Doright Co.,Ltd.
SZSE:300950.SZ
16.97 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 147.042 | 91.311 | 181.215 | 81.225 | 66.375 | 70.936 | 91.451 | 123.867 | 82.136 | 65.186 | 52.338 | 127.133 | 62.399 | 64.578 | 40.436 | 132.103 | 22.438 | 85.671 | 10.319 | 115.208 | 35.256 | 56.781 | 56.781 | 30.96 | 30.96 | 52.835 | 52.835 | 29.071 | 29.071 | 32.002 | 32.002 | 48.782 | 48.782 |
Cost of Revenue
| 90.073 | 58.777 | 105.949 | 53.095 | 42.333 | 49.002 | 53.174 | 71.421 | 44.175 | 39.45 | 36.748 | 88.443 | 45.962 | 43.541 | 24.288 | 81.793 | 9.352 | 49.335 | 4.289 | 43.72 | 42.445 | 33.322 | 33.322 | 16.337 | 16.337 | 30.894 | 30.894 | 17.545 | 17.545 | 18.753 | 18.753 | 31.126 | 31.126 |
Gross Profit
| 56.969 | 32.534 | 75.266 | 28.13 | 24.042 | 21.934 | 38.278 | 52.447 | 37.961 | 25.736 | 15.59 | 38.691 | 16.437 | 21.037 | 16.148 | 50.309 | 13.086 | 36.336 | 6.031 | 71.488 | -7.189 | 23.46 | 23.46 | 14.623 | 14.623 | 21.941 | 21.941 | 11.526 | 11.526 | 13.249 | 13.249 | 17.656 | 17.656 |
Gross Profit Ratio
| 0.387 | 0.356 | 0.415 | 0.346 | 0.362 | 0.309 | 0.419 | 0.423 | 0.462 | 0.395 | 0.298 | 0.304 | 0.263 | 0.326 | 0.399 | 0.381 | 0.583 | 0.424 | 0.584 | 0.621 | -0.204 | 0.413 | 0.413 | 0.472 | 0.472 | 0.415 | 0.415 | 0.396 | 0.396 | 0.414 | 0.414 | 0.362 | 0.362 |
Reseach & Development Expenses
| 4.41 | 5.906 | 4.428 | 5.048 | 5.77 | 4.541 | 3.486 | 5.404 | 4.066 | 3.37 | 3.123 | 4.059 | 3.53 | 3.734 | 1.866 | 3.539 | 2.2 | 3.697 | 1.384 | 2.36 | 2.446 | 2.58 | 2.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.662 | -2.993 | 9.691 | -11.868 | 19.552 | 0.328 | 9.765 | -9.375 | 17.645 | -3.242 | 5.998 | -9.062 | 14.016 | 0.884 | 5.054 | 6.446 | 5.021 | -16.314 | 5.015 | 5.922 | 5.922 | 4.761 | 4.761 | 4.565 | 4.565 | 5.141 | 5.141 | 5.344 | 5.344 | 7.595 | 7.595 | 4.739 | 4.739 |
Selling & Marketing Expenses
| 5.556 | 2.608 | 2.156 | 3.256 | 1.84 | 1.76 | 2.651 | 3.82 | 1.534 | 1.46 | 0.857 | -0.446 | 2.2 | 2.985 | 1.103 | 0.275 | 1.462 | 1.552 | 1.031 | 2.89 | 2.89 | 2.323 | 2.323 | 2.183 | 2.183 | 2.392 | 2.392 | 1.492 | 1.492 | 2.161 | 2.161 | 2.056 | 2.056 |
SG&A
| 26.218 | 11.345 | 11.847 | -8.612 | 21.392 | 2.088 | 12.416 | -5.555 | 19.18 | -1.782 | 6.855 | -9.508 | 16.216 | 3.868 | 6.157 | 6.727 | 5.946 | -14.761 | 6.045 | 9.066 | 10.342 | 5.915 | 5.915 | 6.749 | 6.749 | 7.533 | 7.533 | 6.835 | 6.835 | 9.756 | 9.756 | 6.795 | 6.795 |
Other Expenses
| -14.076 | -0.09 | -0.569 | -0.733 | -0.072 | -0.2 | 0 | -0.291 | -0.018 | -0.262 | 0.068 | -2.19 | -0.09 | 0.372 | -0.4 | -92.078 | -16.126 | 0.134 | -0.004 | -76.864 | -30.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 16.551 | 17.341 | 17.615 | 21.152 | 17.565 | 16.636 | 15.51 | 23.793 | 12.991 | 9.712 | 10.323 | 12.56 | 10.856 | 9.132 | 6.869 | -92.078 | -16.126 | 9.938 | 6.168 | -76.864 | -30.449 | 9.208 | 9.208 | 10.026 | 10.026 | 8.515 | 8.515 | 7.2 | 7.2 | 7.689 | 7.689 | 9.419 | 9.419 |
Operating Income
| 35.066 | 15.192 | 59.33 | 2.404 | 6.913 | 12.517 | 23.84 | 17.508 | 30.711 | 21.028 | 6.519 | 24.098 | 6.485 | 10.547 | 10.509 | 40.024 | 6.311 | 27.624 | -2.312 | 38.344 | 4.807 | 13.59 | 13.59 | 6.999 | 6.999 | 13.072 | 13.072 | 4.447 | 4.447 | 3.061 | 3.061 | 10.441 | 10.441 |
