Shanghai Zhongzhou Special Alloy Materials Co., Ltd.

SZSE:300963.SZ

12.37 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12015 Q22015 Q1
Operating Activities:
Net Income 32.07515.295.12229.36927.01421.02222.33920.52824.72412.41515.4317.40317.615.66511.75518.15127.8453.33417.117.114.88714.88710.65810.658
Depreciation & Amortization 5.1615.16120.057-9.0154.5824.5824.7284.7284.6394.6394.474.474.2024.20216.065-7.9027.90203.8223.8223.6153.6151.5831.583
Deferred Income Tax 000000000000-0.42700000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -159.6490-37.39-363.731363.7310-272.29918.011-18.0110-250.71186.324-186.3240-14.886-7.3177.3170-40.094-40.0949.6369.636-21.315-21.315
Accounts Receivables -90.4770-10.409-377.72377.720-209.1881.602-1.6020-160.142125.224-125.2240-10.395-10.04310.0430-40.59-40.595.8245.824-13.763-13.763
Change In Inventory -69.1720-26.98213.989-13.9890-63.11116.409-16.4090-90.56861.1-61.10-4.4912.726-2.72600.4960.4963.8123.812-7.552-7.552
Change In Accounts Payables 000000000000000000000000
Other Working Capital 000000000000000000000000
Other Non Cash Items -38.108-51.46836.216311.239-390.174-44.907218.686-50.249-11.236-24.20518.698-20.783-58.014-51.57421.3712.21-15.481-20.21330.64530.645-17.229-17.2297.9057.905
Operating Cash Flow -11.194-36.17724.006-32.1375.154-19.303-26.546-6.9810.115-16.42929.658-17.85-45.033-50.11134.3065.14327.583-16.87911.47311.47310.90910.909-1.17-1.17
Investing Activities:
Investments In Property Plant And Equipment -32.293-56.166-66.357-8.189-9.779-5.1025.986-32.795-2.387-2.268-23.357-1.14-3.141-0.3990.067-2.0970.127-1.278-0.417-0.417-2.339-2.339-7.907-7.907
Acquisitions Net 00.0230.0020.02500.0240.0170000.220.0450.12800000000000
Purchases Of Investments 000-0.9320-0.024-20.017-1000000-18000000000000
Sales Maturities Of Investments 00-0.9070.90750.70330.204200000018000000000000
Other Investing Activites 00.0230.0020.02500.02420.2-100000.220.0450.767-0.3990.1910.0390.0130.10.1580.1580.010.017.4167.416
Investing Cash Flow -32.293-56.143-66.355-8.16440.92525.12626.187-132.795-2.387-2.268-23.137-1.095-2.374-0.3990.258-2.0580.139-1.178-0.259-0.259-2.329-2.329-0.491-0.491
Financing Activities:
Debt Repayment -52.306-61.12-26.86900000-100000-70-15-70000000000
Common Stock Issued 0000000000-10.9240000000000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid -2.028-0.705-18.72-0.636-19.259-0.7-18-18.6600-0.0590-17.401-0.657-0.749-15.778-0.836-0.871-9.085-9.085-7.5-7.500
Other Financing Activities -2.028-0.70526.869-0.6360-0.7-0-18.661000-2.0920243.65715551.707-1005.7965.7963.2043.204-0.971-0.971
Financing Cash Flow 50.27760.41526.212-0.636-19.259-0.7-0.708-18.661000-2.0330226.25514.343-15.749-15.778-10.836-0.871-3.289-3.289-4.296-4.296-0.971-0.971
Other Information:
Effect Of Forex Changes On Cash 0.7770.380.0770.3560.283-0.262-0.1160.7380.345-0.03-0.152-0.035-0.115-0.132-0.352-0.459-0.1350.0880.050.050.0170.0170.0140.014
Net Change In Cash 22.923-17.503-16.061-39.67471.6824.861-1.183-157.798.073-18.7274.335-18.98178.094-36.318.462-13.15212.798-18.847.9767.9764.3014.301-2.618-2.618
Cash At End Of Period 101.31478.39164.73680.797120.4748.78889.41490.597248.296150.223168.951164.615183.5955.50141.823.33836.4923.6927.9767.9764.3014.301-2.618-2.618