Shenzhen Hui Chuang Da Technology Co., Ltd.
SZSE:300909.SZ
29.21 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 31.864 | 30.894 | 12.816 | 36.512 | 33.221 | 13.91 | 10.125 | 30.938 | 29.572 | 42.699 | 24.799 | 45.248 | 28.782 | 50.495 | 24.501 | 24.491 | 24.209 | 32.885 | 13.044 | 40.093 | 14.649 | 12.406 | 12.406 | 18.165 | 18.165 | 12.462 | 12.462 | 8.701 | 8.701 | 7.579 | 7.579 | 6.108 | 8.165 | 4.416 | 4.416 | -0.144 | 2.382 | -1.82 | -1.82 |
Depreciation & Amortization
| 0 | 29.765 | 29.765 | 27.092 | -46.214 | 25.537 | 25.537 | 19.02 | 19.02 | 10.018 | 10.018 | 12.509 | 12.509 | 8.456 | 8.456 | 18.237 | -7.127 | 7.127 | 0 | 8.234 | -3.457 | 1.729 | 1.729 | 1.4 | 1.4 | 1.137 | 1.137 | 0.853 | 0.853 | 1.515 | 1.515 | 0.913 | 0.913 | 0.765 | 0.765 | 0.572 | 0.572 | 0.434 | 0.434 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 48.94 | -2.726 | 0 | 68.592 | 131.493 | -131.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -7.451 | -8.28 | 8.28 | 0 | 7.451 | -14.359 | 14.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 117.723 | 0 | -220.16 | 5.554 | -5.554 | 0 | -76.042 | -117.134 | 117.134 | 0 | -188.036 | 62.811 | -62.811 | 0 | -127.853 | 23.905 | -23.905 | 0 | -122.309 | -31.9 | 15.95 | 15.95 | -23.052 | -23.052 | 6.738 | 6.738 | -15.679 | -15.679 | -6.137 | -6.137 | -4.48 | -21.303 | -21.764 | -21.764 | -9.162 | -9.162 | 6.515 | 6.515 |
Accounts Receivables
| 0 | 119.306 | 0 | -196.384 | -1.577 | 1.577 | 0 | -86.884 | -96.441 | 96.441 | 0 | -127.412 | -188.201 | 188.201 | 0 | -98.863 | -2.225 | 2.225 | 0 | -95.755 | -31.617 | 15.808 | 15.808 | -21.478 | -21.478 | 5.756 | 5.756 | -8.398 | -8.398 | -6.499 | -6.499 | -4.285 | -20.328 | -14.778 | -14.778 | -9.157 | -9.157 | 6.852 | 6.852 |
Change In Inventory
| 0 | -1.583 | 0 | -34.983 | 7.131 | -7.131 | 0 | 10.842 | -20.693 | 20.693 | 0 | -60.624 | 251.012 | -251.012 | 0 | -28.99 | 26.13 | -26.13 | 0 | -26.555 | -0.283 | 0.142 | 0.142 | -1.573 | -1.573 | 0.982 | 0.982 | -7.281 | -7.281 | 0.363 | 0.363 | -0.195 | -0.975 | -6.986 | -6.986 | -0.005 | -0.005 | -0.337 | -0.337 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 11.206 | 0 | 0 | 0 | -5.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -30.155 | 98.5 | 160.11 | 56.031 | -70.337 | -31.956 | -0.032 | 20.695 | -17.75 | 21.979 | 7.987 | 16.162 | 2.528 | -38.487 | -35.804 | 141.248 | -34.471 | -10.257 | 24.989 | 75.963 | -3.068 | -14.749 | -14.749 | 21.033 | 21.033 | -12.967 | -12.967 | 17.105 | 17.105 | 0.265 | 0.265 | 6.093 | 20.858 | 13.122 | 13.122 | 8.85 | 6.324 | -3.081 | -3.081 |
Operating Cash Flow
| 1.709 | 99.63 | 172.926 | 65.451 | -37.116 | 7.492 | 35.63 | 70.652 | 30.842 | 74.697 | 22.768 | 48.901 | 18.801 | 3.552 | -19.758 | 56.123 | 6.516 | 5.851 | 38.033 | 1.981 | -23.777 | 15.336 | 15.336 | 17.546 | 17.546 | 7.37 | 7.37 | 10.979 | 10.979 | 3.222 | 3.222 | 8.633 | 8.633 | -3.461 | -3.461 | 0.117 | 0.117 | 2.048 | 2.048 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -107.821 | -98.894 | -65.243 | -63.097 | -16.797 | -2.267 | -76.677 | -68.504 | -32.487 | -34.076 | -37.825 | -44.025 | -37.684 | -27.463 | -62.466 | -29.763 | -11.724 | -26.038 | -19.335 | -27.756 | -24.006 | -22.197 | -22.197 | -23.581 | -23.581 | -10.383 | -10.383 | -2.79 | -2.79 | -8.217 | -8.217 | -3.296 | -3.296 | -1.728 | -1.728 | -5.361 | -5.361 | -0.447 | -0.447 |
Acquisitions Net
