Sanyou Corporation Limited
SZSE:300932.SZ
15.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 533.341 | 589.975 | 462.262 | 472.095 | 477.353 | 490.523 | 396.422 | 430.819 | 463.294 | 520.88 | 437.328 | 480.044 | 445.591 | 423.69 | 343.056 | 357.272 | 370.233 | 341.928 | 242.176 | 307.757 | 284.867 |
Cost of Revenue
| 444.159 | 486.762 | 382.012 | 384.789 | 382.284 | 395.433 | 320.479 | 346.04 | 387.811 | 433.059 | 369.372 | 405.043 | 355.344 | 336.59 | 269.918 | 265.136 | 265.526 | 254.6 | 180.881 | 230.54 | 205.111 |
Gross Profit
| 89.182 | 103.213 | 80.25 | 87.306 | 95.068 | 95.091 | 75.943 | 84.779 | 75.484 | 87.82 | 67.956 | 75.001 | 90.247 | 87.1 | 73.137 | 92.136 | 104.707 | 87.327 | 61.295 | 77.217 | 79.756 |
Gross Profit Ratio
| 0.167 | 0.175 | 0.174 | 0.185 | 0.199 | 0.194 | 0.192 | 0.197 | 0.163 | 0.169 | 0.155 | 0.156 | 0.203 | 0.206 | 0.213 | 0.258 | 0.283 | 0.255 | 0.253 | 0.251 | 0.28 |
Reseach & Development Expenses
| 26.538 | 22.267 | 25.314 | 27.521 | 27.56 | 26.756 | 22.701 | 28.218 | 26.199 | 19.429 | 22.552 | 21.472 | 22.259 | 16.368 | 13.6 | 14.952 | 13.16 | 10.779 | 8.253 | 11.857 | 10.011 |
General & Administrative Expenses
| 78.755 | -14.975 | 27.261 | -56.391 | 72.362 | -14.31 | 26.498 | -43.249 | 57.208 | -9.79 | 17.615 | -33.726 | 43.099 | -8.212 | 16.62 | -30.081 | 15.315 | -27.923 | 12.288 | -125.493 | 14.193 |
Selling & Marketing Expenses
| 41.372 | 18.557 | 16.109 | 16.839 | 16.905 | 15.968 | 14.128 | 16.502 | 16.559 | 14.826 | 10.701 | 17.749 | 13.423 | 13.007 | 10.653 | 15.019 | 11.665 | 7.044 | 11.019 | 17.019 | 14.126 |
SG&A
| 120.127 | 50.229 | 45.681 | -39.552 | 89.266 | 1.658 | 40.626 | -26.747 | 73.767 | 5.036 | 28.316 | -15.978 | 56.522 | 4.795 | 27.273 | -15.062 | 26.979 | -20.879 | 23.307 | -108.474 | 28.319 |
Other Expenses
| -72.226 | -6.505 | -0.097 | 1.051 | -0.238 | 0.08 | 1.178 | 1.296 | 0.338 | -0.001 | -0.539 | 0.366 | 0.236 | 5.109 | -0.087 | -0.76 | 0.375 | 2.373 | 1.119 | 11.219 | -0.148 |
Operating Expenses
| 74.439 | 79 | 71.092 | 77.422 | 75.952 | 73.736 | 65.091 | 81.752 | 65.364 | 58.664 | 51.783 | 64.086 | 53.708 | 40.859 | 42.381 | 46.136 | 40.742 | 34.109 | 30.099 | 45.156 | 40.168 |
Operating Income
| 14.974 | 24.213 | 9.158 | 1.353 | 16.409 | 18.459 | 6.317 | -5.41 | 16.369 | 31.66 | 19.005 | 7.402 | 38.889 | 46.108 | 31.135 | 40.161 | 59.455 | 38.873 | 32.451 | 23.981 | 35.454 |
Operating Income Ratio
| 0.028 | 0.041 | 0.02 | 0.003 | 0.034 | 0.038 | 0.016 | -0.013 | 0.035 | 0.061 | 0.043 | 0.015 | 0.087 | 0.109 | 0.091 | 0.112 | 0.161 | 0.114 | 0.134 | 0.078 | 0.124 |
Total Other Income Expenses Net
| -0.25 | -0.361 | 0.428 | 1.051 | -0.04 | -0.118 | 1.178 | 1.296 | 4.023 | 0.383 | 0.886 | 0.378 | 0.421 | 6.828 | 0.826 | -0.76 | 0.375 | -3.845 | 1.027 | 4.835 | -0.148 |
Income Before Tax
| 14.724 | 30.159 | 11.45 | 2.405 | 16.369 | 18.341 | 7.496 | -4.114 | 16.323 | 32.043 | 18.466 | 7.78 | 39.125 | 51.218 | 31.048 | 39.402 | 59.83 | 38.111 | 33.57 | 23.699 | 35.306 |
Income Before Tax Ratio
| 0.028 | 0.051 | 0.025 | 0.005 | 0.034 | 0.037 | 0.019 | -0.01 | 0.035 | 0.062 | 0.042 | 0.016 | 0.088 | 0.121 | 0.091 | 0.11 | 0.162 | 0.111 | 0.139 | 0.077 | 0.124 |
Income Tax Expense
| 3.538 | -3.427 | 4.964 | -11.692 | 8.035 | -0.078 | 2.268 | -20.274 | -2.295 | 7.485 | 2.58 | -1.069 | -3.153 | 6.793 | 5.103 | 0.879 | 9.946 | 6.343 | 4.963 | -6.948 | 12.686 |
Net Income
| 10.855 | 33.54 | 7.058 | 15.429 | 7.139 | 17.165 | 6.661 | 16.978 | 18.863 | 23.457 | 16.56 | 8.431 | 38.478 | 44.211 | 26.107 | 38.34 | 50.402 | 32.41 | 28.522 | 31.782 | 23.481 |
Net Income Ratio
| 0.02 | 0.057 | 0.015 | 0.033 | 0.015 | 0.035 | 0.017 | 0.039 | 0.041 | 0.045 | 0.038 | 0.018 | 0.086 | 0.104 | 0.076 | 0.107 | 0.136 | 0.095 | 0.118 | 0.103 | 0.082 |
EPS
| 0.048 | 0.15 | 0.04 | 0.078 | 0.041 | 0.098 | 0.038 | 0.097 | 0.11 | 0.13 | 0.13 | 0.037 | 0.17 | 0.25 | 0.15 | 0.29 | 0.38 | 0.25 | 0.21 | 0.24 | 0.18 |
EPS Diluted
| 0.048 | 0.15 | 0.04 | 0.078 | 0.041 | 0.098 | 0.038 | 0.097 | 0.11 | 0.13 | 0.13 | 0.037 | 0.17 | 0.25 | 0.15 | 0.29 | 0.38 | 0.25 | 0.21 | 0.24 | 0.18 |
EBITDA
| 17.444 | 70.572 | 40.936 | 40.842 | 48.882 | 50.038 | 38.809 | 1.985 | 39.886 | 54.157 | 39.889 | 23.937 | 56.189 | 66.45 | 46.249 | 53.605 | 74.018 | 52.367 | 47.328 | 27.704 | 45.55 |
EBITDA Ratio
| 0.033 | 0.103 | 0.037 | 0.029 | 0.033 | 0.058 | 0.026 | 0.005 | 0.039 | 0.076 | 0.039 | 0.026 | 0.093 | 0.127 | 0.095 | 0.122 | 0.167 | 0.16 | 0.139 | 0.179 | 0.137 |