Yihai Kerry Arawana Holdings Co., Ltd

SZSE:300999.SZ

32.82 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 48,218.73347,362.07366,757.4959,296.32266,935.86470,488.5957,944.67439,461.61755,750.24650,586.8652,125.50743,835.11251,892.49350,406.09953,072.30655,334.05760,320.87276,002.19-65,103.81264,611.97376,665.8473,723.7
Short Term Investments 21,635.37916,452.27215,780.53420,515.89820,272.24414,651.80512,319.42120,104.99219,262.75110,851.61910,498.17611,980.4687,093.7937,696.905758.7172,493.2333,670.4984,060.3130,207.624482.768-345.67-378.75
Cash and Short Term Investments 69,854.11263,814.34582,538.02479,812.2287,208.10885,140.39570,264.09559,566.60975,012.99761,438.47962,623.68355,815.5858,986.28658,103.00453,831.02357,827.2963,991.3780,062.4965,103.81265,094.74176,665.8473,723.7
Net Receivables 13,444.2516,167.119,392.58817,951.68711,494.33416,017.2758,852.53517,485.24610,219.82215,063.7118,709.67916,527.7379,167.09814,711.3877,317.6615,301.57611,120.0636,165.27607,162.6196,338.1611,300.3
Inventory 40,090.40443,751.54137,934.59947,588.79236,987.21442,931.08946,820.8353,065.89636,725.82141,964.22542,758.54946,905.87337,778.74348,338.12438,906.03540,181.8832,724.89130,028.735034,550.6829,825.7329,323.66
Other Current Assets 9,058.5265,935.70711,438.4854,097.04114,351.22414,059.98710,952.4786,008.33112,373.3115,239.77215,494.92412,700.2813,158.1213,152.36214,588.87713,703.8838,111.5329,731.27309,201.9899,554.0211,799.56
Total Current Assets 132,447.292129,668.703141,303.696149,449.74150,040.88151,301.897136,889.938136,126.082134,331.95128,498.192129,586.835125,017.725119,090.247127,394.629114,643.595119,905.767115,947.856125,987.77465,103.812116,019.1122,383.75119,770.81
Non-Current Assets:
Property, Plant & Equipment, Net 52,900.84753,140.06851,770.19152,032.84449,900.27448,305.7947,201.91746,032.6544,786.30442,537.140,787.14839,595.30137,036.26435,686.7834,573.63333,793.39432,329.73330,739.086029,216.13726,413.7825,845.47
Goodwill 5,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.6885,987.68805,968.625,894.775,886.21
Intangible Assets 14,783.18114,823.36614,850.17914,882.04314,936.67114,805.76214,772.02814,756.10214,553.09814,543.62614,102.41713,850.09713,667.00613,402.60513,183.26312,620.15912,617.53512,573.623012,602.66512,320.1112,054.43
Goodwill and Intangible Assets 20,770.86920,811.05420,837.86720,869.73120,924.35920,793.4520,759.71620,743.7920,540.78620,531.31420,090.10519,837.78519,654.69419,390.29319,170.95118,607.84718,605.22318,561.311018,571.28518,214.8817,940.64
Long Term Investments 5,831.2917,156.7995,882.95614,186.102-16,230.679-10,676.891-8,386.708-16,253.421-15,371.776-7,048.057-6,720.398-8,179.447-3,426.38-4,034.9272,845.7391,103.93415.293-310.3703,356.0484,095.664,051.85
Tax Assets 1,944.4541,870.7621,775.4041,562.5941,614.2431,585.0521,466.7991,277.8521,390.441,094.185980.601708.738548.952775.898817.112533.258659.329602.8790417.697659.43852.17
Other Non-Current Assets 2,739.511389.144,554.399398.97932,536.3727,639.90833,700.25340,016.25639,668.7333,399.1532,858.46530,269.83523,002.09920,912.1137,394.1125,233.1266,509.9646,852.383174,686.93,104.6981,991.381,302.96
Total Non-Current Assets 84,186.97283,367.82384,820.81789,050.2588,744.56787,647.30994,741.97791,817.12791,014.48490,513.69287,995.92182,232.21276,815.62972,730.15764,801.54759,271.55558,519.54256,445.289174,686.954,665.86551,375.1349,993.09
Total Assets 216,634.264213,036.526226,124.513238,499.99238,785.447238,949.206231,631.915227,943.209225,346.434219,011.884217,582.756207,249.937195,905.876200,124.786179,445.142179,177.322174,467.398182,433.063174,686.9170,684.965173,758.88169,763.9
Liabilities & Equity:
Current Liabilities:
Account Payables 5,097.46710,3787,545.78713,050.5331,298.3531,575.5491,820.307230.8956,905.2266,808.6631,189.6277,058.561239.3761,552.3097,695.2336,823.6752,431.00511,464.20609,992.9458,669.79923.69