Operating Income Ratio
| 0.238 | 0.166 | 0.327 | 0.03 | 0.104 | 0.176 | 0.261 | 0.141 | 0.374 | 0.323 | 0.125 | 0.19 | 0.104 | 0.163 | 0.26 | 0.303 | 0.281 | 0.322 | -0.224 | 0.333 | 0.136 | 0.239 | 0.239 | 0.226 | 0.226 | 0.247 | 0.247 | 0.153 | 0.153 | 0.096 | 0.096 | 0.214 | 0.214 |
Total Other Income Expenses Net
| -0.465 | -0.09 | 0 | -0.733 | -0.072 | -0.2 | 0 | -0.291 | -0.018 | -0.262 | 0.068 | -2.19 | -0.09 | -0 | -0.4 | 0.08 | -0.002 | -0.037 | -0.004 | -0.985 | -0.01 | -0.134 | -0.134 | 0.683 | 0.683 | 0.354 | 0.354 | 0.155 | 0.155 | 0.231 | 0.231 | 0.663 | 0.663 |
Income Before Tax
| 34.601 | 20.55 | 59.33 | 1.671 | 6.841 | 12.317 | 23.84 | 17.217 | 30.694 | 20.767 | 6.588 | 21.908 | 6.395 | 10.547 | 10.109 | 40.104 | 6.309 | 27.588 | -2.316 | 37.359 | 4.797 | 14.666 | 14.666 | 4.601 | 4.601 | 13.426 | 13.426 | 4.326 | 4.326 | 5.56 | 5.56 | 8.237 | 8.237 |
Income Before Tax Ratio
| 0.235 | 0.225 | 0.327 | 0.021 | 0.103 | 0.174 | 0.261 | 0.139 | 0.374 | 0.319 | 0.126 | 0.172 | 0.102 | 0.163 | 0.25 | 0.304 | 0.281 | 0.322 | -0.224 | 0.324 | 0.136 | 0.258 | 0.258 | 0.149 | 0.149 | 0.254 | 0.254 | 0.149 | 0.149 | 0.174 | 0.174 | 0.169 | 0.169 |
Income Tax Expense
| 4.743 | 2.866 | 8.7 | 0.719 | 0.453 | 1.416 | 3.419 | 1.918 | 4.315 | 2.282 | 1.185 | 3.712 | -0.462 | 1.318 | 1.488 | 5.833 | 0.862 | 3.869 | -0.405 | 5.525 | -0.095 | 2.116 | 2.116 | 0.801 | 0.801 | 1.956 | 1.956 | 0.653 | 0.653 | 0.707 | 0.707 | 1.269 | 1.269 |
Net Income
| 29.858 | 17.684 | 50.63 | 0.953 | 6.388 | 10.901 | 20.438 | 15.299 | 26.378 | 18.485 | 5.402 | 18.195 | 6.856 | 9.23 | 8.621 | 34.271 | 5.447 | 23.719 | -1.912 | 31.834 | 4.892 | 12.625 | 12.625 | 4.132 | 4.132 | 11.606 | 11.606 | 3.677 | 3.677 | 4.853 | 4.853 | 6.968 | 6.968 |
Net Income Ratio
| 0.203 | 0.194 | 0.279 | 0.012 | 0.096 | 0.154 | 0.223 | 0.124 | 0.321 | 0.284 | 0.103 | 0.143 | 0.11 | 0.143 | 0.213 | 0.259 | 0.243 | 0.277 | -0.185 | 0.276 | 0.139 | 0.222 | 0.222 | 0.133 | 0.133 | 0.22 | 0.22 | 0.126 | 0.126 | 0.152 | 0.152 | 0.143 | 0.143 |
EPS
| 0.2 | 0.12 | 0.34 | 0.006 | 0.043 | 0.073 | 0.14 | 0.1 | 0.18 | 0.12 | 0.036 | 0.12 | 0.046 | 0.062 | 0.069 | 0.3 | 0.048 | 0.21 | -0.017 | 0.16 | 0.044 | 0.11 | 0.11 | 0.055 | 0.055 | 0.15 | 0.15 | 0.05 | 0.05 | 0.065 | 0.065 | 0.095 | 0.095 |
EPS Diluted
| 0.2 | 0.12 | 0.34 | 0.006 | 0.043 | 0.073 | 0.14 | 0.1 | 0.18 | 0.12 | 0.036 | 0.12 | 0.046 | 0.062 | 0.069 | 0.3 | 0.048 | 0.21 | -0.017 | 0.16 | 0.044 | 0.11 | 0.11 | 0.055 | 0.055 | 0.15 | 0.15 | 0.05 | 0.05 | 0.065 | 0.065 | 0.063 | 0.095 |
EBITDA
| 34.744 | 24.542 | 63.397 | 5.284 | 10.402 | 15.669 | 27.132 | 20.441 | 33.889 | 20.93 | 9.643 | 24.79 | 9.265 | 11.468 | 13.024 | -46.313 | 6.309 | 27.693 | -2.207 | -75.454 | 35.256 | 13.667 | 13.667 | 8.462 | 8.462 | 14.585 | 14.585 | 5.983 | 5.983 | 4.547 | 4.547 | 11.901 | 11.901 |
EBITDA Ratio
| 0.236 | 0.209 | 0.336 | 0.092 | 0.121 | 0.144 | 0.266 | 0.228 | 0.381 | 0.345 | 0.104 | 0.181 | 0.113 | 0.193 | 0.226 | -0.351 | 1 | 0.324 | -0.009 | -0.655 | 1 | 0.241 | 0.241 | 0.273 | 0.273 | 0.276 | 0.276 | 0.206 | 0.206 | 0.142 | 0.142 | 0.244 | 0.244 |