Shenzhen Chuangyitong Technology Co.,Ltd.
SZSE:300991.SZ
16.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 183.922 | 143.515 | 136.833 | 173.159 | 150.218 | 122.79 | 95.642 | 129.622 | 110.274 | 101.625 | 89.698 | 129.571 | 118.727 | 134.423 | 116.478 | 148.473 | 115.914 | 116.872 | 80.503 | 133.78 | 86.956 | 86.956 | 54.502 | 54.502 | 55.933 | 55.933 | 42.936 | 42.936 | 36.224 | 36.224 | 25.279 | 25.279 |
Cost of Revenue
| 144.563 | 119.676 | 103.684 | 131.47 | 107.183 | 91.326 | 72.269 | 99.774 | 84.993 | 77.347 | 64.976 | 96.108 | 83.074 | 90.794 | 77.108 | 105.835 | -131.115 | 78.677 | 52.438 | 0 | 60.702 | 60.702 | 36.614 | 36.614 | 40.325 | 40.325 | 26.956 | 26.956 | 25.281 | 25.281 | 17.222 | 17.222 |
Gross Profit
| 39.359 | 23.839 | 33.149 | 41.689 | 43.035 | 31.464 | 23.373 | 29.848 | 25.281 | 24.277 | 24.722 | 33.463 | 35.653 | 43.629 | 39.369 | 42.638 | 247.029 | 38.195 | 28.064 | 133.78 | 26.254 | 26.254 | 17.888 | 17.888 | 15.608 | 15.608 | 15.98 | 15.98 | 10.943 | 10.943 | 8.057 | 8.057 |
Gross Profit Ratio
| 0.214 | 0.166 | 0.242 | 0.241 | 0.286 | 0.256 | 0.244 | 0.23 | 0.229 | 0.239 | 0.276 | 0.258 | 0.3 | 0.325 | 0.338 | 0.287 | 2.131 | 0.327 | 0.349 | 1 | 0.302 | 0.302 | 0.328 | 0.328 | 0.279 | 0.279 | 0.372 | 0.372 | 0.302 | 0.302 | 0.319 | 0.319 |
Reseach & Development Expenses
| 12.164 | 11.632 | 10.476 | 8.844 | 10.571 | 9.698 | 8.952 | 7.477 | 9.101 | 9.748 | 8.374 | 8.227 | 8.884 | 6.534 | 6.839 | 8.233 | 6.392 | 6.501 | 4.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.321 | 4.426 | 15.258 | -32.04 | 38.523 | -4.095 | 15.155 | -15.126 | 22.68 | 0.503 | 9.946 | -13.197 | 20.179 | -2.712 | 7.822 | 1.374 | 10.654 | -19.823 | 5.17 | 0 | 9.698 | 9.698 | 7.455 | 7.455 | 13.391 | 13.391 | 6.238 | 6.238 | 4.864 | 4.864 | 3.422 | 3.422 |
Selling & Marketing Expenses
| 5.599 | 2.053 | 1.94 | 0.548 | 2.579 | 2.204 | 2.391 | 1.869 | 2.279 | 2.168 | 1.997 | 1.772 | 1.629 | 2.048 | 1.283 | 1.145 | 1.165 | 0.963 | 0.7 | 0 | 2.027 | 2.027 | 1.247 | 1.247 | 1.419 | 1.419 | 1.08 | 1.08 | 0.909 | 0.909 | 0.717 | 0.717 |
SG&A
| 35.92 | 12.154 | 15.239 | 3.967 | 41.103 | -1.892 | 17.546 | -13.257 | 24.959 | 2.672 | 11.943 | -11.425 | 21.808 | -0.664 | 9.105 | 7.93 | 10.429 | -18.86 | 5.869 | 0 | 11.725 | 11.725 | 8.701 | 8.701 | 14.81 | 14.81 | 7.317 | 7.317 | 5.773 | 5.773 | 4.139 | 4.139 |
Other Expenses
| -15.113 | -1.671 | -3.997 | -4.6 | -0.025 | -0.067 | -0.003 | -0.01 | -0.102 | 0.05 | -0.022 | -3.343 | 2.688 | 0.582 | 0.077 | 0 | 0 | 2.133 | 0.235 | -359.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 32.97 | 25.457 | 29.711 | 17.411 | 31.189 | 29.869 | 27.082 | 21.426 | 19.25 | 21.496 | 18.944 | 14.909 | 19.532 | 16.735 | 16.183 | 11.662 | 20.553 | 13.431 | 9.868 | -359.959 | 14.372 | 14.372 | 9.495 | 9.495 | 14.663 | 14.663 | 7.457 | 7.457 | 6.213 | 6.213 | 4.306 | 4.306 |
Operating Income
| -3.365 | -1.618 | 3.437 | 24.278 | 3.327 | -4.931 | -8.406 | -0.745 | 3.359 | 0.076 | 5.498 | 15.96 | 15.649 | 23.848 | 24 | -224.076 | 274.067 | 18.481 | 17.542 | -226.179 | 14.228 | 14.228 | 8.752 | 8.752 | 0.308 | 0.308 | 8.263 | 8.263 | 4.8 | 4.8 | 3.799 | 3.799 |