Short Term Debt 94,971.45689,066.308104,777.269105,444.255107,027.442108,392.22797,956.51193,641.06789,690.46989,516.4985,785.76781,912.35273,629.9981,412.02755,400.26963,327.98169,735.37185,759.973077,233.69687,676.8485,075.33
Tax Payables 0247.697610.211327.629751.681519.151818.521586.862874.342928.271,030.531588.856604.645641.681,659.61,389.4761,486.249727.6760595.128411.69698.72
Deferred Revenue 2,649.2761,500.7951,410.4642,980.5259,856.9829,136.632,154.7654,350.2042,832.1182,375.4732,521.90211,888.9889,192.3167,901.919,249.54613,621.59711,638.3728,038.43809,833.0675,788.476,702.75
Other Current Liabilities 9,583.3937,733.4344,836.4058,155.93814,747.47517,492.77912,180.98417,676.74711,668.0068,974.72914,370.3198,753.15612,765.48413,269.5111,362.8699,541.77714,245.467861.32501,006.541,299.3312,703.2
Total Current Liabilities 112,301.592108,926.234121,200.811129,958.88129,066.698130,125.474117,904.374116,485.775115,676.621108,603.625108,450.579103,001.97493,670.03898,676.24284,617.06385,694.65295,744.705106,851.618098,661.376103,846.12101,120.18
Non-Current Liabilities:
Long Term Debt 5,390.3065,459.0045,902.81410,470.78912,607.33813,517.97417,575.58616,444.76115,507.27916,334.53116,192.97211,639.37110,108.5099,830.3784,544.4144,920.8014,995.9714,069.99902,569.4194,867.094,214.24
Deferred Revenue Non-Current 1,214.96455.7871,218.18369.4911,005.97878.507881.206855.614760.756714.768632.301631.167590.021591.577468.665481.666486.558489.0490392.485375.17248.19
Deferred Tax Liabilities Non-Current 765.603886.7111,036.793934.141932.61684.749760.873729.514663.319564.382387.867436.832380.836411.315317.109327.176143.27232.9910284.63184.6230.64
Other Non-Current Liabilities 96.8925.06120.9675.95539.15733.512242.704144.139160.815321.14691.003432.165282.884273.935186.235259.56349.716815.8590302.207549.51177.12
Total Non-Current Liabilities 7,467.7656,406.5638,178.75711,480.37614,585.07515,114.74219,460.36918,174.02817,092.16917,934.82117,904.14313,139.53511,362.2511,107.2055,516.4235,989.2035,975.5154,885.85803,548.7425,416.64,670.19
Total Liabilities 119,769.357115,332.797129,379.568141,439.256143,651.773145,240.216137,364.743134,659.803132,768.79126,538.446126,354.722116,141.509105,032.288109,783.44790,133.48691,683.855101,720.22111,737.476174,686.9102,210.118109,262.72105,790.37
Equity:
Preferred Stock 0000000000000000000000
Common Stock 5,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5925,421.5924,879.4324,879.43204,879.4324,879.434,879.43
Retained Earnings 47,481.84247,147.40947,534.72546,652.43746,318.09745,154.77245,460.58744,606.48844,113.96243,736.77242,292.63342,178.14142,476.41141,765.61840,967.41439,397.11539,195.67137,113.519034,105.83130,804.730,074.03
Accumulated Other Comprehensive Income/Loss 39,541.9733,159.7539,408.0782,934.73339,017.2572,190.4538,892.8622,031.55138,526.3872,057.97538,986.6342,465.48938,682.7021,783.26938,659.902600.382727.159861.60464,799.182618.24621.03503.15
Other Total Stockholders Equity 036,463.688039,421.688036,611.177036,647.45036,633.794036,635.639036,895.241036,894.882023,733.4321,268.71825,813.91924,710.40
Total Shareholders Equity 92,445.40792,192.43992,364.39591,495.71790,756.94689,377.99189,775.04188,707.08188,061.94187,850.13386,700.85986,700.86186,580.70585,865.7285,048.90883,533.669,045.73267,098.02666,067.964,799.18261,015.5660,167.01
Total Equity 96,864.90796,538.46996,744.94595,964.84795,133.67493,708.9994,267.17293,283.40692,577.64492,473.43891,228.03491,108.42890,873.58890,341.33989,311.65687,493.46772,747.17870,695.58766,067.968,474.84764,496.1663,973.53
Total Liabilities & Shareholders Equity 216,634.264213,036.526226,124.513238,499.99238,785.447238,949.206231,631.915227,943.209225,346.434219,011.884217,582.756207,249.937195,905.876200,124.786179,445.142179,177.322174,467.398182,433.063174,686.9170,684.965173,758.88169,763.9