.074 | 0.11 | 0.11 |
EPS
| 0.085 | 0.08 | 0.075 | 0.11 | 0.11 | 0.052 | 0.065 | 0.086 | 0.084 | 0.072 | 0.051 | 0.075 | 0.085 | 0.15 | 0.19 | 0.11 | 0.07 | 0.05 | 0.089 | 0.089 | 0.06 | 0.06 | 0.17 | 0.17 | 0.08 | 0.08 | 0.1 | 0.1 | 0.12 | 0.12 | 0.085 | 0.085 | 0.085 | 0.085 | 0.05 | 0.05 | 0.08 | 0.08 |
EPS Diluted
| 0.085 | 0.08 | 0.075 | 0.11 | 0.11 | 0.052 | 0.065 | 0.086 | 0.084 | 0.07 | 0.051 | 0.075 | 0.085 | 0.15 | 0.19 | 0.11 | 0.07 | 0.04 | 0.089 | 0.089 | 0.06 | 0.06 | 0.17 | 0.17 | 0.08 | 0.08 | 0.1 | 0.1 | 0.12 | 0.12 | 0.085 | 0.085 | 0.085 | 0.085 | 0.05 | 0.05 | 0.08 | 0.08 |
EBITDA
| 25.616 | 15.432 | 24.394 | 20.513 | 16.908 | 10.004 | 12.873 | 15.466 | 16.365 | 13.142 | 7.753 | 13.415 | 17.217 | 21.746 | -235.417 | 277.495 | 22.756 | 6.973 | -207.543 | 272.779 | 17.41 | 17.41 | 19.215 | 19.215 | 16.494 | 16.494 | 17.27 | 17.27 | 19.648 | 19.648 | 11.162 | 11.162 | 13.947 | 13.947 | 9.363 | 9.363 | 12.991 | 12.991 |
EBITDA Ratio
| 0.147 | 0.091 | 0.139 | 0.115 | 0.108 | 0.074 | 0.086 | 0.1 | 0.125 | 0.093 | 0.064 | 0.105 | 0.126 | 0.172 | -1.727 | 2.307 | 0.239 | 0.076 | -1.777 | 2.699 | 0.182 | 0.182 | 0.191 | 0.191 | 0.177 | 0.177 | 0.191 | 0.191 | 0.23 | 0.23 | 0.132 | 0.132 | 0.196 | 0.196 | 0.138 | 0.138 | 0.175 | 0.175 |