
Zhejiang Runyang New Material Technology Co., Ltd.
SZSE:300920.SZ
20.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 94.833 | 117.931 | 88.244 | 102.566 | 95.587 | 119.246 | 86.354 | 88.035 | 65.63 | 83.942 | 61.548 | 125.3 | 118.914 | 137.426 | 126.303 | 131.09 | 106.683 | 131.632 | 116.72 | 109.947 | 75.826 | 100.581 | 106.619 | 31.519 | 31.519 | 17.957 | 17.957 | 10.031 | 10.031 | 9.262 | 9.262 | 6.014 | 6.014 |
Cost of Revenue
| 77.694 | 95.275 | 76.245 | 83.726 | 69.874 | 83.964 | 65.45 | 65.855 | 57.477 | 77.61 | 55.152 | 96.455 | 82.354 | 95.777 | 86.443 | 81.53 | 64.12 | 83.283 | 61.333 | 54.116 | 40.73 | 56.539 | 58.13 | 21.167 | 21.167 | 13.192 | 13.189 | 7.014 | 7.014 | 6.746 | 6.746 | 4.474 | 4.474 |
Gross Profit
| 17.14 | 22.657 | 11.998 | 18.84 | 25.713 | 35.281 | 20.904 | 22.18 | 8.153 | 6.332 | 6.396 | 28.845 | 36.56 | 41.649 | 39.86 | 49.56 | 42.563 | 48.349 | 55.387 | 55.831 | 35.095 | 44.042 | 48.489 | 10.352 | 10.352 | 4.765 | 4.768 | 3.016 | 3.016 | 2.517 | 2.517 | 1.54 | 1.54 |
Gross Profit Ratio
| 0.181 | 0.192 | 0.136 | 0.184 | 0.269 | 0.296 | 0.242 | 0.252 | 0.124 | 0.075 | 0.104 | 0.23 | 0.307 | 0.303 | 0.316 | 0.378 | 0.399 | 0.367 | 0.475 | 0.508 | 0.463 | 0.438 | 0.455 | 0.328 | 0.328 | 0.265 | 0.266 | 0.301 | 0.301 | 0.272 | 0.272 | 0.256 | 0.256 |
Reseach & Development Expenses
| 2.668 | 2.327 | 4.155 | 5.403 | 3.296 | -1.23 | 3.688 | 4.114 | 4.46 | 2.589 | 5.125 | 6.477 | 7.706 | 7.765 | 6.003 | 5.423 | 3.67 | 4.301 | 4.895 | 4.214 | 2.425 | 4.126 | 1.914 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -19.467 | 24.559 | -5.18 | 8.81 | -19.198 | 19.961 | -3.237 | 7.116 | 5.663 | 21.509 | -2.664 | 9.62 | -12.375 | 18.716 | -3.966 | 6.839 | 4.363 | -3.422 | -6.095 | 4.222 | -27.183 | 5.319 | 2.305 | 2.305 | 1.788 | 1.562 | 1.503 | 1.503 | 1.68 | 1.68 | 0.883 | 0.883 |
Selling & Marketing Expenses
| 0 | -0.681 | -11.819 | 2.287 | 1.921 | 3.479 | 2.416 | 2.329 | 1.768 | 2.827 | 2.199 | 2.347 | 3.642 | 5.393 | 4.045 | 2.495 | 1.227 | -3.241 | 2.862 | 3.49 | 0.626 | 2.797 | 2.245 | 0.61 | 0.61 | 0.747 | 0.747 | 0.742 | 0.742 | 0.646 | 0.646 | 0.359 | 0.359 |
SG&A
| 13.106 | -20.148 | 29.842 | 9.429 | 11.17 | -15.719 | 22.377 | -0.908 | 8.884 | 9.034 | 23.708 | -0.317 | 13.261 | -6.982 | 22.761 | -1.472 | 8.065 | 1.123 | -0.56 | -2.605 | 4.848 | -24.386 | 7.564 | 2.915 | 2.915 | 2.535 | 2.415 | 2.245 | 2.245 | 2.326 | 2.326 | 1.241 | 1.241 |
Other Expenses
| -0.295 | 36.434 | 0 | 0.36 | -0.025 | -0.816 | 0.012 | -0.177 | -0.038 | -18.738 | -0.347 | -0.075 | -1.986 | -0.431 | -0.146 | 0.219 | 0.007 | 6.967 | -0.562 | -0.704 | 2.975 | 6.469 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 15.479 | 18.613 | 15.642 | 14.472 | 14.466 | 7.855 | 14.09 | 15.426 | 12.772 | -7.115 | 15.921 | 16.591 | 16.649 | 21.894 | 16.837 | 13.625 | 8.716 | 11.113 | 12.871 | 13.878 | 6.777 | 13.799 | 9.357 | 2.839 | 2.839 | 2.545 | 2.445 | 1.829 | 1.829 | 1.887 | 1.887 | 1.233 | 1.233 |
Operating Income
| 1.66 | 4.044 | -5.979 | 4.368 | 11.247 | 21.418 | 7.277 | 15.022 | -4.773 | 13.448 | -7.802 | 13.119 | 22.706 | 21.968 | 27.161 | 33.143 | 33.467 | 30.938 | 43.251 | 41.147 | 28.561 | 29.166 | 39.372 | 7.265 | 7.265 | 2.165 | 2.118 | 0.674 | 0.674 | 0.162 | 0.162 | 0.269 | 0.269 |
