
Ligao Foods Co.Ltd
SZSE:300973.SZ
53.98 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 734.173 | 558.127 | 768.142 | 883.63 | 822.734 | 1,060.596 | 1,114.415 | 1,103.181 | 1,367.897 | 531.909 | 496.544 | 580.228 | 695.211 | 784.031 | 812.853 | 938.97 | 65.984 | 204.231 | 0 | 164.096 | -193.298 | 193.298 |
Short Term Investments
| 217.98 | 183.13 | 320 | 250 | 343.531 | 253.531 | 115 | -36.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386.596 | 0 |
Cash and Short Term Investments
| 952.153 | 741.257 | 1,088.142 | 1,133.63 | 1,166.265 | 1,314.127 | 1,229.415 | 1,103.181 | 1,367.897 | 531.909 | 496.544 | 580.228 | 695.211 | 784.031 | 812.853 | 938.97 | 65.984 | 204.231 | 0 | 164.096 | 193.298 | 193.298 |
Net Receivables
| 399.802 | 311.496 | 333.643 | 209.431 | 300.366 | 219.446 | 272.877 | 238.594 | 295.48 | 265.137 | 186.297 | 177.775 | 139.211 | 200.362 | 232.225 | 142.267 | 140.019 | 122.68 | 0 | 64.474 | 0 | 114.616 |
Inventory
| 373.783 | 380.042 | 272.72 | 260.792 | 278.387 | 262.042 | 278.546 | 325.615 | 272.54 | 312.117 | 243.409 | 225.137 | 246.593 | 281.937 | 221.384 | 197.596 | 154.982 | 140.543 | 0 | 110.248 | 0 | 116.719 |
Other Current Assets
| 152.999 | 144.42 | 121.057 | 368.935 | 126.964 | 181.17 | 149.265 | 123.864 | 100.572 | 89.471 | 66.003 | 56.24 | 76.599 | 66.433 | 60.037 | 56.149 | 53.809 | 24.941 | 0 | 23.874 | 0 | 26.111 |
Total Current Assets
| 1,878.737 | 1,577.215 | 1,815.561 | 1,763.357 | 1,871.981 | 1,976.784 | 1,930.103 | 1,791.253 | 2,036.489 | 1,198.634 | 992.253 | 1,039.379 | 1,157.614 | 1,332.763 | 1,316.206 | 1,334.981 | 414.794 | 482.447 | 0 | 362.693 | 193.298 | 441.013 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,877.054 | 1,824.319 | 1,625.066 | 1,649.433 | 1,462.801 | 1,421.171 | 1,426.808 | 1,336.196 | 1,260.412 | 1,233.577 | 1,109.288 | 1,013.555 | 971.569 | 904.336 | 753.797 | 671.409 | 478.821 | 374.325 | 0 | 300.587 | 0 | 284.94 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 336.18 | 339.361 | 342.359 | 346.921 | 318.361 | 321.263 | 280.466 | 272.294 | 285.8 | 287.195 | 290.852 | 292.251 | 155.045 | 155.911 | 156.52 | 142.066 | 69.075 | 69.036 | 0 | 69.828 | 0 | 48.305 |
Goodwill and Intangible Assets
| 336.18 | 339.361 | 342.359 | 346.921 | 318.361 | 321.263 | 280.466 | 272.294 | 285.8 | 287.195 | 290.852 | 292.251 | 155.045 | 155.911 | 156.52 | 142.066 | 69.075 | 69.036 | 0 | 69.828 | 0 | 48.305 |
Long Term Investments
| -177.659 | 220.458 | 41.597 | 41.597 | -301.656 | -211.656 | -79.82 | 66.131 | 38.568 | 0 | 41.524 | 36.975 | 34.32 | 35.577 | 24.709 | 15.058 | 12.866 | 14.178 | 0 | 6.65 | 0 | 8.418 |
