
Shenzhen Hui Chuang Da Technology Co., Ltd.
SZSE:300909.SZ
29.21 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 293.031 | 455.908 | 370.326 | 356.683 | 286.108 | 471.814 | 373.617 | 304.713 | 206.46 | 227.779 | 174.034 | 230.308 | 195.489 | 240.169 | 200.668 | 224.633 | 161.735 | 208.142 | 142.52 | 178.374 | 79.664 | 160.949 | 110.897 | 67.528 | 67.528 | 85.293 | 85.293 | 66.186 | 66.186 | 69.423 | 69.423 | 58.4 | 58.4 | 57.282 | 57.282 | 30.853 | 30.853 | 20.903 | 20.903 | 16.365 | 16.365 |
Cost of Revenue
| 219.221 | 323.722 | 273.894 | 279.768 | 204.916 | 385.78 | 263.157 | 228.225 | 152.635 | 175.085 | 114.227 | 148.796 | 134.607 | 158.738 | 132.512 | 138.678 | 111.475 | 134.469 | 90.353 | 113.839 | 55.033 | 96.514 | 68.546 | 44.302 | 44.302 | 52.15 | 52.15 | 44.039 | 44.039 | 48.488 | 48.488 | 40.978 | 40.978 | 38.324 | 38.324 | 21.469 | 21.469 | 13.333 | 13.333 | 13.959 | 13.959 |
Gross Profit
| 73.81 | 132.186 | 96.432 | 76.915 | 81.192 | 86.034 | 110.46 | 76.488 | 53.824 | 52.694 | 59.807 | 81.512 | 60.881 | 81.431 | 68.155 | 85.955 | 50.26 | 73.673 | 52.166 | 64.534 | 24.63 | 64.436 | 42.351 | 23.226 | 23.226 | 33.143 | 33.143 | 22.147 | 22.147 | 20.936 | 20.936 | 17.423 | 17.423 | 18.958 | 18.958 | 9.384 | 9.384 | 7.57 | 7.57 | 2.405 | 2.405 |
Gross Profit Ratio
| 0.252 | 0.29 | 0.26 | 0.216 | 0.284 | 0.182 | 0.296 | 0.251 | 0.261 | 0.231 | 0.344 | 0.354 | 0.311 | 0.339 | 0.34 | 0.383 | 0.311 | 0.354 | 0.366 | 0.362 | 0.309 | 0.4 | 0.382 | 0.344 | 0.344 | 0.389 | 0.389 | 0.335 | 0.335 | 0.302 | 0.302 | 0.298 | 0.298 | 0.331 | 0.331 | 0.304 | 0.304 | 0.362 | 0.362 | 0.147 | 0.147 |
Reseach & Development Expenses
| 22.183 | 27.429 | 21.541 | 24.547 | 17.924 | 15.821 | 23.507 | 20.348 | 12.604 | 9.099 | 10.116 | 17.552 | 8.982 | 12.006 | 10.788 | 9.653 | 8.572 | 7.893 | 6.903 | 6.681 | 4.156 | 7.071 | 6.371 | 4.095 | 4.095 | 3.824 | 3.824 | 2.724 | 2.724 | 2.196 | 2.196 | 3.342 | 3.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -61.641 | 80.435 | -20.564 | 31.804 | -74.192 | 79.676 | -9.812 | 26.328 | 8.967 | 51.605 | 2.362 | 16.711 | -29.967 | 39.889 | -7.46 | 13.463 | -15.6 | 37.948 | -17.865 | 7.29 | -57.256 | 7.59 | 5.326 | 5.326 | 5.585 | 5.585 | 3.493 | 3.493 | 4.367 | 4.367 | 2.666 | 2.666 | 4.576 | 4.576 | 3.289 | 3.289 | 4.763 | 3.525 | 2.661 | 2.661 |
Selling & Marketing Expenses
| 0 | -4.812 | -40.176 | 6.808 | 5.343 | 5.657 | 6.58 | 5.418 | 3.783 | 1.713 | 2.641 | 3.073 | 1.799 | 1.904 | 2.76 | 2.339 | 3.363 | 0.621 | 2.189 | 2.414 | 1.467 | 2.79 | 1.839 | 1.232 | 1.232 | 2 | 2 | 1.123 | 1.123 | 2.018 | 2.018 | 1.276 | 1.276 | 3.699 | 3.699 | 0.887 | 0.887 | 0.9 | 0.9 | 1.253 | 1.253 |
