
Shenzhen Chuangyitong Technology Co.,Ltd.
SZSE:300991.SZ
16.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 128.71 | 109.841 | 111.68 | 165.326 | 177.344 | 118.357 | 67.746 | 90.676 | 80.29 | 88.445 | 114.901 | 104.257 | 184.934 | 161.233 | 192.789 | 299.146 | 97.229 | 66.758 | 80.714 | 80.714 | 84.679 | 72.292 | 72.292 | 59.965 | 59.965 | 34.538 | 34.538 | 18.467 | 18.467 | 9.92 | 9.92 | 6.695 | 6.695 |
Short Term Investments
| 10 | 7.302 | 0 | 5 | 29 | 39 | 44.5 | 48 | 53 | 53 | 33 | 33 | 40 | 40 | 40 | 0 | 133.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 138.71 | 109.841 | 111.68 | 170.326 | 206.344 | 157.357 | 112.246 | 138.676 | 133.29 | 141.445 | 147.901 | 137.257 | 224.934 | 201.233 | 232.789 | 299.146 | 97.229 | 66.758 | 80.714 | 80.714 | 84.679 | 72.292 | 72.292 | 59.965 | 59.965 | 34.538 | 34.538 | 18.467 | 18.467 | 9.92 | 9.92 | 6.695 | 6.695 |
Net Receivables
| 237.102 | 263.94 | 221.826 | 183.802 | 167.798 | 223.179 | 201.541 | 164.029 | 136.74 | 149.006 | 117.444 | 120.853 | 111.888 | 138.578 | 130.192 | 141.881 | 0 | 155.766 | 129.547 | 125.809 | 0 | 119.722 | 119.722 | 69.664 | 69.664 | 67.203 | 67.203 | 55.707 | 55.707 | 48.096 | 48.096 | 25.254 | 25.254 |
Inventory
| 136.907 | 154.197 | 155.139 | 126.861 | 111.735 | 121.236 | 98.502 | 89.891 | 93.737 | 94.632 | 95.915 | 91.675 | 91.164 | 86.897 | 86.048 | 85.051 | 85.708 | 82.728 | 62.524 | 62.524 | 60.587 | 32.184 | 32.184 | 21.942 | 21.942 | 15.945 | 15.945 | 21.249 | 21.249 | 12.683 | 12.683 | 11.747 | 11.747 |
Other Current Assets
| 11.759 | 273.969 | 17.249 | 7.456 | 50.812 | 56.243 | 62.338 | 166.82 | 68.007 | 12.278 | 45.448 | 45.211 | 49.537 | 47.663 | 48.033 | 9.156 | 130.783 | 9.576 | 6.497 | 5.946 | 156.418 | 3.125 | 3.125 | 1.714 | 1.714 | 0.977 | 0.977 | 3.612 | 3.612 | 0.741 | 0.741 | 1.429 | 0.798 |
Total Current Assets
| 524.479 | 538.007 | 505.895 | 488.445 | 503.287 | 517.894 | 427.599 | 395.386 | 377.208 | 397.361 | 372.215 | 360.513 | 432.662 | 433.844 | 456.323 | 534.207 | 313.72 | 314.63 | 274.993 | 274.993 | 301.684 | 227.324 | 227.324 | 153.286 | 153.286 | 118.663 | 118.663 | 99.035 | 99.035 | 71.44 | 71.44 | 44.494 | 44.494 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 716.656 | 723.979 | 723.607 | 754.301 | 730.469 | 748.339 | 733.779 | 733.864 | 740.967 | 748.281 | 695.343 | 684.662 | 611.177 | 568.265 | 523.26 | 484.549 | 379.09 | 316.993 | 156.852 | 156.852 | 81.299 | 40.563 | 40.563 | 31.534 | 31.534 | 27.09 | 27.09 | 20.872 | 20.872 | 17.248 | 17.248 | 18.515 | 18.515 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 65.405 | 65.872 | 64.999 | 65.434 | 65.869 | 66.305 | 66.54 | 66.974 | 67.408 | 67.841 | 67.891 | 68.316 | 68.41 | 68.826 | 69.243 | 69.659 | 70.079 | 70.498 | 70.163 | 70.163 | 70.949 | 0.712 | 0.712 | 0.458 | 0.458 | 0.492 | 0.492 | 0.335 | 0.335 | 0.304 | 0.304 | 0.332 | 0.332 |
Goodwill and Intangible Assets
| 65.405 | 65.872 | 64.999 | 65.434 | 65.869 | 66.305 | 66.54 | 66.974 | 67.408 | 67.841 | 67.891 | 68.316 | 68.41 | 68.826 | 69.243 | 69.659 | 70.079 | 70.498 | 70.163 | 70.163 | 70.949 | 0.712 | 0.712 | 0.458 | 0.458 | 0.492 | 0.492 | 0.335 | 0.335 | 0.304 | 0.304 | 0.332 | 0.332 |
Long Term Investments
