CNGR Advanced Material Co.,Ltd.

SZSE:300919.SZ

50.95 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q3
Operating Activities:
Net Income 00459.547484.938379.139560.038618.318427.239340.969458.32424.083405.855254.761173.675277.398276.332211.547139.879126.16891.45562.65756.09639.2
Depreciation & Amortization 000321.092321.092230.072-416.7219.85219.85536.014149.241118.766118.76687.05387.05352.4252.42153.186-70.94136.02434.917108.1790
Deferred Income Tax 0000001,549.413-1,574.01200-4,218.4165,766.83200000000000
Stock Based Compensation 00055.855051.864-22.27322.273052.525-27.14627.146028.323-14.17714.177028.345-14.13614.136023.670
Change In Working Capital 00066.412085.151-1,110.441,110.440-8,553.9354,520.404-4,520.4040-10,119.0484,855.834-4,855.8340-1,774.464140.78225.914-288.331-1,232.0070
Accounts Receivables 000489.0220-1,481.6481,270.794-1,270.7940-3,745.1712,414.806-2,414.8060-6,750.5023,223.818-3,223.8180-1,371.82970.513-70.5130-798.1130
Change In Inventory 000-478.18101,488.454-2,381.2342,381.2340-4,878.2892,105.598-2,105.5980-3,396.8691,646.194-1,646.1940-430.9884.405-99.94115.535-458.3360
Change In Accounts Payables 00000026.177-26.1770033.539-33.53900000000000
Other Working Capital 00055.571078.345-26.17726.177069.525-33.53933.539028.323-14.17714.177028.345-14.136125.855-303.86624.4430
Other Non Cash Items 129.28401,105.554362.397402.5011,834.977647.4431,599.078-219.858,367.489-424.083-1,392.341-3,066.045-173.675-277.398-276.332-211.547-139.879-126.16826.13627.055-56.096-39.2
Operating Cash Flow 129.28401,565.101526.243781.642,164.9431,265.7611,804.868340.969860.413424.083405.855-2,811.284-936.412-739.762505.765-488.329587.732-139.973179.531-163.701168.5750
Investing Activities:
Investments In Property Plant And Equipment -1,171.336-2,622.998-1,503.72-1,131.27-1,213.995-2,045.41-2,310.557-904.887-1,675.396-2,199.761-4,350.343-1,572.132-1,418.698-1,786.147-1,812.764-745.969-650.781-377.174-314.351-222.278-132.472-524.1330
Acquisitions Net 0-77.3590-134.569520.2932,111.288-1,178.7611,781.88224.466393.346-1,350.8960.00229.059912.9530.5920.0830000000
Purchases Of Investments -4,518.937-3,449.026-2,917.125-1,031.122-208.432-705.437-180.156472.81-554.7150-419.458-41.191-100-154.66400-115000000
Sales Maturities Of Investments 4,113.2211,827.4651,604.256700071.0522.379-1,781.882-24.46600.4582.2930086.296300000102.16100
Other Investing Activites -268.496-109.842439.856-35.488-77.977-96.4841,240.413-1,676.2730.24-139.006736.185-1,291.385-24.813-29.1311.06830.6695.002-377.373-312.0015.699-1.04-71.13627.133
Investing Cash Flow -1,845.547-4,431.759-2,376.733-1,632.448-980.112-664.992-2,426.682-2,108.349-2,229.87-1,945.421-5,384.054-2,902.412-1,543.511-1,969.943-1,725.4-715.3-760.779-377.373-312.001-216.578-31.351-71.13627.133
Financing Activities:
Debt Repayment 1,023.008706.207541.0512,971.6751,998.184-594.267-456.6071,979.353-1,001.3853,232.5643,533.6591,360.2475,846.5482,835.7832,221.505639.5851,068.71-114.209332.315237.548219.66400
Common Stock Issued 0059.237-59.2370018.271-18.271000.36100-9.301000000000
Common Stock Repurchased 00107.128-107.1280-232.79549.602-49.60200-0.361000000000000
Dividends Paid -297.645-883.413-277.814-990.31-194.872-172.679-172.679-172.679-211.553-189.734-132.778-202.831-64.746-24.171-37.906-75.433-20.209-7.19-13.221-13.122-8.681-93.0010
Other Financing Activities -303.577968.1991,567.824-832.181-18.2721,620.5061,058.128-683.584-66.7845,431.0142,222.944231.69534.3313,187.833554.819-78.84479.4551,444.475-140.807-119.937146.653.146190.462
Financing Cash Flow 421.785790.9931,831.0611,254.9781,272.39-1,556.58428.8412,749.437-1,279.7228,473.8445,896.7612,705.9566,316.1346,912.8922,738.417485.3071,127.9561,323.076178.287104.489357.58353.146190.462
Other Information:
Effect Of Forex Changes On Cash -91.851301.648-290.43320.235128.252-58.331-221.383446.499-8.824-71.51826.13224.793-1.1033.095-0.451-3.057-1.5720.309-3.2420.1480.5592.3080
Net Change In Cash -1,407.243-2,264.216579.528320.179875.716-671.63-953.4632,892.455-4,405.8157,317.317-1,356.311-1,279.2081,960.2354,009.632272.804272.715-122.723574.66-781.68467.589163.09152.894217.595
Cash At End Of Period 8,676.71210,083.95612,348.17212,635.33812,315.15911,439.44310,512.42611,465.8898,573.43412,979.2495,661.9327,018.2438,297.4516,337.2162,327.5842,054.781,782.064945.704-133.713647.971580.382-17.989217.595