Zhejiang Runyang New Material Technology Co., Ltd.
SZSE:300920.SZ
20.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -1.004 | 6.587 | 13.381 | 22.589 | 8.07 | 14.483 | -3.088 | 12.73 | -7.736 | 11.167 | 17.304 | 15.015 | 21.194 | 27.418 | 26.442 | 32.397 | 34.638 | 33.815 | 26.102 | 29.445 | 33.636 | 6.125 | 6.125 | 1.941 | 1.941 | 1.05 | 1.05 | 0.561 | 0.561 | 0.284 | 0.284 |
Depreciation & Amortization
| 0 | 11.489 | 11.489 | 10.971 | -17.658 | 9.168 | 9.168 | 8.894 | 8.894 | 7.631 | 7.631 | 5.752 | 5.752 | 6.05 | 6.05 | 4.429 | 3.706 | 5.183 | 0 | 2.763 | 2.755 | 0.452 | 0.452 | 0.274 | 0.274 | 0.207 | 0.207 | 0.167 | 0.167 | 0.147 | 0.147 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 8.62 | -9.299 | 0 | -139.848 | 21.392 | -54.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -6.608 | -2.478 | 2.478 | 0 | 2.655 | -4.61 | 4.61 | 0 | 3.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -22.945 | 0 | -75.693 | 11.515 | -11.515 | 0 | 117.132 | -34.571 | 34.571 | 0 | -71.473 | 12.799 | -12.799 | 0 | -28.893 | -26.377 | -20.88 | 0 | -23.542 | 2.033 | -6.501 | -6.501 | -0.532 | -0.532 | 1.241 | 1.241 | 0.398 | 0.398 | -1.466 | -1.466 |
Accounts Receivables
| 0 | -9.795 | 0 | -69.814 | 16.208 | -16.208 | 0 | 97.368 | -38.324 | 38.324 | 0 | -14.296 | -22.809 | 22.809 | 0 | 22.584 | 13.791 | -13.791 | 0 | 0 | 0 | -6.283 | -6.283 | 0.114 | 0.114 | 1.341 | 1.341 | 0.26 | 0.26 | -1.782 | -1.782 |
Change In Inventory
| 0 | -13.149 | 0 | 0.729 | -4.693 | 4.693 | 0 | 19.764 | 3.753 | -3.753 | 0 | -57.177 | 35.608 | -35.608 | 0 | -5.738 | -10.601 | -7.088 | 0 | 4.649 | 1.472 | -0.219 | -0.219 | -0.646 | -0.646 | -0.1 | -0.1 | 0.138 | 0.138 | 0.316 | 0.316 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 2.478 | -2.478 | 0 | -3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -6.608 | -2.478 | 2.478 | 0 | 3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.155 | -15.776 | 0 | 0 | -28.191 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 21.289 | 0.256 | -8.133 | -15.928 | 5.046 | 14.973 | -10.266 | -0.682 | 54.459 | 31.474 | -4.362 | 36.403 | -14.814 | -4.232 | -25.146 | 5.904 | -0.58 | 3.857 | 11.033 | 1.112 | 22.196 | 6.769 | 6.769 | -1.298 | -1.298 | 0.701 | 0.701 | 0.523 | 0.523 | -1.568 | -1.568 |
Operating Cash Flow
| 20.285 | -4.646 | 5.249 | -4.511 | 13.116 | 20.287 | -4.186 | 1.346 | 37.828 | 35.01 | 5.311 | 45.666 | 0.628 | 17.137 | -4.753 | 13.837 | 11.387 | 21.976 | 37.135 | 9.778 | 60.62 | 6.845 | 6.845 | 0.384 | 0.384 | 3.199 | 3.199 | 1.649 | 1.649 | -2.603 | -2.603 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -46.432 | -3.395 | -23.241 | -15.766 | -10.25 | -19.057 | -22.258 | -53.957 | -15.64 | -27.654 | -25.074 | -60.898 | -21.213 | -45.74 | -16.217 | -18.836 | -26.636 | -23.068 | -23.618 | -48.197 | -22.102 | -3.763 | -3.763 | -7.376 | -7.376 | -0.911 | -0.911 | -0.493 | -0.493 | -0.17 | -0.17 |
Acquisitions Net