Tax Assets
| 51.024 | 52.231 | 54.422 | 62.98 | 67.141 | 74.993 | 54.815 | 46.953 | 49.267 | 0 | 29.27 | 27.716 | 25.42 | 21.012 | 14.948 | 9.415 | 7.059 | 7.933 | 0 | 4.769 | 0 | 5.278 |
Other Non-Current Assets
| 363.718 | 364.849 | 157.46 | 42.534 | 485.161 | 357.125 | 289.366 | 107.856 | 107.303 | 148.101 | 126.374 | 126.791 | 115.21 | 83.152 | 74.812 | 72.985 | 171.531 | 26.767 | 0 | 12.371 | -193.298 | 7.304 |
Total Non-Current Assets
| 2,450.317 | 2,801.217 | 2,220.904 | 2,143.466 | 2,031.807 | 1,962.896 | 1,971.636 | 1,829.429 | 1,741.35 | 1,668.874 | 1,597.309 | 1,497.288 | 1,301.563 | 1,199.988 | 1,024.786 | 910.932 | 739.351 | 492.238 | 867.086 | 394.204 | -193.298 | 354.245 |
Total Assets
| 4,329.054 | 4,378.433 | 4,036.465 | 3,906.822 | 3,903.789 | 3,939.681 | 3,901.738 | 3,620.683 | 3,777.839 | 2,867.507 | 2,589.562 | 2,536.667 | 2,459.178 | 2,532.751 | 2,340.992 | 2,245.913 | 1,154.145 | 974.685 | 867.086 | 756.897 | 0 | 795.258 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 313.644 | 401.186 | 273.76 | 241.752 | 216.952 | 264.028 | 348.641 | 257.06 | 294.343 | 349.545 | 213.446 | 209.246 | 169.877 | 235.754 | 213.074 | 166.528 | 170.561 | 140.545 | 0 | 87.293 | 0 | 119.07 |
Short Term Debt
| 186.621 | 175.785 | 111.929 | 71.243 | 95.835 | 77.163 | 30 | 0 | 80.08 | 98.605 | 80.073 | 100.092 | 1.001 | 0 | 0 | 40.042 | 20.024 | 0 | 0 | 50.092 | 0 | 30.039 |
Tax Payables
| 54.69 | 61.667 | 31.083 | 14.704 | 34.189 | 33.686 | 53.205 | 32.715 | 52.741 | 0 | 44.65 | 42.59 | 51.856 | 64.824 | 43.188 | 33.215 | 52.164 | 45.446 | 0 | 23.539 | 0 | 30.664 |
Deferred Revenue
| 0 | 0 | 0 | 26.491 | 164.443 | 200.269 | 154.138 | 154.626 | 199.264 | 0 | 153.208 | 142.797 | 165.766 | 228.241 | 17.251 | 134.058 | 150.983 | -9.966 | 0 | 79.67 | 0 | 99.624 |
Other Current Liabilities
| 216.149 | 265.782 | 192.744 | 163.042 | 133.717 | 196.438 | 115.294 | 137.238 | 163.668 | 226.618 | -27.582 | -25.748 | -33.253 | -46.202 | 117.873 | -30.371 | 102.048 | 134.141 | 0 | 42.025 | 0 | 70.002 |
Total Current Liabilities
| 771.104 | 904.421 | 609.517 | 517.232 | 480.693 | 571.315 | 547.141 | 427.013 | 590.832 | 674.769 | 463.795 | 468.978 | 355.248 | 482.617 | 374.135 | 343.472 | 344.797 | 310.167 | 0 | 217.308 | 0 | 280.938 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 893.568 | 863.292 | 851.444 | 874.889 | 882.399 | 857.349 | 835.358 | 743.836 | 735.121 | 43.465 | 51.091 | 47.836 | 48.654 | 53.752 | 70.584 | 74.161 | 72.251 | 49.904 | 0 | 30 | 0 | 29 |
Deferred Revenue Non-Current
