
Hubei Goto Biopharm Co.,Ltd.
SZSE:300966.SZ
21.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 157.141 | 141.181 | 130.487 | 304.3 | 116.793 | 181.974 | 138.792 | 162.821 | 278.607 | 438.418 | 233.685 | 454.889 | 200.332 | 209.914 | 122.82 | 172.6 | 35.312 | 28.964 | 0 | 84.639 | -129.664 | 129.664 |
Short Term Investments
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -30.089 | -30.785 | 10.004 | 15.012 | -13.186 | -1.861 | 0.102 | 0.101 | 0.1 | 0.1 | 0 | 0 | 0 | 0.02 | 259.328 | 0 |
Cash and Short Term Investments
| 157.142 | 141.182 | 130.488 | 304.301 | 116.794 | 181.975 | 138.792 | 162.821 | 288.611 | 453.43 | 233.685 | 454.889 | 200.434 | 210.015 | 122.92 | 172.7 | 35.312 | 28.964 | 0 | 84.659 | 129.664 | 129.664 |
Net Receivables
| 244.46 | 216.315 | 212.867 | 229.324 | 230.325 | 271.775 | 245.373 | 290.78 | 258.331 | 269.363 | 296.574 | 269.46 | 259.779 | 243.86 | 328.3 | 322.489 | 332.894 | 312.534 | 0 | 246.223 | 0 | 205.881 |
Inventory
| 433.173 | 384.797 | 383.825 | 389.561 | 370.733 | 396.158 | 442.095 | 456.058 | 475.048 | 432.499 | 426.117 | 420.327 | 405.412 | 371.244 | 261.924 | 247.933 | 216.391 | 200.739 | 0 | 210.469 | 0 | 243.491 |
Other Current Assets
| 37.65 | 27.703 | 31.143 | 60.202 | 54.849 | 19.824 | 24.157 | 22.544 | 41.302 | 58.44 | 21.712 | 23.709 | 24.88 | 33.138 | 37.104 | 31.848 | 20.23 | 37.406 | 0 | 22.26 | 0 | 214.49 |
Total Current Assets
| 872.425 | 769.997 | 758.322 | 983.388 | 772.702 | 869.732 | 850.417 | 932.203 | 1,063.292 | 1,213.732 | 978.088 | 1,168.385 | 890.504 | 858.257 | 750.247 | 776.478 | 604.827 | 579.642 | 0 | 563.611 | 129.664 | 587.645 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,861.303 | 1,848.971 | 1,714.714 | 1,575.746 | 1,524.544 | 1,391.876 | 1,065.459 | 886.451 | 740.433 | 610.944 | 495.901 | 398.158 | 292.791 | 257.755 | 194.877 | 190.278 | 194.91 | 198.105 | 0 | 196.416 | 0 | 201.237 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49.602 | 49.881 | 50.16 | 50.438 | 50.717 | 50.995 | 26.729 | 26.885 | 26.962 | 43.138 | 27.353 | 27.509 | 27.664 | 27.82 | 27.976 | 28.153 | 20.938 | 21.057 | 0 | 21.148 | 0 | 21.385 |
Goodwill and Intangible Assets
| 49.602 | 49.881 | 50.16 | 50.438 | 50.717 | 50.995 | 26.729 | 26.885 | 26.962 | 43.138 | 27.353 | 27.509 | 27.664 | 27.82 | 27.976 | 28.153 | 20.938 | 21.057 | 0 | 21.148 | 0 | 21.385 |
Long Term Investments
| 66.178 | 48.268 | 66.726 | 66.819 | 48.121 | 48.235 | 77.999 | 78.796 | 38.079 | 48.081 | 61.321 | 30.779 | 28.788 | 14.37 | 14.301 | 14.3 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax Assets