Operating Income Ratio
| -0.018 | -0.011 | 0.025 | 0.14 | 0.022 | -0.04 | -0.088 | -0.006 | 0.03 | 0.001 | 0.061 | 0.123 | 0.132 | 0.177 | 0.206 | -1.509 | 2.364 | 0.158 | 0.218 | -1.691 | 0.164 | 0.164 | 0.161 | 0.161 | 0.005 | 0.005 | 0.192 | 0.192 | 0.133 | 0.133 | 0.15 | 0.15 |
Total Other Income Expenses Net
| -0.018 | -2.606 | -1.051 | -0.917 | -0.025 | -0.067 | -0.003 | -0.01 | -0.102 | 0.05 | -0.022 | -3.343 | 2.688 | 0.582 | 0.077 | 7.841 | -4.536 | 0.056 | 0.235 | 0 | -2.346 | -2.346 | -0.36 | -0.36 | 0.637 | 0.637 | 0.26 | 0.26 | -0.066 | -0.066 | -0.045 | -0.045 |
Income Before Tax
| -3.384 | -4.224 | 2.386 | 23.361 | 3.302 | -4.998 | -8.409 | -0.755 | 3.257 | 0.126 | 5.476 | 12.617 | 18.337 | 24.43 | 24.078 | 30.529 | 18.263 | 18.537 | 17.777 | 0 | 11.881 | 11.881 | 8.392 | 8.392 | 0.945 | 0.945 | 8.523 | 8.523 | 4.734 | 4.734 | 3.754 | 3.754 |
Income Before Tax Ratio
| -0.018 | -0.029 | 0.017 | 0.135 | 0.022 | -0.041 | -0.088 | -0.006 | 0.03 | 0.001 | 0.061 | 0.097 | 0.154 | 0.182 | 0.207 | 0.206 | 0.158 | 0.159 | 0.221 | 0 | 0.137 | 0.137 | 0.154 | 0.154 | 0.017 | 0.017 | 0.199 | 0.199 | 0.131 | 0.131 | 0.149 | 0.149 |
Income Tax Expense
| -1.318 | 0.781 | 0.697 | 2.915 | 0.882 | -1.033 | 0.029 | 0.387 | -0.659 | -0.08 | 0.255 | 0.855 | 1.325 | 2.847 | 2.747 | -26.608 | -16.309 | 2.348 | 2.35 | -20.157 | 1.17 | 1.17 | 1.297 | 1.297 | 0.854 | 0.854 | 1.278 | 1.278 | 0.536 | 0.536 | 0.57 | 0.57 |
Net Income
| -1.831 | -4.52 | 2.089 | 21.054 | 2.589 | -3.772 | -8.563 | -1.101 | 4.009 | 0.257 | 5.339 | 11.734 | 17.033 | 21.741 | 21.517 | 26.608 | 16.309 | 16.285 | 15.613 | 20.157 | 10.712 | 10.712 | 7.096 | 7.096 | 0.09 | 0.09 | 7.244 | 7.244 | 4.199 | 4.199 | 3.184 | 3.184 |
Net Income Ratio
| -0.01 | -0.031 | 0.015 | 0.122 | 0.017 | -0.031 | -0.09 | -0.008 | 0.036 | 0.003 | 0.06 | 0.091 | 0.143 | 0.162 | 0.185 | 0.179 | 0.141 | 0.139 | 0.194 | 0.151 | 0.123 | 0.123 | 0.13 | 0.13 | 0.002 | 0.002 | 0.169 | 0.169 | 0.116 | 0.116 | 0.126 | 0.126 |
EPS
| -0.013 | -0.031 | 0.015 | 0.15 | 0.018 | -0.026 | -0.06 | -0.008 | 0.028 | 0.002 | 0.04 | 0.082 | 0.12 | 0.15 | 0.2 | 0.25 | 0.15 | 0.15 | 0.14 | 0 | 0.16 | 0.16 | 0.11 | 0.11 | 0.002 | 0.002 | 0.11 | 0.11 | 0.06 | 0.06 | 0.1 | 0.1 |
EPS Diluted
| -0.013 | -0.031 | 0.015 | 0.15 | 0.018 | -0.026 | -0.06 | -0.008 | 0.028 | 0.002 | 0.04 | 0.082 | 0.12 | 0.15 | 0.2 | 0.25 | 0.15 | 0.15 | 0.14 | 0 | 0.16 | 0.16 | 0.11 | 0.11 | 0.002 | 0.002 | 0.11 | 0.11 | 0.06 | 0.06 | 0.1 | 0.1 |
EBITDA
| 0.863 | 12.603 | 9.122 | 37.698 | 12.055 | 3.162 | -3.971 | 8.035 | 7.412 | 3.704 | 6 | 14.659 | 19.362 | 27.487 | 23.377 | -224.076 | 274.067 | 26.736 | 18.386 | -226.179 | 16.05 | 16.05 | 10.205 | 10.205 | 1.436 | 1.436 | 9.522 | 9.522 | 6.072 | 6.072 | 4.756 | 4.756 |
EBITDA Ratio
| 0.005 | 0.088 | 0.067 | 0.218 | 0.08 | 0.026 | -0.042 | 0.062 | 0.067 | 0.036 | 0.067 | 0.113 | 0.163 | 0.204 | 0.201 | -1.509 | 2.364 | 0.229 | 0.228 | -1.691 | 0.185 | 0.185 | 0.187 | 0.187 | 0.026 | 0.026 | 0.222 | 0.222 | 0.168 | 0.168 | 0.188 | 0.188 |