SG&A
| 44.095 | -66.454 | 40.26 | 23.674 | 39.395 | 17.442 | 86.256 | -4.394 | 30.111 | 0.807 | 54.246 | 5.435 | 18.51 | -28.063 | 42.649 | -5.121 | 16.826 | -14.98 | 40.137 | -15.451 | 8.757 | -54.466 | 9.429 | 6.76 | 6.76 | 7.36 | 7.36 | 4.841 | 4.841 | 7.423 | 7.423 | 3.942 | 3.942 | 8.275 | 8.275 | 4.176 | 4.176 | 5.663 | 4.425 | 3.915 | 3.915 |
Other Expenses
| 2.33 | 142.189 | 1.163 | -0.213 | -13.388 | -4.757 | -0.171 | -0.151 | 0.211 | 4.839 | 0.054 | -5.624 | -1.528 | -4.789 | -1.386 | -0.087 | 4.502 | -0.104 | 0.589 | 0 | 0 | -1.742 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 68.608 | 103.164 | 60.638 | 48.435 | 70.707 | 38.02 | 65.622 | 62.117 | 39.973 | 14.744 | 40.346 | 45.826 | 28.34 | 23.076 | 31.108 | 26.093 | 25.666 | 23.276 | 19.863 | 17.892 | 13.035 | 20.801 | 15.898 | 10.344 | 10.344 | 12.08 | 12.08 | 7.502 | 7.502 | 10.913 | 10.913 | 8.627 | 8.627 | 12.01 | 9.665 | 4.32 | 4.32 | 7.806 | 5.081 | 4.225 | 4.225 |
Operating Income
| 5.835 | 29.021 | 35.794 | 28.48 | 10.485 | 48.014 | 37.392 | 13.954 | 8.703 | 37.95 | 29.555 | 49.377 | 27.149 | 55.596 | 34.544 | 53.078 | 24.375 | 35.707 | 27.984 | 37.143 | 13.747 | 39.412 | 22.407 | 12.87 | 12.87 | 21.733 | 21.733 | 14.758 | 14.758 | 10.528 | 10.528 | 9.913 | 9.913 | 10.106 | 10.106 | 5.084 | 5.084 | 1.776 | 3.014 | -1.645 | -1.645 |
Operating Income Ratio
| 0.02 | 0.064 | 0.097 | 0.08 | 0.037 | 0.102 | 0.1 | 0.046 | 0.042 | 0.167 | 0.17 | 0.214 | 0.139 | 0.231 | 0.172 | 0.236 | 0.151 | 0.172 | 0.196 | 0.208 | 0.173 | 0.245 | 0.202 | 0.191 | 0.191 | 0.255 | 0.255 | 0.223 | 0.223 | 0.152 | 0.152 | 0.17 | 0.17 | 0.176 | 0.176 | 0.165 | 0.165 | 0.085 | 0.144 | -0.101 | -0.101 |
Total Other Income Expenses Net
| -0.623 | 0.465 | -4.594 | 7.25 | 0.029 | -3.825 | -0.171 | -0.151 | 0.211 | 0.096 | 0.004 | 0.06 | 0 | -4.789 | -1.386 | -0.087 | 4.502 | -0.104 | -0.006 | -0.672 | 0 | -0.339 | 0.01 | -0.157 | -0.157 | -0.018 | -0.018 | -0.014 | -0.014 | -0.069 | -0.069 | 0.093 | 0.093 | 0.278 | 0.278 | 0.093 | 0.093 | 0.252 | -0.526 | 0.013 | 0.013 |
Income Before Tax
| 5.212 | 29.486 | 31.2 | 35.73 | 13.651 | 44.189 | 37.221 | 13.803 | 8.914 | 38.046 | 29.559 | 49.437 | 27.149 | 50.807 | 33.158 | 52.991 | 28.877 | 35.603 | 27.978 | 36.471 | 13.747 | 39.073 | 22.417 | 12.713 | 12.713 | 21.029 | 21.029 | 14.678 | 14.678 | 10.081 | 10.081 | 8.796 | 8.796 | 7.232 | 9.577 | 5.064 | 5.064 | -0.236 | 2.488 | -1.82 | -1.82 |
Income Before Tax Ratio
