Yihai Kerry Arawana Holdings Co., Ltd

SZSE:300999.SZ

32.82 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Revenue 59,078.92563,412.4665,804.2852,042.60257,091.64962,834.92669,808.60757,672.59761,041.03569,645.76768,356.7562,946.9456,535.98763,500.07859,495.07952,148.4251,081.58554,928.31453,020.10247,057.32939,915.8145,427.63546,630.62838,333.8940,351.27
Cost of Revenue 55,052.70759,203.63162,761.84549,970.2354,337.23359,944.94665,795.97155,880.46457,911.11466,221.04966,283.60657,997.16852,494.14959,243.40557,573.1546,605.84344,301.02747,827.6145,777.09842,843.30534,880.55439,994.66840,984.79933,974.2736,321.82
Gross Profit 4,026.2184,208.8293,042.4352,072.3732,754.4162,889.984,012.6361,792.1333,129.9213,424.7182,073.1444,949.7724,041.8384,256.6731,921.9295,542.5776,780.5587,100.7047,243.0044,214.0245,035.2565,432.9675,645.8294,359.624,029.45
Gross Profit Ratio 0.0680.0660.0460.040.0480.0460.0570.0310.0510.0490.030.0790.0710.0670.0320.1060.1330.1290.1370.090.1260.120.1210.1140.1
Reseach & Development Expenses 57.3297.08957.56150.96555.83887.41260.27256.50357.48389.14653.07747.34654.374107.7548.9350.63448.26357.38644.26337.64743.54559.26743.56841.7139.28
General & Administrative Expenses 0-2,070.8782,455.727-578.169889.856-1,944.2642,347.603-608.759927.711764.5732,156.337-465.104766.292-1,571.3952,045.191-566.854830.136-1,523.453672.353647.102750.412-3,230.169709.901446.99622.89
Selling & Marketing Expenses 0-1,398.1763,198.1671,394.1241,587.6711,510.9371,566.1431,370.5961,625.11,037.9861,561.3551,323.031,677.0981,671.037559.4011,984.9462,410.4912,417.0142,312.6411,630.4841,948.9822,360.0832,178.9261,563.471,922.37
SG&A 2,578.544-3,469.0545,653.8942,171.2632,447.4182,227.5093,913.746761.8372,552.8112,188.4043,717.692857.9262,443.3999.6422,604.5921,418.0923,240.627893.5612,984.9942,441.2092,702.399-870.0862,888.8272,010.462,545.26
Other Expenses -114.5385,656.426-3,019.9573.541-81.232-139.35410.1022.29380.94352.929-1,202.0731,325.291103.287-295.57919.12827.388-3.303122.093-51.033-44,548.142-38,555.27714.479-2.9671.19-2.03
Operating Expenses 2,521.3262,284.4612,691.5052,148.6872,584.4882,454.2742,633.0622,331.6622,691.2342,630.4792,568.6962,230.5632,601.0512,956.4811,397.4642,891.8093,349.5133,301.4713,070.776-44,548.142-38,555.273,247.3543,008.7492,060.642,641.57
Operating Income 1,504.8921,924.368323.418-76.314169.928435.7061,696.083-111.935957.857794.239-546.6362,389.807-97.147817.9171,009.9281,792.962,808.8251,853.5633,195.2692,509.1871,360.542,625.2952,584.537982.17876.67
Operating Income Ratio 0.0250.030.005-0.0010.0030.0070.024-0.0020.0160.011-0.0080.038-0.0020.0130.0170.0340.0550.0340.060.0530.0340.0580.0550.0260.022
Total Other Income Expenses Net 4.987-9.085211.76421.611-16.325-38.70810.1022.293-1.383-16.3135.11722.942756.119-295.57919.12827.388-3.303122.093-51.033-19.677-24.132-106.749-2.9671.19-2.03
Income Before Tax 1,509.8791,915.283535.182191.633979.489809.9281,706.185-109.642956.474777.92916.1012,412.749658.972522.3381,029.0561,820.3482,805.5221,975.6563,144.2362,489.511,336.412,518.5462,581.57983.36874.64
Income Before Tax Ratio 0.0260.030.0080.0040.0170.0130.024-0.0020.0160.01100.0380.0120.0080.0170.0350.0550.0360.0590.0530.0330.0550.0550.0260.022
Income Tax Expense 454.01801.495206.766-9.004188.453152.571423.33-137.372192.07108.153-276.795470.628438.68460.603321.276325.854980.826853.643871.80538,679.361-38,435.02540.705584.404225.4143.96
Net Income 981.4131,070.818334.433214.481882.288718.6771,163.325111.648854.099657.859292.8961,861.602220.288450.527710.7931,4001,570.3911.0352,082.1511,791.5281,216.161,918.9151,892.254730.66866.19
Net Income Ratio 0.0170.0170.0050.0040.0150.0110.0170.0020.0140.0090.0040.030.0040.0070.0120.0270.0310.0170.0390.0380.030.0420.0410.0190.021
EPS 0.180.20.0620.040.160.130.210.0210.160.130.0540.330.0390.0810.130.260.290.190.430.370.250.40.390.150.18
EPS Diluted 0.180.20.0620.040.160.130.210.0210.160.130.0510.330.0390.0810.130.260.290.190.430.370.250.40.390.150.18
EBITDA 1,953.0112,447.8211,081.8961,733.4032,497.4752,325.7983,280.291,431.0452,382.1921,523.4931,438.813,830.8772,022.941,766.6142,362.0962,287.953,207.3152,813.1854,065.983,608.0181,891.8783,100.9723,407.9382,290.182,940.61
EBITDA Ratio 0.0330.0390.0160.0330.0440.0370.0470.0250.0390.0220.0210.0610.0360.0280.040.0440.0630.0510.0770.0770.0470.0680.0730.060.073