
Joy Kie Corporation Limited.
SZSE:300994.SZ
14.18 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 690.254 | 999.248 | 711.645 | 546.414 | 529.37 | 452.599 | 516.483 | 549.871 | 487.051 | 505.361 | 510.113 | 586.342 | 774.236 | 1,116.392 | 1,013.884 | 830.011 | 749.46 | 894.38 | 577.354 | 477.322 | 336.503 | 554.707 |
Cost of Revenue
| 600.632 | 863.913 | 617.286 | 468.139 | 461.392 | 381.377 | 428.77 | 469.524 | 424.92 | 434.801 | 438.269 | 505.773 | 676.131 | 1,094.25 | 830.058 | 680.318 | 636.418 | 800.699 | -657.873 | 375.015 | 282.858 | 437.385 |
Gross Profit
| 89.622 | 135.335 | 94.359 | 78.275 | 67.978 | 71.222 | 87.713 | 80.347 | 62.13 | 70.56 | 71.844 | 80.569 | 98.104 | 22.142 | 183.826 | 149.692 | 113.042 | 93.681 | 1,235.227 | 102.307 | 53.645 | 117.322 |
Gross Profit Ratio
| 0.13 | 0.135 | 0.133 | 0.143 | 0.128 | 0.157 | 0.17 | 0.146 | 0.128 | 0.14 | 0.141 | 0.137 | 0.127 | 0.02 | 0.181 | 0.18 | 0.151 | 0.105 | 2.139 | 0.214 | 0.159 | 0.212 |
Reseach & Development Expenses
| 7.491 | 9.049 | 7.361 | 6.631 | 6.178 | 8.312 | 7.906 | 7.495 | 5.403 | 6.042 | 5.628 | 5.391 | 5.04 | 6.606 | 4.671 | 3.394 | 3.334 | 5.564 | 3.735 | 2.972 | 2.518 | 11.933 |
General & Administrative Expenses
| 9.299 | -7.541 | 15.49 | -2.505 | 7.358 | -15.508 | 20.775 | -1.62 | 6.995 | 8.545 | 16.363 | -1.892 | 6.567 | -11.382 | 16.048 | 1.884 | 1.865 | 4.786 | 7.233 | -8.28 | 5.561 | 22.592 |
Selling & Marketing Expenses
| 37.876 | 7.468 | 70.1 | 43.162 | 31.152 | 51.349 | 33.377 | 33.896 | 28.704 | 48.962 | 38.278 | 37.27 | 32.752 | -72.733 | 91.593 | 77.866 | 57.46 | 0.128 | 56.459 | 46.48 | 23.682 | 55.44 |
SG&A
| 47.175 | -0.074 | 85.59 | 50.821 | 38.51 | 35.842 | 54.152 | 32.276 | 35.699 | 51.352 | 54.641 | 35.378 | 39.32 | -84.115 | 107.64 | 79.75 | 59.326 | 8.816 | 63.2 | 38.2 | 29.243 | 81.648 |
Other Expenses
| -17.09 | 77.177 | -30.512 | 0.078 | 0.479 | 5.604 | -0.305 | 1.802 | -0.047 | 1.166 | 0.638 | -0.598 | -0.052 | 4.047 | 7.474 | -7.624 | 0.081 | -820.544 | -1,196.858 | -4.782 | 0.136 | -505.511 |
Operating Expenses
| 37.576 | 86.152 | 62.701 | 57.374 | 44.122 | 67.606 | 46.078 | 52.311 | 38.7 | 58.561 | 44.673 | 41.654 | 44.197 | -55.916 | 103.84 | 87.828 | 66.891 | -820.544 | -1,196.858 | 55.461 | 32.049 | -505.511 |
Operating Income