| 0.198 | 1.27 | 0 | 6.402 | 0.004 | 4.91 | 7.12 | 0.252 | 0.001 | 0.017 | 0 | 0.016 | 21.225 | 47 | 16.217 | 21.244 | 26.636 | 23.246 | 23.618 | 59.963 | 23.711 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -8 | -3.3 | -70 | 0 | 0 | 0 | -11.587 | -15.314 | 0 | -6.014 | 120.865 | -20 | 2.598 | -182.148 | -2.183 | -116.647 | -238.654 | -241.435 | -122.171 | -263.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 70 | 0 | 0 | 0 | 33.485 | 15.315 | 0 | 6.015 | -120.865 | 0.017 | -2.514 | 182.177 | 1.405 | 116.466 | 300.725 | 180.583 | 240.307 | 146.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -8 | -3.3 | 0.311 | 0 | -4.91 | -7.12 | 0 | 0 | 0.017 | -0 | 0.016 | 0.012 | 1.26 | 0 | 2.408 | -0 | 0.178 | 0 | 11.766 | 1.61 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0 | 0 | 0.011 | 0.011 |
Investing Cash Flow
| -46.234 | -10.125 | -26.541 | -15.454 | -10.246 | -19.057 | -22.258 | -31.808 | -15.638 | -27.638 | -25.074 | -60.882 | -41.183 | -44.396 | -16.189 | -17.207 | -26.817 | 39.18 | -84.47 | 81.705 | -137.418 | -4.263 | -4.263 | -7.376 | -7.376 | -0.887 | -0.887 | -0.493 | -0.493 | -0.16 | -0.16 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -4.223 | -34.54 | -30 | -47.331 | -1 | -39 | -73.7 | -26.81 | -20 | -40 | -50 | -169.38 | -40 | 0 | -50 | 0 | -1 | 0 | 0 | -38 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.456 | -4.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -20.216 | -0.133 | -1.054 | 0 | 0 | -0.232 | -0.381 | -0.565 | -82.392 | -1.171 | -0.166 | -1.852 | -42.149 | -1.157 | -0.784 | -0.268 | -0.219 | -0.236 | -0.106 | -0 | -0.22 | -0.22 | -0.065 | 0 | -0.123 | -0.123 | -0.142 | -0.142 | -0.11 | -0.11 |
Other Financing Activities
| -0.761 | -20.478 | -0.133 | 5.592 | 13.749 | 51.279 | 8.12 | 33.658 | 20.942 | 79.421 | 71.741 | 44.381 | 90 | 55.381 | 50 | 631.02 | 40 | -10 | -0.236 | 38.953 | 0.047 | -0.809 | -0.809 | 4.298 | 4.233 | -1.4 | -1.4 | 1.5 | 1.5 | 2.9 | 2.9 |
Financing Cash Flow
| 3.463 | 14.061 | 29.867 | -42.793 | 12.749 | 12.279 | -65.812 | 6.466 | 0.377 | -42.971 | 20.57 | -124.833 | 48.148 | 13.232 | 48.843 | 630.236 | 38.732 | -10.219 | -0.236 | 0.847 | 0.047 | -1.029 | -1.029 | 4.233 | 4.233 | -1.523 | -1.523 | 1.358 | 1.358 | 2.79 | 2.79 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.244 | -0.483 | -2.691 | -0.555 | 1.201 | 0.017 | 3.068 | 5.433 | -4.121 | 0.172 | 1.019 | 0.327 | -0.825 | -0.217 | -0.473 | -0.521 | -0.245 | 0.465 | -0.201 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -20.734 | 4.703 | 8.906 | -65.449 | 15.064 | 14.71 | -92.239 | -20.928 | 28 | -39.72 | 0.979 | -139.03 | 7.903 | -14.932 | 27.653 | 626.393 | 22.78 | 50.693 | -47.105 | 92.13 | -76.707 | 1.553 | 1.553 | -2.759 | -2.759 | 0.788 | 0.788 | 2.513 | 2.513 | 0.027 | 0.027 |
Cash At End Of Period
| 469.769 | 490.503 | 485.8 | 471.405 | 536.854 | 521.79 | 507.08 | 599.319 | 620.247 | 592.246 | 631.966 | 630.987 | 770.017 | 762.114 | 777.046 | 749.393 | 123 | 100.22 | 49.527 | 96.633 | 4.503 | 1.553 | 1.553 | -2.759 | 5.329 | 8.088 | 0.788 | 2.513 | 3.998 | 1.485 | 0.027 |