| 17.463 | 18.059 | 5.221 | 5.823 | 6.243 | 6.871 | 7.485 | 7.794 | 7.807 | 0 | 9.018 | 9.614 | 10.209 | 10.804 | 17.741 | 18.336 | 11.957 | 12.533 | 0 | 13.701 | 0 | 14.629 |
Deferred Tax Liabilities Non-Current
| 16.082 | 16.639 | 14.817 | 15.231 | 16.406 | 17.41 | 0.269 | 0.287 | 0.294 | 0 | 0 | 0 | -10.209 | -10.804 | -0 | 0 | -11.957 | 0 | 0 | -13.701 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 5.823 | 0 | 0 | 0 | 7.794 | 0 | 21.465 | 0 | 0 | 0 | 10.804 | 0 | 0 | 0 | 0 | 288.471 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 927.113 | 897.99 | 871.482 | 890.12 | 905.049 | 881.63 | 843.112 | 751.917 | 743.222 | 64.931 | 60.109 | 57.45 | 58.863 | 64.556 | 88.325 | 92.497 | 84.209 | 12.533 | 288.471 | 43.701 | 0 | 43.629 |
Total Liabilities
| 1,698.217 | 1,802.411 | 1,480.999 | 1,407.352 | 1,385.742 | 1,452.945 | 1,390.253 | 1,178.931 | 1,334.054 | 739.699 | 523.904 | 526.428 | 414.111 | 547.173 | 462.461 | 435.968 | 429.006 | 322.699 | 288.471 | 261.009 | 0 | 324.567 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 169.34 | 127 | 127 | 0 | 127 | 0 | 127 |
Retained Earnings
| 829.567 | 741.195 | 711.708 | 645.917 | 671.369 | 594.597 | 683.279 | 633.058 | 659.4 | 677.506 | 590.861 | 560.779 | 615.076 | 575.055 | 508.554 | 447.748 | 468.811 | 395.658 | 0 | 250.307 | 0 | 225.11 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 349.247 | 252.518 | 252.021 | 1,642.936 | 455.353 | 1,606.361 | 0 | 1,299.589 | 112.337 | 1,260.651 | 73.399 | 1,200.637 | 25.073 | 129.328 | 0 | 0 | 0 | 470.691 | 0 |
Other Total Stockholders Equity
| 1,622.093 | 1,653.259 | 1,660.495 | 1,314.369 | -50.494 | 1,707.734 | 0 | 1,167.783 | 0 | 1,273.301 | 0 | 1,167.783 | 0 | 1,167.783 | 0 | 1,192.856 | 0 | 129.328 | 578.615 | 118.581 | 0 | 118.581 |
Total Shareholders Equity
| 2,621.001 | 2,563.794 | 2,541.543 | 2,478.873 | 2,502.335 | 2,471.671 | 2,495.555 | 2,425.534 | 2,435.101 | 2,120.147 | 2,059.79 | 2,010.239 | 2,045.067 | 1,985.578 | 1,878.531 | 1,809.945 | 725.139 | 651.986 | 578.615 | 495.889 | 470.691 | 470.691 |
Total Equity
| 2,630.837 | 2,576.022 | 2,555.466 | 2,493.648 | 2,518.047 | 2,486.736 | 2,511.485 | 2,441.752 | 2,443.785 | 2,127.808 | 2,065.658 | 2,010.239 | 2,045.067 | 1,985.578 | 1,878.531 | 1,809.945 | 725.139 | 651.986 | 578.615 | 495.889 | 470.691 | 470.691 |
Total Liabilities & Shareholders Equity
| 4,329.054 | 4,378.433 | 4,036.465 | 3,906.822 | 3,903.789 | 3,939.681 | 3,901.738 | 3,620.683 | 3,777.839 | 2,867.507 | 2,589.562 | 2,536.667 | 2,459.178 | 2,532.751 | 2,340.992 | 2,245.913 | 1,154.145 | 974.685 | 867.086 | 756.897 | 470.691 | 795.258 |