Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd

SZSE:300964.SZ

42.28 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42017 Q22017 Q12016 Q22016 Q1
Revenue 170.487167.365151.369153.887122.425124.887122.237135.771128.047123.057148.688144.46143.058162.318136.584151.058104.089108.404101.693145.96681.421131.15678.2478.2470.10770.107
Cost of Revenue 131.315135.664126.159124.62298.726111.742102.818107.645102.59196.268124.651120.278115.097144.278106.847103.69376.07978.282-157.327100.68156.646051.08951.08944.87444.874
Gross Profit 39.17331.70125.21129.26623.69913.14519.4228.12625.45526.78924.03724.18227.96218.03929.73647.36528.0130.122259.0245.28524.775131.15627.1527.1525.23325.233
Gross Profit Ratio 0.230.1890.1670.190.1940.1050.1590.2070.1990.2180.1620.1670.1950.1110.2180.3140.2690.2782.5470.310.30410.3470.3470.360.36
Reseach & Development Expenses 6.958.4788.8477.4075.6889.0668.7986.5185.0767.6659.9228.9596.6456.9896.1755.4675.2846.6034.7415.0834.7600000
General & Administrative Expenses 11.506-8.96515.08-2.5266.759-15.17821.057-2.2919.2539.58314.988-0.8665.176-5.92111.5041.1841.1713.2343.195-4.2342.78208.7458.7456.5916.591
Selling & Marketing Expenses 9.536-13.41818.5817.3186.8667.66.28.2914.7317.4235.5175.9394.8625.3914.623.7663.3223.0033.0483.2472.72605.0175.0173.8253.825
SG&A 21.042-22.38433.66116.88513.625-7.57827.257613.9839.83420.5055.07310.037-0.5316.1244.954.4927.0365.363-0.9875.508013.76213.76210.41610.416
Other Expenses -2.49738.359-22.8420.161-0.017-0.0990.0020.019-0.0180-0.025-0.0160-0.212-0.751-0.5220.182-88.872-241.325-0.139-0.007-121.1740000
Operating Expenses 25.49524.45219.66624.13116.89120.10324.63423.1218.38617.2719.73821.14415.92818.9317.60612.4549.611-88.872-241.3252.7919.296-121.17415.1715.1710.88410.884
Operating Income 13.6787.2495.5455.1347.443-13.5460.9225.5187.6752.25716.1269.35314.786-3.12615.07328.95720.11319.53217.69543.17513.0219.98212.80612.80613.98213.982
Operating Income Ratio 0.080.0430.0370.0330.061-0.1080.0080.0410.060.0180.1080.0650.103-0.0190.110.1920.1930.180.1740.2960.160.0760.1640.1640.1990.199
Total Other Income Expenses Net -0.217-1.649-0.0074.4654.770.662.4980.019-0.0189.06913.171-0.0163.097-0.2120.950.096-0.210.5450.3680.039-0.0070.123-0.825-0.8250.3670.367
Income Before Tax 13.4615.65.5389.5997.425-13.620.9245.5377.65711.32616.1019.33714.786-3.33814.09629.05319.90420.07718.06343.21413.01410.10511.98111.98114.34914.349
Income Before Tax Ratio 0.0790.0330.0370.0620.061-0.1090.0080.0410.060.0920.1080.0650.103-0.0210.1030.1920.1910.1850.1780.2960.160.0770.1530.1530.2050.205
Income Tax Expense 3.3363.107-0.0071.1690.229-3.685-1.0030.040.3191.4121.1660.6020.815-1.7051.4553.8892.1752.1392.1925.7921.6511.0341.3621.3622.3892.389
Net Income 10.3422.5695.5448.437.196-9.9361.9285.4977.3389.91414.9358.73413.971-1.63312.64125.16417.72917.93815.87137.42211.3639.07110.61910.61911.9611.96
Net Income Ratio 0.0610.0150.0370.0550.059-0.080.0160.040.0570.0810.10.060.098-0.010.0930.1670.170.1650.1560.2560.140.0690.1360.1360.1710.171
EPS 0.130.0330.0730.110.09-0.130.0250.0720.0960.130.190.110.18-0.0210.160.330.310.310.270.420.200.210.210.240.24
EPS Diluted 0.130.0330.0730.110.09-0.130.0250.0720.0960.130.190.110.18-0.0210.160.330.310.310.270.420.200.210.210.240.24
EBITDA 13.7375.3835.82420.97618.829-1.78912.4616.02218.0525.79822.67514.78520.2962.02319.5533.68323.976-234.58321.77146.07319.178-256.414.67114.67115.81815.818
EBITDA Ratio 0.0810.0320.0380.1360.154-0.0140.1020.1180.1410.0470.1530.1020.1420.0120.1430.2230.23-2.1640.2140.3160.236-1.9550.1880.1880.2260.226