| 0.018 | 0.065 | 0.084 | 0.1 | 0.048 | 0.094 | 0.1 | 0.045 | 0.043 | 0.167 | 0.17 | 0.215 | 0.139 | 0.212 | 0.165 | 0.236 | 0.179 | 0.171 | 0.196 | 0.204 | 0.173 | 0.243 | 0.202 | 0.188 | 0.188 | 0.247 | 0.247 | 0.222 | 0.222 | 0.145 | 0.145 | 0.151 | 0.151 | 0.126 | 0.167 | 0.164 | 0.164 | -0.011 | 0.119 | -0.111 | -0.111 |
Income Tax Expense
| 0.871 | 4.796 | 0.862 | 4.831 | 1.32 | 7.872 | 6.234 | 2.355 | 0.632 | 9.44 | -0.328 | 6.738 | 2.35 | 5.558 | 4.376 | 2.496 | 4.376 | 11.112 | 3.769 | 3.586 | 0.703 | -1.02 | 7.768 | 0.307 | 0.307 | 2.863 | 2.863 | 2.216 | 2.216 | 1.381 | 1.381 | 1.216 | 1.216 | 1.124 | 1.412 | 0.648 | 0.648 | 0.092 | 0.106 | 0 | 0 |
Net Income
| 5.251 | 25.173 | 31.864 | 30.894 | 12.816 | 36.512 | 33.221 | 13.91 | 10.125 | 31.64 | 29.572 | 42.699 | 24.799 | 45.248 | 28.782 | 50.495 | 24.501 | 24.491 | 24.209 | 32.885 | 13.044 | 40.093 | 14.649 | 12.406 | 12.406 | 18.165 | 18.165 | 12.462 | 12.462 | 8.701 | 8.701 | 7.579 | 7.579 | 6.108 | 8.165 | 4.416 | 4.416 | -0.144 | 2.382 | -1.82 | -1.82 |
Net Income Ratio
| 0.018 | 0.055 | 0.086 | 0.087 | 0.045 | 0.077 | 0.089 | 0.046 | 0.049 | 0.139 | 0.17 | 0.185 | 0.127 | 0.188 | 0.143 | 0.225 | 0.151 | 0.118 | 0.17 | 0.184 | 0.164 | 0.249 | 0.132 | 0.184 | 0.184 | 0.213 | 0.213 | 0.188 | 0.188 | 0.125 | 0.125 | 0.13 | 0.13 | 0.107 | 0.143 | 0.143 | 0.143 | -0.007 | 0.114 | -0.111 | -0.111 |
EPS
| 0.03 | 0.15 | 0.18 | 0.18 | 0.074 | 0.21 | 0.19 | 0.084 | 0.067 | 0.21 | 0.2 | 0.28 | 0.17 | 0.3 | 0.19 | 0.33 | 0.16 | 0.19 | 0.21 | 0.3 | 0.11 | 0.35 | 0.11 | 0.12 | 0.12 | 0.26 | 0.26 | 0.12 | 0.12 | 0.14 | 0.14 | 0.11 | 0.11 | 0.071 | 0.095 | 0.11 | 0.11 | -0.003 | 0.048 | -0.28 | -0.28 |
EPS Diluted
| 0.03 | 0.15 | 0.18 | 0.18 | 0.074 | 0.21 | 0.19 | 0.084 | 0.067 | 0.21 | 0.2 | 0.28 | 0.17 | 0.3 | 0.19 | 0.33 | 0.16 | 0.19 | 0.21 | 0.3 | 0.11 | 0.35 | 0.11 | 0.12 | 0.12 | 0.26 | 0.26 | 0.12 | 0.12 | 0.084 | 0.14 | 0.11 | 0.11 | 0.071 | 0.095 | 0.11 | 0.11 | -0.003 | 0.14 | -0.28 | -0.28 |
EBITDA
| 6.539 | 38.105 | 32.752 | 67.375 | 29.583 | 82.756 | 65.344 | 40.137 | 35.265 | 44.287 | 48.626 | 59.835 | 37.167 | 66.334 | 45.981 | 61.686 | 37.946 | 41.232 | 28.506 | 42.074 | 14.116 | 39.277 | 22.577 | 14.599 | 14.599 | 23.133 | 23.133 | 15.895 | 15.895 | 11.381 | 11.381 | 11.429 | 11.429 | 11.018 | 11.018 | 5.849 | 5.849 | 2.348 | 3.587 | -1.211 | -1.211 |
EBITDA Ratio
| 0.022 | 0.084 | 0.088 | 0.189 | 0.103 | 0.175 | 0.175 | 0.132 | 0.171 | 0.194 | 0.279 | 0.26 | 0.19 | 0.276 | 0.229 | 0.275 | 0.235 | 0.198 | 0.2 | 0.236 | 0.177 | 0.244 | 0.204 | 0.216 | 0.216 | 0.271 | 0.271 | 0.24 | 0.24 | 0.164 | 0.164 | 0.196 | 0.196 | 0.192 | 0.192 | 0.19 | 0.19 | 0.112 | 0.172 | -0.074 | -0.074 |