
Dongguan Tarry Electronics Co.,Ltd
SZSE:300976.SZ
47.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 0 | 0 | 76.75 | 74.359 | 31.036 | 25.593 | 30.221 | 15.035 | 2.52 | 87.966 | 53.724 | 36.624 | 22.045 | 48.964 | 68.76 | 49.753 | 54.729 | 63.437 | 62.535 | 52.531 | 35.399 | 0 | 3.508 | 3.508 | 0.907 | 0.907 |
Depreciation & Amortization
| 0 | 0 | 0 | 20.913 | 20.913 | 22.004 | -30.445 | 17.726 | 17.726 | 57.594 | 17.833 | 12.87 | 12.87 | 8.118 | 8.118 | 8.555 | 8.555 | 14.407 | -6.726 | 6.726 | 0 | 0 | 0.702 | 0.702 | 0.624 | 0.624 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 241.095 | -246.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 19.632 | -18.414 | 18.414 | 0 | 9.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 76.207 | -192.235 | 192.235 | 0 | -261.211 | 100.363 | -100.363 | 0 | -45.246 | -40.332 | 40.332 | 0 | -180.931 | -10.959 | 10.959 | 0 | 0 | 4.166 | 4.166 | -3.468 | -3.468 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 69.325 | -183.963 | 183.963 | 0 | -192.03 | 26.22 | -26.22 | 0 | -12.714 | -91.631 | 91.631 | 0 | -145.95 | -14.977 | 14.977 | 0 | 0 | 8.734 | 8.734 | 2.204 | 2.204 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -18.347 | -8.272 | 8.272 | 0 | -78.298 | 74.143 | -74.143 | 0 | -32.532 | 51.298 | -51.298 | 0 | -34.942 | 4.017 | -4.017 | 0 | 0 | -4.569 | -4.569 | -5.672 | -5.672 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 25.229 | 0 | 0 | 0 | 9.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -54.774 | 6.506 | -16.993 | 26.627 | 3.606 | 19.305 | 99.93 | 93.764 | -194.586 | 121.661 | 8.613 | 3.426 | -23.905 | 25.157 | 30.566 | 100.589 | -19.587 | -30.118 | 38.351 | 0 | -4.152 | -4.152 | 5.295 | 5.295 |
Operating Cash Flow
| 0 | 0 | 21.975 | 59.951 | 14.043 | 30.216 | 33.826 | 16.615 | 120.175 | -12.73 | -22.665 | 70.791 | 17.789 | 44.272 | 36.737 | 66.354 | 76.739 | -2.499 | 25.263 | 40.098 | 73.751 | 0 | 4.224 | 4.224 | 3.359 | 3.359 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -68.96 | -94.965 | -57.313 | -54.723 | -54.911 | -64.05 | -30.347 | -11.646 | -34.105 | -46.906 | -42.295 | -32.121 | -62.083 | -66.444 | -129.578 | -94.369 | -87.846 | -68.603 | -62.275 | -58.304 | -5.855 | 0 | -1.633 | -1.633 | -0.21 | -0.21 |
Acquisitions Net
| 0 | 0 | 0 | 0.203 | 0 | -4.838 | 0 | 0 | 7.216 | -9 | -43.128 | 0 | 0 | 0.083 | 129.578 | 94.57 | 87.946 | 0 | 0 | 63.658 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -721.888 | -659.316 | -933.141 | -322 | -357.13 | -1,292.025 | -583 | -364.6 | -229.3 | 0 | -1,048.9 | -763.2 | -1,055.9 | -1,394.006 | -510 | -240 | -100 | 0 | 0 | -250.112 | -443.5 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 813.463 | 762.099 | 762.943 | 232 | 288.194 | 1,438.108 | 328.449 | 226.662 | 129.781 | 0 | 1,121.115 | 389.771 | 435.182 | 1,290.054 | 51.349 | 191.702 | 100.907 | 0 | 0 | 251.814 | 194.672 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0.927 | 0 | 0.203 | -68.936 | 146.545 | 35 | -35 | -7.2 | 1,181.682 | 0.101 | -4.805 | 0.049 | 0.083 | 0.001 | 0.201 | 0.1 | 122.211 | 0.051 | 5.316 | 0.041 | 67.04 | 0.005 | 0.005 | 0 | 0 |
Investing Cash Flow
| 22.616 | 8.744 | -227.511 | -144.52 | -123.847 | 77.196 | -249.897 | -184.583 | -133.608 | 1,125.776 | -13.107 | -410.355 | -682.752 | -170.313 | -588.228 | -142.466 | -86.839 | 122.211 | 0.051 | -51.286 | -254.642 | 67.04 | -1.628 | -1.628 | -0.21 | -0.21 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 36.237 | -36.237 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -75.476 | -0.772 | -1.111 | 0 | 0 | -75.411 | 0 | -71.697 | 0 | 0.005 | -5.808 | -106.987 | 0 | 0 | -3.302 | -48.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 |
Other Financing Activities
| -0.821 | 21.048 | -48.242 | -19.994 | -3.56 | -3.642 | -22.043 | -78.681 | 7.2 | 7.878 | 0 | -106.987 | 0 | -33.135 | 0 | 2,064.654 | 0 | -0.443 | -2.719 | -0.049 | 0 | 13.351 | 0 | 0 | -3.392 | -3.392 |
Financing Cash Flow
| -76.297 | 20.277 | -49.353 | -19.994 | -3.56 | -7.357 | -22.043 | -78.681 | 7.2 | 7.883 | -5.808 | -106.987 | 0 | -33.135 | -3.302 | 2,015.742 | 0 | -0.443 | -2.719 | -0.049 | 0 | 13.351 | 0 | 0 | -3.417 | -3.417 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.038 | 4.582 | -0.727 | 2.897 | 0.706 | 0.719 | 0.535 | 1.666 | -0.632 | -1.006 | 3.052 | 3.752 | -0.41 | -0.667 | 0.161 | -3.068 | 0.895 | -3.056 | -2.632 | -0.051 | 1.118 | 1.506 | 0.024 | 0.024 | 0.127 | 0.127 |
Net Change In Cash
| -25.673 | 57.973 | -262.42 | -109.252 | -117.721 | 124.952 | -246.029 | -251.646 | -6.865 | 1,119.923 | -38.528 | -636.065 | -670.556 | -161.116 | -555.981 | 1,934.859 | -10.112 | 118.713 | -5.3 | -11.288 | -179.774 | 81.897 | 2.62 | 2.62 | -0.141 | -0.141 |
Cash At End Of Period
| 631.853 | 657.525 | 599.552 | 881.656 | 963.637 | 1,081.359 | 956.407 | 1,202.435 | 1,454.081 | 1,460.946 | 341.023 | 379.552 | 1,015.617 | 1,496.151 | 1,657.266 | 2,213.247 | 278.388 | 288.5 | 172.286 | 152.324 | 163.612 | 343.385 | 2.62 | 2.62 | 2.209 | -0.141 |