Zhongjin Irradiation Incorporated Company
SZSE:300962.SZ
16.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 358.512 | 344.754 | 337.13 | 309.072 | 255.963 | 253.26 | 243.689 | 214.21 | 206.783 | 189.786 | 156.47 | 133.816 |
| Cost of Revenue
| 134.118 | 126.732 | 122.74 | 120.565 | 110.408 | 109.769 | 110.038 | 93.936 | 88.913 | 85.946 | 69.144 | 52.872 |
| Gross Profit
| 224.395 | 218.023 | 214.39 | 188.507 | 145.555 | 143.491 | 133.652 | 120.274 | 117.869 | 103.84 | 87.326 | 80.945 |
| Gross Profit Ratio
| 0.626 | 0.632 | 0.636 | 0.61 | 0.569 | 0.567 | 0.548 | 0.561 | 0.57 | 0.547 | 0.558 | 0.605 |
| Reseach & Development Expenses
| 28.313 | 25.806 | 25.761 | 21.09 | 17.837 | 15.596 | 15.069 | 10.692 | 11.433 | 10.847 | 11.719 | 8.504 |
| General & Administrative Expenses
| 13.016 | 53.911 | 9.731 | 14.271 | -16.03 | -82.021 | -76.405 | -63.606 | 23.927 | 38.067 | 36.12 | 29.169 |
| Selling & Marketing Expenses
| 2.571 | 14.428 | 13.891 | 13.15 | 10.177 | 19.049 | 18.179 | 15.85 | 16.034 | 13.743 | 11.042 | 9.495 |
| SG&A
| 15.587 | 68.32 | 23.622 | 27.421 | -5.853 | -62.972 | -58.226 | -47.756 | 39.962 | 51.81 | 47.162 | 38.664 |
| Other Expenses
| 50.361 | -3.62 | -0.007 | 0.188 | 1.975 | 18.995 | 28.861 | 45.383 | -4.883 | 0.874 | 0.359 | 0.865 |
| Operating Expenses
| 94.261 | 90.964 | 90.51 | 78.753 | 65.504 | 70.372 | 67.125 | 62.994 | 55.276 | 55.213 | 49.19 | 41.034 |
| Operating Income
| 130.133 | 127.518 | 127.584 | 110.285 | 72.817 | 68.719 | 59.821 | 45.65 | 49.392 | 39.277 | 28.698 | 31.709 |
| Operating Income Ratio
| 0.363 | 0.37 | 0.378 | 0.357 | 0.284 | 0.271 | 0.245 | 0.213 | 0.239 | 0.207 | 0.183 | 0.237 |
| Total Other Income Expenses Net
| -0.39 | 0.639 | -0.007 | 0.188 | -1.557 | 0.373 | 1.774 | 0.966 | -4.883 | 0.874 | 0.356 | 0.865 |
| Income Before Tax
| 129.743 | 128.156 | 127.576 | 110.472 | 71.261 | 69.092 | 61.595 | 46.615 | 44.509 | 40.151 | 29.055 | 32.573 |
| Income Before Tax Ratio
| 0.362 | 0.372 | 0.378 | 0.357 | 0.278 | 0.273 | 0.253 | 0.218 | 0.215 | 0.212 | 0.186 | 0.243 |
| Income Tax Expense
| 16.576 | 15.131 | 16.95 | 19.665 | 8.767 | 9.383 | 8.057 | 8.48 | 10.34 | 8.76 | 6.571 | 5.248 |
| Net Income
| 108.872 | 108.078 | 107.726 | 87.12 | 61.538 | 58.309 | 52.501 | 38.897 | 31.318 | 29.978 | 20.352 | 26.707 |
| Net Income Ratio
| 0.304 | 0.313 | 0.32 | 0.282 | 0.24 | 0.23 | 0.215 | 0.182 | 0.151 | 0.158 | 0.13 | 0.2 |
| EPS
| 0.41 | 0.41 | 0.41 | 0.35 | 0.31 | 0.29 | 0.28 | 0.21 | 0.17 | 0.16 | 0.11 | 0.16 |
| EPS Diluted
| 0.41 | 0.41 | 0.41 | 0.35 | 0.31 | 0.29 | 0.28 | 0.21 | 0.17 | 0.16 | 0.11 | 0.16 |
| EBITDA
| 202.559 | 198.571 | 194.149 | 179.631 | 141.399 | 77.38 | 73.125 | 60.555 | 55.369 | 48.627 | 38.136 | 39.91 |
| EBITDA Ratio
| 0.565 | 0.576 | 0.576 | 0.581 | 0.552 | 0.306 | 0.3 | 0.283 | 0.268 | 0.256 | 0.244 | 0.298 |