Zhejiang JW Precision Machinery Co.,Ltd
SZSE:300984.SZ
23.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||
| Net Income
| 26.136 | 37.708 | 45.283 | 62.885 | 57.76 | 63.586 | 51.785 | 9.566 |
| Depreciation & Amortization
| 56.799 | 41.86 | 35.278 | 22.394 | 13.352 | 11.034 | 9.253 | 8.347 |
| Deferred Income Tax
| 0 | 0 | -7.419 | -5.614 | -0.175 | -3.793 | -0.536 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 26.329 |
| Change In Working Capital
| -64.11 | 57.741 | -19.968 | -178.018 | -4.012 | 0.139 | -47.133 | -38.899 |
| Accounts Receivables
| -71.936 | -76.957 | 22.443 | -57.518 | -21.232 | -12.004 | -49.516 | -36.062 |
| Inventory
| -33.277 | 55.871 | -43.285 | -174.887 | 7.168 | -1.017 | -22.033 | -30.346 |
| Accounts Payables
| 0 | 81.81 | 8.294 | 60.001 | 10.227 | 16.954 | 24.952 | 0 |
| Other Working Capital
| 41.104 | -2.983 | -7.419 | -5.614 | -0.175 | -3.793 | -25.1 | -8.552 |
| Other Non Cash Items
| 32.137 | 1.269 | 10.127 | 10.074 | 3.342 | 4.082 | 6.778 | 36.371 |
| Operating Cash Flow
| 50.963 | 138.577 | 70.719 | -82.666 | 70.443 | 78.841 | 20.684 | 15.385 |
| Investing Activities: | ||||||||
| Investments In Property Plant And Equipment
| -142.42 | -171.282 | -207.549 | -191.882 | -76.101 | -20.072 | -40.309 | -16.429 |
| Acquisitions Net
| 0 | 15.252 | 0.305 | 0.12 | 112.311 | 0 | 0 | 0.052 |
| Purchases Of Investments
| -0.98 | -190 | -130 | -85 | -1.7 | -2.3 | 0 | -5 |
| Sales Maturities Of Investments
| 40.227 | 280 | -0.305 | 85.631 | 4.054 | 0 | 0 | 4.91 |
| Other Investing Activites
| 1.541 | 0 | 0.305 | 0 | -76.101 | -20.072 | -40.309 | 0.065 |
| Investing Cash Flow
| -101.632 | -66.03 | -337.245 | -191.131 | -37.538 | -22.372 | -40.309 | -16.454 |
| Financing Activities: | ||||||||
| Debt Repayment
| 68.2 | -40 | -2.26 | -28.974 | -8.026 | -28.193 | 25.627 | -46.17 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -16.454 | -17.625 | -43.259 | -24 | -20.16 | -12.6 | -6.233 | -6.946 |
| Other Financing Activities
| -17.36 | -1.335 | 320.986 | 321.275 | -0.507 | -6.821 | 1.573 | 59.689 |
| Financing Cash Flow
| 34.386 | -58.959 | 275.466 | 268.301 | -30.149 | -47.614 | 20.967 | 6.573 |
| Other Information: | ||||||||
| Effect Of Forex Changes On Cash
| -0.099 | 0.49 | 3.094 | -1.369 | -0.874 | 0.266 | -0.765 | -2.338 |
| Net Change In Cash
| -16.383 | 15.961 | 12.036 | -6.864 | 1.882 | 9.121 | 0.576 | 3.166 |
| Cash At End Of Period
| 20.098 | 36.481 | 20.52 | 8.484 | 15.348 | 13.466 | 4.345 | 3.769 |