| 40.913 | 37.291 | 33.835 | 28.404 | 23.547 | 22.622 | 22.856 | 21.634 | 19.547 | 0 | 8.551 | 8.481 | 8.312 | 8.822 | 4.542 | 3.967 | 3.279 | 3.435 | 0 | 4.364 | 0 | 3.805 |
Other Non-Current Assets
| 23.131 | 35.473 | 73.497 | 67.678 | 58.949 | 64.281 | 171.968 | 160.423 | 188.596 | 153.41 | 129.72 | 92.583 | 82.657 | 44.219 | 63.489 | 31.737 | 2.808 | 2.187 | 0 | 3.862 | -129.664 | 3.61 |
Total Non-Current Assets
| 2,041.127 | 2,019.883 | 1,938.931 | 1,789.085 | 1,705.878 | 1,578.009 | 1,365.012 | 1,174.189 | 1,013.616 | 855.573 | 722.846 | 557.51 | 440.213 | 352.987 | 305.185 | 268.435 | 221.935 | 224.784 | 816.292 | 225.789 | -129.664 | 230.036 |
Total Assets
| 2,913.553 | 2,789.88 | 2,697.253 | 2,772.474 | 2,478.579 | 2,447.741 | 2,215.429 | 2,106.392 | 2,076.908 | 2,069.305 | 1,700.934 | 1,725.895 | 1,330.718 | 1,211.243 | 1,055.432 | 1,044.913 | 826.762 | 804.427 | 816.292 | 789.4 | 0 | 817.681 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 408.226 | 459.913 | 477.99 | 415.105 | 501.949 | 532.237 | 359.652 | 259.195 | 187.888 | 205.523 | 157.097 | 225.565 | 150.254 | 138.173 | 76.257 | 46.685 | 42.645 | 74.118 | 0 | 81.488 | 0 | 134.218 |
Short Term Debt
| 377.159 | 294.303 | 252.273 | 262.141 | 177.163 | 110.093 | 147.935 | 160.129 | 206.755 | 328.849 | 330.575 | 310.045 | 235.676 | 143.411 | 150.957 | 144.704 | 192.93 | 139.765 | 0 | 191.876 | 0 | 147.321 |
Tax Payables
| 0 | 2.845 | 2.838 | 0.626 | 2.096 | 4.084 | 3.993 | 1.801 | 7.135 | 0 | 5.885 | 3.272 | 10.111 | 11.403 | 8.185 | 7.658 | 9.774 | 8.257 | 0 | 9.527 | 0 | 9.139 |
Deferred Revenue
| 2.578 | 0 | 0 | 1.161 | 9.193 | 16.598 | 11.972 | 10.212 | 16.676 | 0 | 11.805 | 8.059 | 14.858 | 22.565 | 13.229 | 16.015 | 13.843 | 12.52 | 0 | 12.717 | 0 | 13.38 |
Other Current Liabilities
| 39.363 | 50.626 | 48.9 | 131.008 | 21.724 | 39.992 | 17.679 | 36.119 | 39.625 | 41.595 | 11.86 | 9.219 | -5.932 | 36.499 | 17.936 | 61.119 | 5.567 | 12.467 | 0 | -46.006 | 0 | 5.864 |
Total Current Liabilities
| 827.325 | 807.687 | 782.001 | 808.879 | 712.126 | 686.406 | 529.259 | 467.455 | 443.507 | 575.968 | 508.08 | 548.962 | 404.966 | 333.182 | 253.335 | 260.167 | 255.953 | 247.127 | 0 | 258.337 | 0 | 296.542 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 920.14 | 812.642 | 742.41 | 817.214 | 643.468 | 652.913 | 611.706 | 569.229 | 577.764 | 441.453 | 239.005 | 238.583 | 25.592 | 6.665 | 6.788 | 1.1 | 1.265 | 1.312 | 0 | 17.701 | 0 | 0 |
Deferred Revenue Non-Current
| 149.362 | 150.251 | 141.389 | 105.495 | 95.501 | 84.327 | 69.065 | 69.278 | 69.492 | 0 | 69.331 | 69.544 | 42.768 | 42.981 | 7.453 | 7.347 | 7.519 | 7.69 | 0 | 8.032 | 0 | 8.375 |
