Shanghai Zhongzhou Special Alloy Materials Co., Ltd.

SZSE:300963.SZ

12.37 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12015 Q22015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 101.31478.391120.50595.894150.494134.231126.617104.913282.975165.536207.903197.168210.13614.06752.145040.265-47.12147.12147.12124.824.83.1373.137
Short Term Investments 000005080.0310000000000094.242000000
Cash and Short Term Investments 101.31478.391120.50595.894150.494184.231206.647204.913282.975165.536207.903197.168210.13614.06752.145040.26547.12147.12147.12124.824.83.1373.137
Net Receivables 596.925617.872597.846608.905591.186568.337592.292543.74444.549454.464455.3472.506431.72360.313342.7860333.2730341.511328.415297.329284.071188.749188.749
Inventory 405.077379.751335.905348.781322.912337.384308.923287.262262.222265.653245.813246.393216.343196.069155.2430153.4780150.752150.752151.744151.744154.918154.918
Other Current Assets 10.41823.5241.31925.5611.2411.6431.7330.1931.31347.3361.1552.8944.4382.8923.31303.21403.06816.1643.20816.46514.39514.395
Total Current Assets 1,113.7341,099.5371,055.5751,079.1411,065.8331,091.5951,109.5961,036.108991.058932.99910.172918.962862.636573.34553.4870530.2347.121542.451542.451477.081477.081361.198361.198
Non-Current Assets:
Property, Plant & Equipment, Net 598.916438.581407.037212.152205.652179.418181.892160.97161.603162.939164.17169.576157.718157.937159.4830163.4680165.899165.899152.428152.42878.19278.192
Goodwill 000000000000000000000000
Intangible Assets 31.67931.9432.20832.1532.26532.52432.78214.82414.84114.99615.1515.30515.30715.35315.488015.45015.70115.70115.95315.95332.67232.672
Goodwill and Intangible Assets 31.67931.9432.20832.1532.26532.52432.78214.82414.84114.99615.1515.30515.30715.35315.488015.45015.70115.70115.95315.95332.67232.672
Long Term Investments 00000-00000.1360000000.01500.03100.05100.1470
Tax Assets 7.6787.0766.8425.9995.7285.9165.5254.5955.3325.1144.4984.9114.5864.7284.1604.32404.31203.19703.2280
Other Non-Current Assets 49.619152.85999.48884.38644.5843.66828.78360.57133.53729.84926.9677.8949.7817.723.79901.129-47.1213.3027.64510.78914.0362.5055.88
Total Non-Current Assets 687.892630.456545.574334.687288.225261.526248.983240.96215.313213.034210.786197.685187.392185.738182.93783.466184.386-47.121189.245189.245182.417182.417116.744116.744
Total Assets 1,801.6261,729.9931,601.1491,413.8281,354.0581,353.1211,358.5781,277.0691,206.3711,146.0231,120.9581,116.6471,050.028759.078736.417783.466714.6160731.696731.696659.498659.498477.942477.942
Liabilities & Equity:
Current Liabilities:
Account Payables 202.21203.827239.643130.838104.673101.992124.049102.784.85185.36106.419114.76389.02359.10354.477049.052060.73260.73252.1552.1575.71575.715
Short Term Debt 409.516170.371100.127100100.036100100.07810010096.593170.70747.899116.8857055070080161.33670123.0595656
Tax Payables 7.5041.6782.5626.6947.2397.7675.7598.6619.254.5952.0952.0262.8241.1975.99108.02505.03404.11203.1290
Deferred Revenue 8.7836.57228.97721.6321.76424.8430.9630.80735.6256.4444.675.5174.4216.30116.149014.469012.85206.98205.6580
Other Current Liabilities 34.232267.788197.596167.201163.4170.153168.134127.92492.919-29.655-35.16489.09-12.28181.14473.922061.17089.02820.54460.14314.06711.35417.012
Total Current Liabilities 654.741648.558566.342419.669389.873396.986423.222361.431313.394258.743246.631257.269198.048216.549199.5480194.6910242.612242.612189.276189.276148.727148.727
Non-Current Liabilities:
Long Term Debt 110.29457.98826.869000000000000000000000
Deferred Revenue Non-Current 5.92615.62915.9098.9599.2039.4479.6919.93510.17910.42310.66710.91111.15411.39811.64209.60509.943010.28109.0540
Deferred Tax Liabilities Non-Current 2.4222.4892.555000000000000000000000
Other Non-Current Liabilities 000000000000000000000022.3630
Total Non-Current Liabilities 118.64276.10645.3338.9599.2039.4479.6919.93510.17910.42310.66710.91111.15411.39811.642269.9959.60509.943010.281031.4180
Total Liabilities 773.384724.664611.676428.628399.076406.433432.913371.366323.573269.165257.298268.179209.202227.947211.19269.995204.2960252.555242.612199.557189.276180.145148.727
Equity:
Preferred Stock 000000000000000000000000
Common Stock 23423423423423415615615612012012012012090900900909090909090
Retained Earnings 443.321429.829413.973417.179386.962378.668357.646341.227320.699312.759301.56290.044282.402279.756277.1270267.1680235.989264.887223.001245.68776.32583.757
Accumulated Other Comprehensive Income/Loss 50.921341.550.921334.0243.442412.0243.442408.476442.099444.099442.099438.42433.845161.376000479.141000000
Other Total Stockholders Equity 290.5790290.5790290.5790368.57900000404.5790158.0990153.1520153.152124.254146.941124.254131.472124.04
Total Shareholders Equity 1,018.8211,005.329989.473985.199954.982946.688925.666905.703882.798876.858863.66848.468840.826531.131525.227513.471510.32479.141479.141479.141459.942459.942297.797297.797
Total Equity 1,018.8211,005.329989.473985.199954.982946.688925.666905.703882.798876.858863.66848.468840.826531.131525.227513.471510.32479.141479.141479.141459.942459.942297.797297.797
Total Liabilities & Shareholders Equity 1,801.6261,729.9931,601.1491,413.8281,354.0581,353.1211,358.5781,277.0691,206.3711,146.0231,120.9581,116.6471,050.028759.078736.417783.466714.616479.141731.696721.753659.498649.217477.942446.524