| 0.501 | 0.548 | 0 | -30.011 | 0.271 | 0.416 | 0.006 | 1.288 | 280.105 | 4.38 | 1.593 | 0.407 | 0.02 | 27.463 | 62.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0.048 | -7.954 | 0 | 32.645 | -1.75 | -30.566 | -0.329 | 255.779 | -280.105 | 120 | -120 | 361.128 | 0 | -80 | -296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 3.7 | 11.09 | 2.691 | 0.523 | -4.808 | 6.596 | -223.833 | 225.644 | -26.65 | 30.088 | -190.951 | 0 | 143.57 | 52.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -19.374 | -126.739 | 67.512 | 85.986 | -76.567 | 53.836 | -58.26 | -6.798 | -204.307 | -71.446 | -28.714 | -107.738 | 1.961 | 6.204 | 0.402 | -88.418 | -11.724 | -26.038 | -19.335 | -0.219 | 1.988 | -0.994 | -0.994 | -0.037 | -0.037 | 0.105 | 0.105 | -1.753 | -1.753 | 3.698 | 3.698 | -4.035 | -4.035 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -126.646 | -233.038 | 2.269 | 25.523 | -94.319 | 16.61 | -128.664 | -42.068 | -11.151 | -7.792 | -154.858 | 18.413 | -35.723 | 42.31 | -305.634 | -118.181 | -11.724 | -26.038 | -19.335 | -27.975 | -22.018 | -23.191 | -23.191 | -23.618 | -23.618 | -10.278 | -10.278 | -4.543 | -4.543 | -4.519 | -4.519 | -7.331 | -7.331 | -1.728 | -1.728 | -5.361 | -5.361 | -0.447 | -0.447 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -64.602 | -24 | -14.514 | -68.122 | -1.964 | -18.268 | -24.517 | -1.396 | -10 | 0 | 0 | -24.973 | -1.485 | -1.485 | -42.927 | -21.35 | -8.75 | -2.25 | -2.25 | -4.243 | -14.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -1.75 | 0 | -12.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -27.576 | -0.344 | -0.88 | -1.099 | -0.5 | -0.551 | -50.453 | -0.422 | -48.446 | 0 | -0.37 | -0.317 | -0.317 | -0.536 | -0.721 | -0.448 | -0.363 | -0.369 | -0.302 | -0.065 | -0.239 | -0.239 | -0.259 | 0 | -5.002 | -5.002 | -0.023 | 0 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.153 | -0.153 |
Other Financing Activities
| -12.19 | -70.288 | -8.183 | 71.226 | 144.797 | 76.012 | 80.681 | -8.835 | 9.093 | -48.492 | 0 | -17.509 | 0.315 | 1.485 | -0 | 717.673 | 40.039 | -5.039 | 12.5 | 15.673 | 14.81 | -3.775 | -3.775 | 36.541 | 36.282 | -0.106 | -0.106 | -2.54 | -2.563 | 20.993 | 20.993 | 0 | 0 | 0 | 0 | 12.907 | 12.907 | -3.5 | -3.5 |
Financing Cash Flow
| 52.412 | -69.56 | -22.697 | -122.699 | 141.735 | 57.244 | 55.613 | -12.489 | -1.329 | -13.778 | 0 | -42.852 | -0.317 | 1.168 | -43.464 | 695.602 | 30.841 | -7.652 | 9.881 | 11.129 | -0.201 | -4.015 | -4.015 | 36.282 | 36.282 | -5.108 | -5.108 | -2.563 | -2.563 | 20.932 | 20.932 | 0 | 0 | 0 | 0 | 12.886 | 12.886 | -3.653 | -3.653 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.991 | 0.702 | 0.479 | 3.288 | 0.002 | -4.923 | -2.879 | 9.621 | 8.028 | -0.164 | -0.669 | -2.102 | 2.402 | -1.245 | 7.905 | -7.775 | -0.189 | 0.264 | -1.053 | 2.737 | -0.311 | -0.311 | 0.513 | 0.513 | 0.084 | 0.084 | -0.545 | -0.545 | -0.103 | -0.103 | 0.126 | 0.126 | 0.021 | 0.021 | 0.059 | 0.059 | 0 | 0 |
Net Change In Cash
| -71.312 | -199.078 | 128.4 | -33.298 | 13.064 | 80.417 | -42.343 | 13.216 | 27.983 | 58.67 | -132.254 | 18.745 | -16.212 | 48.734 | -372.531 | 641.449 | 17.857 | -28.027 | 28.843 | -15.918 | -43.259 | -12.181 | -12.181 | 30.724 | 30.724 | -7.932 | -7.932 | 3.328 | 3.328 | 19.533 | 19.533 | 1.427 | 1.427 | -5.168 | -5.168 | 7.701 | 7.701 | -2.052 | -2.052 |
Cash At End Of Period
| 246.066 | 317.377 | 516.455 | 388.055 | 376.712 | 363.648 | 283.231 | 325.574 | 312.358 | 284.374 | 225.704 | 357.959 | 339.214 | 355.426 | 306.692 | 679.224 | 37.775 | 19.918 | 47.945 | 19.102 | 35.02 | 78.28 | -12.181 | 30.724 | 71.917 | 41.193 | -7.932 | 3.328 | 53.73 | 50.402 | 30.87 | 11.337 | 9.91 | 8.482 | 13.65 | 18.818 | 11.117 | 3.416 | -2.052 |