Deferred Tax Liabilities Non-Current
| 0.013 | 0.011 | 0.013 | 0.015 | 0.257 | 0.289 | 0.323 | 1.252 | 1.353 | 0 | 0 | -69.544 | 0 | 0 | -7.453 | 0 | 7.3 | -1.312 | 0 | -17.701 | 0 | 0 |
Other Non-Current Liabilities
| 4.648 | 4.648 | 0 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 70.726 | 0 | 0 | 0 | 0 | 0 | 8.772 | 0.015 | 17.452 | 298.374 | 8.032 | 0 | 31.512 |
Total Non-Current Liabilities
| 1,074.163 | 967.551 | 883.812 | 817.259 | 739.256 | 737.559 | 681.093 | 639.76 | 648.609 | 512.179 | 308.336 | 308.127 | 68.36 | 49.646 | 14.241 | 9.872 | 16.099 | 17.452 | 298.374 | 25.733 | 0 | 39.887 |
Total Liabilities
| 1,901.488 | 1,775.238 | 1,665.813 | 1,626.138 | 1,451.382 | 1,423.965 | 1,210.353 | 1,107.215 | 1,092.116 | 1,088.147 | 816.416 | 857.089 | 473.326 | 382.828 | 267.576 | 270.039 | 272.052 | 264.579 | 298.374 | 284.07 | 0 | 336.429 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 115.279 | 115.279 | 115.279 | 115.279 | 115.279 | 115.279 | 115.278 | 115.277 | 115.277 | 115.277 | 115.277 | 115.277 | 115.277 | 115.277 | 115.277 | 115.277 | 86.277 | 86.277 | 0 | 86.277 | 0 | 86.277 |
Retained Earnings
| 291.897 | 290.815 | 304.336 | 313.38 | 323.888 | 320.341 | 320.123 | 314.81 | 301.343 | 307.197 | 297.048 | 284.112 | 285.853 | 272.809 | 251.424 | 238.402 | 212.153 | 197.359 | 0 | 164.166 | 0 | 145.484 |
Accumulated Other Comprehensive Income/Loss
| 517.15 | 0 | 0 | 109.448 | 517.659 | 96.494 | 517.836 | 107.645 | 515.474 | 96.507 | 418.967 | 9.861 | 418.967 | 9.861 | 416.087 | 6.981 | 250.905 | 0 | 0 | 0 | 481.252 | 0 |
Other Total Stockholders Equity
| -1.921 | 517.044 | 518.612 | 518.371 | 0 | 517.13 | 0 | 516.763 | 0 | 409.106 | 0 | 418.967 | 0 | 409.106 | 0 | 409.106 | 0 | 250.905 | 512.542 | 255.058 | 0 | 249.491 |
Total Shareholders Equity
| 922.405 | 923.138 | 938.228 | 947.03 | 956.826 | 952.75 | 953.237 | 946.851 | 932.095 | 928.087 | 831.293 | 818.356 | 820.097 | 807.053 | 782.788 | 769.766 | 549.335 | 534.54 | 512.542 | 499.934 | 481.252 | 481.252 |
Total Equity
| 1,012.064 | 1,014.642 | 1,031.441 | 1,040.841 | 1,027.198 | 1,023.776 | 1,005.076 | 999.177 | 984.792 | 981.158 | 884.518 | 868.807 | 857.392 | 828.415 | 787.856 | 774.874 | 554.71 | 539.847 | 517.917 | 505.33 | 481.252 | 481.252 |
Total Liabilities & Shareholders Equity
| 2,913.553 | 2,789.88 | 2,697.253 | 2,772.474 | 2,478.579 | 2,447.741 | 2,215.429 | 2,106.392 | 2,076.908 | 2,069.305 | 1,700.934 | 1,725.895 | 1,330.718 | 1,211.243 | 1,055.432 | 1,044.913 | 826.762 | 804.427 | 816.292 | 789.4 | 481.252 | 817.681 |