| -2.698 | 0 | 9.205 | 9.205 | 9.205 | 9.205 | -33.208 | -36.708 | -41.708 | 11.292 | 4.846 | 4.367 | 3.501 | 3.68 | 4.002 | 4.319 | 4.342 | 4.649 | 1.468 | 0 | 1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.74 | 9.671 | 11.755 | 10.745 | 11.309 | 11.426 | 12.373 | 11.501 | 6.733 | 0 | 4.288 | 3.629 | 3.549 | 3.804 | 2.567 | 2.748 | 1.985 | 2.925 | 2.804 | 0 | 2.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0 |
Other Non-Current Assets
| 23.733 | 20.026 | 40.115 | 8.348 | 27.993 | 7.765 | 68.967 | 66.958 | 64.902 | 16.936 | 26.035 | 26.559 | 20.911 | 5.472 | 7.565 | 2.621 | 7.431 | 2.513 | 8.876 | 13.148 | 4.402 | 3.896 | 3.896 | 4.006 | 4.006 | 2.699 | 2.699 | 0.508 | 0.508 | 2.175 | 2.175 | 0.045 | 0.272 |
Total Non-Current Assets
| 811.835 | 819.548 | 849.681 | 848.032 | 844.845 | 843.04 | 848.452 | 842.59 | 838.301 | 844.35 | 798.403 | 787.533 | 707.547 | 650.047 | 606.637 | 563.896 | 462.927 | 397.579 | 240.163 | 240.163 | 160.51 | 45.171 | 45.171 | 35.998 | 35.998 | 30.28 | 30.28 | 21.714 | 21.714 | 19.728 | 19.728 | 19.119 | 19.119 |
Total Assets
| 1,336.314 | 1,357.555 | 1,355.575 | 1,336.477 | 1,348.132 | 1,360.934 | 1,276.051 | 1,237.976 | 1,215.509 | 1,241.711 | 1,170.618 | 1,148.046 | 1,140.209 | 1,083.891 | 1,062.96 | 1,098.103 | 776.647 | 712.209 | 515.156 | 515.156 | 462.194 | 272.495 | 272.495 | 189.284 | 189.284 | 148.943 | 148.943 | 120.749 | 120.749 | 91.168 | 91.168 | 63.613 | 63.613 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 176.185 | 217.992 | 231.556 | 151.075 | 150.697 | 203.166 | 177.89 | 164.294 | 198.646 | 201.841 | 157.193 | 144.142 | 115.572 | 141.165 | 106.942 | 196.586 | 194.797 | 251.917 | 148.348 | 148.348 | 149.027 | 107.631 | 107.631 | 43.948 | 43.948 | 64.12 | 64.12 | 51.526 | 51.526 | 35.432 | 35.432 | 25.512 | 25.512 |
Short Term Debt
| 313.169 | 266.946 | 208.287 | 358.196 | 350.598 | 256.492 | 176.658 | 190.672 | 136.4 | 170.682 | 127.829 | 114.636 | 94.111 | 47.352 | 47.97 | 40.816 | 67.416 | 49.77 | 52.6 | 52.6 | 32.205 | 0 | 0 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.73 | 4.465 | 4.715 | 1.57 | 7.753 | 4.161 | 4.726 | 3.082 | 1.268 | 0 | 2.966 | 3.138 | 1.431 | 3.949 | 2.935 | 0.362 | 1.282 | 3.98 | 3.158 | 0 | 2.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.754 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.719 | 0.678 | 0.701 | 15.269 | 12.21 | 10.495 | 0 | 13.269 | 11.932 | 11.029 | 14.257 | 12.047 | 9.68 | 11.069 | 18.264 | 15.366 | 0 | 12.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 79.585 | 84.179 | 121.522 | 25.437 | 16.277 | 69.336 | 20.323 | 17.067 | 17.781 | 19.021 | 17.679 | 16.63 | 17.362 | 19.271 | 44.324 | 17.766 | 10.134 | 14.572 | 12.695 | 15.853 | 11.249 | 12.516 | 12.516 | 8.338 | 8.338 | 8.17 | 8.17 | 8.066 | 8.066 | 7.803 | 7.803 | 2.872 | 4.626 |
Total Current Liabilities
| 570.669 | 573.582 | 566.081 | 536.997 | 525.325 | 533.155 | 380.066 | 375.642 | 354.544 | 391.544 | 306.6 | 279.663 | 229.439 | 212.044 | 202.171 | 255.531 | 273.629 | 320.24 | 216.8 | 216.8 | 194.977 | 120.147 | 120.147 | 60.286 | 60.286 | 72.29 | 72.29 | 59.592 | 59.592 | 43.234 | 43.234 | 30.138 | 30.138 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 102.531 | 126.15 | 133.169 | 143.908 | 158.729 | 166.197 | 243.551 | 216.663 | 217.501 | 199.066 | 209.993 | 226.404 | 238.037 | 206.905 | 207.635 | 209.286 | 140.205 | 84.