Poly Plastic Masterbatch (SuZhou) Co.,Ltd

SZSE:300905.SZ

19.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q3
Operating Activities:
Net Income 25.46929.58825.81325.26733.44327.8712.9089.3367.07810.99219.48823.3422.97429.47127.46726.46932.64730.43414.84125.2470
Depreciation & Amortization 016.5716.5717.10317.10313.39813.39812.96812.9687.1517.1514.3794.3793.9113.82711.73-5.6125.612010.5340
Deferred Income Tax 000000000-0.05300000000000
Stock Based Compensation 012.4310000000000000000000
Change In Working Capital 0-26.2590-148.51160.638-60.6380-98.93445.688-45.6880-46.56854.362-54.3620-46.366-3.1023.1020-16.4150
Accounts Receivables 022.0070-136.5555.371-55.3710-88.64531.041-31.0410-28.94538.412-38.4120-29.599-1.2951.2950-8.9320
Change In Inventory 0-48.2660-22.8585.267-5.2670-10.28914.647-14.6470-17.62315.95-15.950-16.766-1.8071.8070-7.4830
Change In Accounts Payables 000000000000000000000
Other Working Capital 00010.89700000000000000000
Other Non Cash Items 13.09540.073.519131.219-105.71517.47-4.15784.576-76.434.495-64.725149.152-36.21517.523-76.73114.948-5.097-7.109-11.03720.7060
Operating Cash Flow 38.56553.08829.33225.0775.468-1.922.1497.947-10.69722.584-52.388168.114-17.61943.083-53.0916.78218.83632.0393.80440.0710
Investing Activities:
Investments In Property Plant And Equipment -13.462-23.359-24.025-23.601-11.056-14.2-18.359-36.623-24.266-18.987-43.475-177.231-68.405-54.459-36.9-47.404-15.783-10.652-7.045-5.7730
Acquisitions Net 0009.504-6.245-400-7.594-0.109-0-0068.40500.0010010.677.04500
Purchases Of Investments -539260-379-42.5-0-50-407.594-30-3.788-143.292-431-225.135-619.039000-165-5800
Sales Maturities Of Investments 286.78590313.41450.63250.240052.10781.42678.12261.924255.315187.5594650398.012-188.08160.01458.06600
Other Investing Activites 0353.335-65.586-0.4560.025-108.021-0.2-7.8940.109-0.1090.10900-151.0760.001-427222.9960.01800.1210
Investing Cash Flow -265.677326.641-89.61-6.42232.924-172.221-58.5597.5927.1655.347-124.733-352.916-105.981-205.535-36.9-76.39319.133-15.619-6.979-5.6520
Financing Activities:
Debt Repayment -25-17.9-11.252-3.42-8.624-7.187-3.995-11.834-11.8340000000000-50
Common Stock Issued 000-0.677000-4.1150.59-0.5900000000000
Common Stock Repurchased 000-6.2450004.115-0.59000000000000
Dividends Paid -0.177-88.165-0.05-0.059-0.059-28.80-11.834-11.834-57.60-4.503-72-720-30.563-26.061-3.939-33.861-0.0230
Other Financing Activities 12.8930.05-0.050.64317.517225.5674.64638.6115.668-57.60-0.37772-72-3.75815.858000-0.0180
Financing Cash Flow 37.716-70.265-11.302-2.8368.834189.580.65114.942-8-70.2990-4.880-72-3.75846.421-26.061-3.939-33.861-5.0410
Other Information:
Effect Of Forex Changes On Cash -0.1840.0110.0812.868-3.053.004-0.12-0.8012.5211.588-0.055-0.5020.407-0.3060.082-0.743-0.564-0.0310.097-0.2080
Net Change In Cash -187.36647.574-104.91418.68743.97718.463-35.87929.67810.98415.627-178.106-193.087-123.626-237.722-93.659779.9267.48412.45-36.93927.670
Cash At End Of Period 159.601346.96737.492142.407123.71979.74261.27997.15867.4856.49640.869218.975412.061535.687773.409867.06887.14279.65867.207104.1470