Shanghai Hajime Advanced Material Technology Co., Ltd.

SZSE:301000.SZ

17.15 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q4
Operating Activities:
Net Income 27.47142.04635.48333.54319.81829.66820.28617.4326.32123.28127.16134.20926.6827.39327.98837.91124.98220.73220.7320
Depreciation & Amortization 09.1139.1138.0388.0387.0017.0016.5366.5366.3426.3425.3495.3493.98409.834-4.7162.3582.3580
Deferred Income Tax 00076.213-32.41232.41200000000.281000000
Stock Based Compensation 00.19701.937-0.7980.79800000000000000
Change In Working Capital 0-49.2120-78.1533.21-33.210-20.882-35.07935.0790-27.45335.61-35.610-119.49323.849-11.925-11.9250
Accounts Receivables 0-50.7530-72.83937.961-37.961011.642-50.27250.272018.60811.369-11.3690-114.6718.084-9.042-9.0420
Change In Inventory 00.40-9.569-3.9533.9530-33.27615.193-15.1930-45.7324.241-24.2410-8.0665.765-2.883-2.8830
Change In Accounts Payables 00000000000000000000
Other Working Capital 01.1404.258-0.7980.79800.752000-0.3310003.2430000
Other Non Cash Items -3.007-9.912-37.965-11.051-6.446-15.19-28.89627.685-8.1999.552-17.34639.8793.49-14.964-23.16285.121-29.5262.1892.1890
Operating Cash Flow 24.46523.021-2.48230.53121.4121.479-1.60930.768-10.42174.253-1.62268.73924.8218.7264.82613.37314.58913.35513.3550
Investing Activities:
Investments In Property Plant And Equipment -134.017-4.263-7.937-21.588-10.512-13.319-25.741-25.211-14.907-14.187-11.794-17.415-30.114-15.003-16.727-9.287-10.257-13.799-2.3650
Acquisitions Net 0.02600.0030.0020.0130.0090.0230.1010000.08930.1720.36916.7320013.8012.390
Purchases Of Investments -720-456-441-993.6-578.7-488.49-569.9-627.05-651.42-554.5-463.25-371-707.750-4100-82-380
Sales Maturities Of Investments 785.134578500.062993.947354.222691.08497.921730.588159.1651,091.681452.695437.45340.062041.0570082.14138.0520
Other Investing Activites 0.026-26.18962.0200-0000-0.0070.010.0890.0580.3650.005-9.243-10.0660.0020.025-6.978
Investing Cash Flow -68.85791.54951.128-21.239-234.978189.28-97.69778.428-507.162522.987-22.33949.127-697.744-14.638-16.666-9.243-10.066-13.656-2.289-6.978
Financing Activities:
Debt Repayment 000-17.586000-0.50000-9.98-0.487000000
Common Stock Issued 00000000000-17.11700000000
Common Stock Repurchased 00000000000000000000
Dividends Paid -100.92-25.3490-0.0950-76.80-80-0.107-80.14-0.087-0.532-64.292-0.312-0.333-0.431-35.123-0.138-0.2950
Other Financing Activities -0.394-22.194-1.78617.95-0.639-78.449-1.7550.48-1.134-2.245-0.087-21.0616.741782.9992.2671.599-23.922-6.0460.005-3.727
Financing Cash Flow -101.314-25.665-1.78617.856-0.639-78.449-1.755-0.338-1.241-82.385-0.087-20.529-67.531782.6871.9341.599-23.922-6.183-0.29-3.727
Other Information:
Effect Of Forex Changes On Cash -0.5930.0990.029-0.191-0.1120.508-0.0230.1760.2740.318-0.078-0.145-0.043-0.096-0.403-0.115-0.0930.1870.0460
Net Change In Cash -153.43292.64441.99826.956-216.05127.378-101.084109.035-518.551515.173-24.12694.888-740.558776.622-10.309-38.21-84.0482.0792.447-10.705
Cash At End Of Period 58.014215.146122.50275.55448.598264.648137.27238.354129.319647.87132.697156.82361.935802.49325.871-7.644-33.98950.05947.98-10.705