| 52.046 | 49.183 | 31.92 | 20.9 | 27.613 | 8.515 | 49.229 | 44.996 | 17.062 | 11.999 | 66.315 | 79.273 | 55.345 | 63.601 | 78.479 | 63.339 | 41.341 | 73.835 | 38.369 | 43.019 | 29.538 | 49.196 |
Operating Income Ratio
| 0.075 | 0.049 | 0.045 | 0.038 | 0.052 | 0.019 | 0.095 | 0.082 | 0.035 | 0.024 | 0.13 | 0.135 | 0.071 | 0.057 | 0.077 | 0.076 | 0.055 | 0.083 | 0.066 | 0.09 | 0.088 | 0.089 |
Total Other Income Expenses Net
| -0.316 | 2.02 | 0.081 | 1.365 | 0.479 | 5.604 | -0.06 | 1.557 | -0.047 | 3.044 | 0.03 | 0.01 | -0.052 | 4.047 | -0.133 | -0.016 | 0.081 | 0.151 | 1.171 | 0.685 | 0.136 | -0.034 |
Income Before Tax
| 51.73 | 51.203 | 32.001 | 37.926 | 28.091 | 14.12 | 49.17 | 46.553 | 17.015 | 15.043 | 66.345 | 79.284 | 55.293 | 67.649 | 78.346 | 63.323 | 41.422 | 73.986 | 39.54 | 43.704 | 29.674 | 49.162 |
Income Before Tax Ratio
| 0.075 | 0.051 | 0.045 | 0.069 | 0.053 | 0.031 | 0.095 | 0.085 | 0.035 | 0.03 | 0.13 | 0.135 | 0.071 | 0.061 | 0.077 | 0.076 | 0.055 | 0.083 | 0.068 | 0.092 | 0.088 | 0.089 |
Income Tax Expense
| 11.812 | 11.209 | 5.829 | 3.737 | 6.983 | 3.459 | 7.206 | 8.131 | 3.763 | 1.555 | 14.168 | 20.34 | 12.81 | 9.608 | 16.634 | 11.213 | 8.078 | 12.579 | 4.371 | 6.733 | 6.469 | 9.845 |
Net Income
| 40.84 | 40.174 | 26.549 | 34.548 | 21.494 | 10.867 | 42.62 | 39.117 | 13.861 | 14.058 | 52.314 | 59.004 | 42.483 | 58.041 | 61.712 | 52.11 | 33.344 | 61.407 | 35.169 | 36.971 | 23.205 | 39.316 |
Net Income Ratio
| 0.059 | 0.04 | 0.037 | 0.063 | 0.041 | 0.024 | 0.083 | 0.071 | 0.028 | 0.028 | 0.103 | 0.101 | 0.055 | 0.052 | 0.061 | 0.063 | 0.044 | 0.069 | 0.061 | 0.077 | 0.069 | 0.071 |
EPS
| 0.18 | 0.17 | 0.11 | 0.15 | 0.092 | 0.048 | 0.18 | 0.17 | 0.06 | 0.061 | 0.22 | 0.25 | 0.18 | 0.25 | 0.26 | 0.22 | 0.19 | 0.36 | 0.2 | 0.17 | 0.13 | 0.22 |
EPS Diluted
| 0.18 | 0.17 | 0.11 | 0.15 | 0.092 | 0.048 | 0.18 | 0.17 | 0.06 | 0.061 | 0.22 | 0.25 | 0.18 | 0.25 | 0.26 | 0.22 | 0.19 | 0.36 | 0.2 | 0.17 | 0.13 | 0.22 |
EBITDA
| 51.738 | 51.667 | 32.001 | 42.475 | 28.096 | 18.234 | 53.487 | 40.215 | 23.43 | -0.192 | 70.607 | 82.257 | 58.223 | 58.892 | 83.213 | 59.048 | 45.448 | -1,204.27 | 41.627 | 52.474 | 32.189 | -1,104.945 |
EBITDA Ratio
| 0.075 | 0.052 | 0.045 | 0.078 | 0.053 | 0.04 | 0.104 | 0.073 | 0.048 | -0 | 0.138 | 0.14 | 0.075 | 0.053 | 0.082 | 0.071 | 0.061 | -1.346 | 0.072 | 0.11 | 0.096 | -1.992 |