Operating Income Ratio
| 0.018 | 0.034 | -0.068 | 0.043 | 0.118 | 0.18 | 0.084 | 0.171 | -0.073 | 0.16 | -0.127 | 0.105 | 0.191 | 0.16 | 0.215 | 0.253 | 0.314 | 0.235 | 0.371 | 0.374 | 0.377 | 0.29 | 0.369 | 0.23 | 0.23 | 0.121 | 0.118 | 0.067 | 0.067 | 0.018 | 0.018 | 0.045 | 0.045 |
Total Other Income Expenses Net
| 2.79 | -0.802 | 1.718 | 3.729 | 2.82 | -0.816 | 0.012 | -0.177 | -0.038 | -0.373 | -0.347 | -0.075 | -1.986 | -0.431 | -0.146 | 0.219 | 0.007 | 6.967 | 0.007 | -0.135 | 2.975 | 5.074 | 1.298 | 0.564 | 0.564 | 0.055 | 0.102 | 0.514 | 0.514 | 0.516 | 0.516 | 0.039 | 0.039 |
Income Before Tax
| 4.45 | 3.242 | -4.261 | 8.097 | 14.067 | 20.601 | 7.289 | 14.845 | -4.811 | 13.075 | -8.149 | 13.044 | 20.72 | 21.536 | 27.015 | 33.362 | 33.474 | 37.905 | 43.259 | 41.012 | 31.536 | 34.239 | 40.671 | 7.512 | 7.512 | 2.22 | 2.22 | 1.188 | 1.188 | 0.63 | 0.63 | 0.307 | 0.307 |
Income Before Tax Ratio
| 0.047 | 0.027 | -0.048 | 0.079 | 0.147 | 0.173 | 0.084 | 0.169 | -0.073 | 0.156 | -0.132 | 0.104 | 0.174 | 0.157 | 0.214 | 0.254 | 0.314 | 0.288 | 0.371 | 0.373 | 0.416 | 0.34 | 0.381 | 0.238 | 0.238 | 0.124 | 0.124 | 0.118 | 0.118 | 0.068 | 0.068 | 0.051 | 0.051 |
Income Tax Expense
| 1.06 | 0.677 | -0.777 | 3.906 | 1.751 | -0.228 | -0.215 | 0.772 | -1.592 | 0.344 | -0.413 | 1.877 | 3.416 | 6.521 | 5.821 | 5.944 | 7.032 | 5.508 | 8.621 | 7.197 | 5.435 | 4.795 | 7.035 | 1.387 | 1.387 | 0.28 | 0.28 | 0.138 | 0.138 | 0.069 | 0.069 | 0.023 | 0.023 |
Net Income
| 4.95 | 6.474 | -1.004 | 6.587 | 13.381 | 22.589 | 8.07 | 14.483 | -3.088 | 12.73 | -7.736 | 11.167 | 17.304 | 15.015 | 21.194 | 27.418 | 26.442 | 32.397 | 34.638 | 33.815 | 26.102 | 29.445 | 33.636 | 6.125 | 6.125 | 1.941 | 1.941 | 1.05 | 1.05 | 0.561 | 0.561 | 0.284 | 0.284 |
Net Income Ratio
| 0.052 | 0.055 | -0.011 | 0.064 | 0.14 | 0.189 | 0.093 | 0.165 | -0.047 | 0.152 | -0.126 | 0.089 | 0.146 | 0.109 | 0.168 | 0.209 | 0.248 | 0.246 | 0.297 | 0.308 | 0.344 | 0.293 | 0.315 | 0.194 | 0.194 | 0.108 | 0.108 | 0.105 | 0.105 | 0.061 | 0.061 | 0.047 | 0.047 |
EPS
| 0.05 | 0.065 | -0.01 | 0.066 | 0.13 | 0.23 | 0.081 | 0.14 | -0.031 | 0.12 | -0.08 | 0.11 | 0.17 | 0.15 | 0.21 | 0.27 | 0.26 | 0.43 | 0.46 | 0.45 | 0.35 | 0.39 | 0.45 | 0.27 | 0.27 | 0.11 | 0.042 | 0.07 | 0.07 | 0.04 | 0.04 | 0.02 | 0.02 |
EPS Diluted
| 0.05 | 0.065 | -0.01 | 0.066 | 0.13 | 0.23 | 0.081 | 0.14 | -0.031 | 0.12 | -0.077 | 0.11 | 0.17 | 0.15 | 0.21 | 0.27 | 0.26 | 0.43 | 0.46 | 0.45 | 0.35 | 0.39 | 0.45 | 0.27 | 0.27 | 0.11 | 0.042 | 0.07 | 0.07 | 0.04 | 0.04 | 0.02 | 0.02 |
EBITDA
| 1.66 | 15.053 | -3.731 | 19.933 | 25.747 | 31.776 | 18.65 | 24.131 | 5.199 | -7.841 | 1.988 | 22.309 | 28.838 | 23.541 | 33.949 | 41.422 | 40.414 | 43.139 | 47.254 | 43.142 | 31.772 | 23.84 | 40.703 | 7.717 | 7.717 | 2.439 | 2.392 | 0.881 | 0.881 | 0.329 | 0.329 | 0.416 | 0.416 |
EBITDA Ratio
| 0.018 | 0.128 | -0.042 | 0.194 | 0.269 | 0.266 | 0.216 | 0.274 | 0.079 | -0.093 | 0.032 | 0.178 | 0.243 | 0.171 | 0.269 | 0.316 | 0.379 | 0.328 | 0.405 | 0.392 | 0.419 | 0.237 | 0.382 | 0.245 | 0.245 | 0.136 | 0.133 | 0.088 | 0.088 | 0.036 | 0.036 | 0.069 | 0.069 |