Qinhuangdao Tianqin Equipment Manufacturing Co.,Ltd.
SZSE:300922.SZ
16.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 154.579 | 147.907 | 241.024 | 230.188 | 212.75 | 222.337 | 169.58 | 138.12 | 123.327 | 105.764 | 98.42 |
| Cost of Revenue
| 95.833 | 103.261 | 143.217 | 134.741 | 131.129 | 132.132 | 107.478 | 85.985 | 83.339 | 72.718 | 72.516 |
| Gross Profit
| 58.746 | 44.645 | 97.807 | 95.447 | 81.621 | 90.205 | 62.102 | 52.136 | 39.988 | 33.046 | 25.904 |
| Gross Profit Ratio
| 0.38 | 0.302 | 0.406 | 0.415 | 0.384 | 0.406 | 0.366 | 0.377 | 0.324 | 0.312 | 0.263 |
| Reseach & Development Expenses
| 8.788 | 9.947 | 10.219 | 10.646 | 10.446 | 10.6 | 16.693 | 15.47 | 6.942 | 8.144 | 3.839 |
| General & Administrative Expenses
| 4.07 | 2.756 | 2.902 | 3.076 | -13.18 | -20.613 | -20.14 | -6.322 | 13.818 | 3.205 | 3.071 |
| Selling & Marketing Expenses
| 0.778 | 0.749 | 1.655 | 1.64 | 2.599 | 2.637 | 1.487 | 0.996 | 1.557 | 0.757 | 0.519 |
| SG&A
| 4.848 | 3.505 | 4.557 | 4.716 | -10.582 | -17.976 | -18.653 | -5.326 | 15.574 | 3.962 | 3.591 |
| Other Expenses
| 3.365 | -0.481 | 0.081 | -0.004 | -1.868 | -2.872 | -1.181 | 0.785 | 0 | 4.152 | 3.807 |
| Operating Expenses
| 17.001 | 22.631 | 19.446 | 22.721 | 23.657 | 23.728 | 16.932 | 14.904 | 11.734 | 17.403 | 14.866 |
| Operating Income
| 41.745 | 31.42 | 93.197 | 74.555 | 60.648 | 67.93 | 45.955 | 36.481 | 23.803 | 17.41 | 10.016 |
| Operating Income Ratio
| 0.27 | 0.212 | 0.387 | 0.324 | 0.285 | 0.306 | 0.271 | 0.264 | 0.193 | 0.165 | 0.102 |
| Total Other Income Expenses Net
| -0.019 | -0.481 | 0.081 | -0.004 | -0.001 | -0.239 | -0 | 0.785 | 4.469 | 4.152 | 2.307 |
| Income Before Tax
| 41.726 | 30.939 | 93.278 | 74.551 | 60.648 | 67.691 | 45.955 | 37.266 | 27.98 | 21.563 | 12.323 |
| Income Before Tax Ratio
| 0.27 | 0.209 | 0.387 | 0.324 | 0.285 | 0.304 | 0.271 | 0.27 | 0.227 | 0.204 | 0.125 |
| Income Tax Expense
| 9.537 | 4.047 | 12.609 | 10.154 | 8.095 | 6.471 | 6.899 | 5.445 | 3.969 | 2.815 | 2.022 |
| Net Income
| 32.189 | 26.892 | 80.67 | 64.397 | 52.552 | 61.22 | 39.056 | 31.821 | 24.011 | 18.748 | 10.301 |
| Net Income Ratio
| 0.208 | 0.182 | 0.335 | 0.28 | 0.247 | 0.275 | 0.23 | 0.23 | 0.195 | 0.177 | 0.105 |
| EPS
| 0.21 | 0.17 | 0.51 | 0.41 | 0.34 | 0.73 | 0.43 | 0.38 | 0.34 | 0.39 | 0 |
| EPS Diluted
| 0.21 | 0.17 | 0.51 | 0.41 | 0.34 | 0.73 | 0.43 | 0.38 | 0.34 | 0.39 | 0 |
| EBITDA
| 45.62 | 33.037 | 82.362 | 85.445 | 68.465 | 72.823 | 49.715 | 38.914 | 27.169 | 23.336 | 16.766 |
| EBITDA Ratio
| 0.295 | 0.26 | 0.373 | 0.373 | 0.308 | 0.354 | 0.311 | 0.291 | 0.22 | 0.221 | 0.17 |