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 11.785 | 12.498 | 13.382 | 12.198 | 12.831 | 13.463 | 14.096 | 14.729 | 15.362 | 0 | 15.233 | 11.41 | 12.057 | 12.705 | 12.68 | 9.823 | 10.232 | 10.646 | 10.01 | 0 | 10.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.275 | 1.535 | 1.843 | 2.152 | 2.46 | 2.74 | 3.048 | 3.356 | 0 | 0 | -15.233 | 0 | 0 | -12.705 | -12.68 | -9.823 | 0 | -10.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -12.198 | 0 | -13.463 | 0 | 0 | 0 | 18.284 | 0 | 0 | -12.057 | 12.705 | 0 | 9.823 | 0 | -23.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 115.591 | 140.183 | 148.395 | 146.059 | 174.02 | 168.938 | 260.695 | 234.748 | 232.863 | 217.351 | 225.226 | 237.814 | 250.094 | 219.61 | 220.315 | 219.11 | 150.437 | 60.719 | 10.01 | 0 | 10.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 686.261 | 713.765 | 714.475 | 683.056 | 699.345 | 702.092 | 640.762 | 610.39 | 587.407 | 608.894 | 531.826 | 517.477 | 479.533 | 431.654 | 422.485 | 474.64 | 424.066 | 380.959 | 226.81 | 216.8 | 205.464 | 120.147 | 120.147 | 60.286 | 60.286 | 72.29 | 72.29 | 59.592 | 59.592 | 43.234 | 43.234 | 30.138 | 30.138 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 90 | 90 | 90 | 90 | 67.5 | 67.5 | 67.5 | 67.5 | 67.5 | 37.5 | 37.5 | 37.5 | 37.5 | 35 | 35 | 35 | 35 | 35 | 35 | 30 | 30 |
Retained Earnings
| 273.864 | 267.595 | 247.403 | 249.234 | 258.074 | 255.985 | 239.203 | 236.614 | 243.255 | 286.515 | 255.175 | 251.167 | 286.009 | 280.671 | 276.329 | 259.296 | 237.554 | 216.037 | 180.852 | 198.155 | 148.954 | 61.854 | 61.854 | 40.431 | 40.431 | 26.24 | 26.24 | 24.794 | 24.794 | 11.571 | 11.571 | 2.611 | 2.611 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 64.535 | 241.936 | 61.054 | 246.3 | 63.455 | 239.099 | -3.152 | 237.952 | 54.482 | 282.858 | 46.478 | 272.248 | 39.086 | 328.986 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 229.436 | 229.434 | 245.639 | 243.697 | 0 | 245.107 | 0 | 245.77 | 0 | 203.831 | 0 | 233.645 | 0 | 279.64 | 0 | 272.248 | -283.537 | 45.449 | 37.717 | 20.413 | 37.717 | 50.413 | 50.413 | 50.413 | 50.413 | 15.413 | 15.413 | 1.363 | 1.363 | 1.363 | 1.363 | 0.863 | 0.863 |
Total Shareholders Equity
| 647.3 | 641.028 | 637.042 | 636.932 | 644.01 | 640.202 | 629.504 | 623.232 | 626.354 | 631.194 | 637.128 | 628.812 | 658.868 | 650.311 | 638.577 | 621.544 | 350.503 | 328.986 | 286.068 | 286.068 | 254.171 | 149.767 | 149.767 | 128.344 | 128.344 | 76.653 | 76.653 | 61.157 | 61.157 | 47.934 | 47.934 | 33.475 | 33.475 |
Total Equity
| 650.054 | 643.789 | 641.1 | 641.223 | 648.787 | 645.379 | 635.289 | 627.587 | 628.102 | 632.817 | 638.792 | 630.569 | 660.676 | 652.237 | 640.475 | 623.463 | 352.581 | 331.25 | 288.346 | 288.346 | 256.73 | 149.767 | 149.767 | 128.344 | 128.344 | 76.653 | 76.653 | 61.157 | 61.157 | 47.934 | 47.934 | 33.475 | 33.475 |
Total Liabilities & Shareholders Equity
| 1,336.314 | 1,357.555 | 1,355.575 | 1,336.477 | 1,348.132 | 1,360.934 | 1,276.051 | 1,237.976 | 1,215.509 | 1,241.711 | 1,170.618 | 1,148.046 | 1,140.209 | 1,083.891 | 1,062.96 | 1,098.103 | 776.647 | 712.209 | 515.156 | 505.146 | 462.194 | 269.915 | 269.915 | 188.63 | 188.63 | 148.943 | 148.943 | 120.749 | 120.749 | 91.168 | 91.168 | 63.613 | 63.613 |