Huali Industrial Group Company Limited

SZSE:300979.SZ

51.08 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,786.6664,582.5113,879.4324,160.1264,598.4264,428.4833,620.1795,668.7325,192.1564,284.1674,408.0654,379.8425,604.0642,700.9342,437.7402,359.822-1,398.861,298.86
Short Term Investments 1,839.8932,214.9572,342.1432,124.7711,806.2661,675.7771,995.4861,768.8321,694.3862,136.2781,870.3461,910.1711,241.9710.0910.05301302,797.72100
Cash and Short Term Investments 6,626.5596,797.4686,221.5756,284.8976,404.6926,104.265,615.6647,437.5646,886.5426,420.4456,278.4116,290.0126,846.0352,701.0252,437.79302,489.8221,398.861,398.86
Net Receivables 4,820.0972,905.6714,061.1363,006.7173,645.1042,248.9283,222.7972,909.193,558.6332,187.1132,742.5482,657.7512,752.1582,113.2841,894.09901,793.61702,376.607
Inventory 3,004.4173,264.622,741.3152,950.9582,800.1463,182.5492,463.512,842.9992,957.3083,053.8822,670.5492,483.8992,328.0632,272.5262,088.18901,960.55302,283.162
Other Current Assets 103.812560.99894.159257.083262.894261.842202.112201.942183.743188.101173.368183.235126.381134.489.601065.3240207.496
Total Current Assets 14,554.88513,528.75813,118.18612,499.65513,112.83511,797.57911,504.08313,391.69513,586.22711,849.54111,864.87611,614.89712,052.6377,221.2356,509.68306,309.3151,398.866,266.125
Non-Current Assets:
Property, Plant & Equipment, Net 5,060.3024,829.3424,997.5344,971.0994,976.6824,618.6064,369.3964,423.214,171.3233,715.3753,535.1423,097.7913,028.5322,969.8552,818.09602,986.53202,955.424
Goodwill 128.391127.818127.596136.845131.419124.9820000000000000
Intangible Assets 622.866540.943557.284511.505513.208494.563436.822366.61352.175273.846279.341196.568199.487206.135200.3990210.6810182.291
Goodwill and Intangible Assets 751.257668.761684.88648.35644.628619.545436.822366.61352.175273.846279.341196.568199.487206.135200.3990210.6810182.291
Long Term Investments 210.58206.537215.164-1,901.46-1,614.267-1,486.876-1,805.613-1,596.399-1,523.302-1,975.278-1,727.346102.1492.5791.81998.154099.074093.612
Tax Assets 75.6674.35968.06195.267121.712128.816105.2891.37488.7385.24465.80563.39372.51465.9868.352085.983065.459
Other Non-Current Assets 490.672520.906362.9972,474.1162,184.4262,036.9932,500.3012,244.1172,009.1612,448.2932,161.505205.8784.56163.23743.602047.658-1,398.8650.076
Total Non-Current Assets 6,588.4726,299.9046,328.6366,287.3716,313.1815,917.0835,606.1875,528.9125,098.0874,547.4814,314.4473,665.7623,477.6643,397.0273,228.60310,098.6823,429.927-1,398.863,346.861
Total Assets 21,143.35619,828.66219,446.82218,787.02619,426.01617,714.66217,110.2718,920.60718,684.31416,397.02216,179.32315,280.65915,530.30110,618.2619,738.28610,098.6829,739.24209,612.986
Liabilities & Equity:
Current Liabilities:
Account Payables 2,061.4831,786.9431,792.7041,810.0651,583.2051,438.2471,502.1631,777.231,773.3611,386.4251,835.131,652.8031,558.7061,300.3791,317.37401,078.99301,504.506
Short Term Debt 362.309597.657791.13800.2221,369.371,219.017733.3412,277.2552,425.4832,102.3681,918.8311,951.2051,942.0821,611.8471,496.42102,545.50501,551.577
Tax Payables 432.867412.068463.75547.347447.25358.418473.266711.411567.263384.635487.858549.05554.67715.684579.4290542.3040409.81
Deferred Revenue 33.20938.01426.82467.15430.82417.05417.7724.7060029.93924.89118.81314.84900002,367.578
Other Current Liabilities 2,923.271,441.071,558.5671,590.3192,666.9781,276.3871,489.6151,840.9052,726.5241,155.4861,298.8351,222.7741,194.551,256.7691,163.05601,110.059010.957
Total Current Liabilities 5,380.2713,863.6844,169.2254,267.765,650.3763,950.7063,742.8895,920.0966,925.3694,644.2795,082.7364,851.6744,714.1524,183.8443,976.85104,734.55605,434.618
Non-Current Liabilities:
Long Term Debt 198.26996.20310.645117.893125.578107.24108.997126.939124.101119.283116.217123.105127.99472.27586.4220000
Deferred Revenue Non-Current -198.269-96.2030-117.343000-142.97-131.045-69.262-53.612-104.00100-86.4220000
Deferred Tax Liabilities Non-Current 164.98973.04543.702117.343100.57364.31262.952142.97131.04569.26253.612104.00152.35320.78420.032010.074010.086
Other Non-Current Liabilities 208.712106.689107.159117.343000142.97131.04569.26253.612104.001-0-000000
Total Non-Current Liabilities 373.702179.734161.506235.236226.151171.552171.949269.91255.146188.546169.829227.105180.34793.0620.032010.074010.086
Total Liabilities 5,753.9734,043.4184,330.7314,502.9965,876.5284,122.2573,914.8376,190.0067,180.5144,832.8245,252.5655,078.7794,894.4994,276.9043,996.88304,744.6305,444.704
Equity:
Preferred Stock 00000000000000698.9240341.8420393.457
Common Stock 1,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,0501,05001,05001,050
Retained Earnings 8,472.1068,781.6497,994.1587,227.1756,395.8746,821.7546,340.6065,719.2874,835.5985,205.6524,557.4444,030.8944,491.3623,777.523,200.80502,128.02601,353.311
Accumulated Other Comprehensive Income/Loss 1,266.6875,821.2531,479.5035,889.9021,518.2685,603.651,219.4815,844.3141,032.8565,191.546733.9685,003.986509.0941,513.837-698.9240-341.8424,168.282-393.457
Other Total Stockholders Equity 4,468.34604,468.34604,468.34604,468.34604,468.34604,468.34604,468.34601,490.59801,816.58701,764.971
Total Shareholders Equity 15,374.13815,769.90215,109.00714,284.07813,549.48813,592.40413,195.43312,730.60111,503.79911,564.19810,926.75810,201.8810,635.8026,341.3575,741.4035,331.964,994.6124,168.2824,168.283
Total Equity 15,389.38415,785.24415,116.09114,284.0313,549.48813,592.40413,195.43312,730.60111,503.79911,564.19810,926.75810,201.8810,635.8026,341.3575,741.4035,331.964,994.6124,168.2824,168.283
Total Liabilities & Shareholders Equity 21,143.35619,828.66219,446.82218,787.02619,426.01617,714.66217,110.2718,920.60718,684.31416,397.02216,179.32315,280.65915,530.30110,618.2619,738.28610,098.6829,739.2424,168.2829,612.986