Poly Plastic Masterbatch (SuZhou) Co.,Ltd

SZSE:300905.SZ

19.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 107.625377.015159.601346.967299.393142.907124.21980.24265.647103.69276.62580.07364.256234.02444.991551.604786.258874.14887.14279.658-104.147104.147
Short Term Investments 362.80790.858280.26330.036119.683312.899320.313367.437344.772301.734350.689398.672472.911383.25193.54154.2030005.001208.2930
Cash and Short Term Investments 470.432467.873439.865377.003419.076455.805444.532447.679410.42405.426427.314478.745537.167617.27638.531705.806786.258874.14887.14284.659104.147104.147
Net Receivables 411.047384.356354.704340.012345.616362.024356.944314.931199.478180.16186.827177.6960152.486177.7171.583178.596139.376121.955114.7220116.546
Inventory 200.951196.431198.599226.951211.992177.692172.002160.323129.303124.002114.706127.471148.367112.824123.872112.666130.76696.71681.96478.142079.829
Other Current Assets 14.3313.03916.7299.18719.63415.12716.42413.25221.00420.96723.47816.614197.83115.23710.0274.5019.7878.35231.3539.2940124.605
Total Current Assets 1,096.761,061.6991,004.714953.153996.3181,010.648989.903936.185760.205730.555752.324800.526883.366897.817950.13994.5571,105.4061,118.592322.415286.818104.147308.581
Non-Current Assets:
Property, Plant & Equipment, Net 756.266757.036744.052765.747723.203713.77699.442707.886661.687658.004582.498570.586501.754441.635238.523211.019192.398181.138152.549138.5760121.874
Goodwill 219.998219.998219.998219.998219.998219.998221.604221.6041.6061.6061.6061.6061.606000000000
Intangible Assets 55.73257.56259.40261.3858.62460.16161.07362.77817.41917.73318.04618.06418.3711.65511.02211.21111.07710.97110.75110.9011.199
Goodwill and Intangible Assets 275.73277.56279.4281.378278.622280.159282.677284.38219.02519.33819.65219.6719.97511.65511.02211.21111.07710.97110.75110.9011.199
Long Term Investments -360.099-88.8182.2372.301-117.308-310.472-317.852-364.9579.808011.05611.8828.6859.289.3769.8579.1882.198-150.212.26500.585
Tax Assets 2.9692.8352.3524.4183.8542.925328.565376.4621.54301.5051.3971.531.3431.291.1321.3471.0521.0810.91101.081
Other Non-Current Assets 389.987121.28331.4686.37149.976331.3699.8147.039.16221.88140.55334.32370.21265.31168.188118.25769.7241.179152.5492.815-104.1474.796
Total Non-Current Assets 1,064.8531,069.8951,059.511,060.2141,038.3471,017.7511,002.6461,010.803701.225699.223655.265637.858602.156529.222428.4351.477283.73236.537166.721155.467-104.147139.535
Total Assets 2,161.6132,131.5942,064.2242,013.3672,034.6652,028.3991,992.5491,946.9881,461.431,429.7781,407.5891,438.3841,485.5221,427.041,378.531,346.0341,389.1361,355.129489.135442.2850448.115
Liabilities & Equity:
Current Liabilities:
Account Payables 139.147128.887125.513136.727140.572148.07155.214143.605118.15795.87593.655122.067133.905113.01288.61682.36983.88968.07747.87537.278049.789
Short Term Debt 0.60111.67917.927.22920.25216.15313.88711.47111.0490001.28500000000
Tax Payables 12.95415.71310.8897.2638.9519.98112.58611.1276.98011.5779.927.9077.7496.2148.1365.70510.54510.2449.72507.759
Deferred Revenue 0002.76318.91726.19424.37824.30419.547022.35231.2727.57222.5086.22519.3988.81100000
Other Current Liabilities 11.14718.12414.19219.751-8.083-9.207-11.517-9.133-5.88323.767-10.41925.11613.48211.13817.0867.61914.16918.54211.4048.257010.737
Total Current Liabilities 163.849174.403168.494193.723169.357195.29196.813183.79150.272130.691117.165157.103163.186137.367111.915102.588103.76397.16369.52255.259068.285
Non-Current Liabilities:
Long Term Debt 69.86859.91734.1170.150.1830.4050.8030.3210.2430.490.3060.7150.7040.7040.9260.661000000
Deferred Revenue Non-Current 2.3552.4142.4742.5332.5922.6512.712.772.82902.9473.0073.0663.1473.2063.2773.3373.3963.4213.4803.761
Deferred Tax Liabilities Non-Current 2.8763.1353.4443.8464.1394.4021.5052.67500000-3.147-3.206-3.277000000
Other Non-Current Liabilities -0000000002.888000003.277000000
Total Non-Current Liabilities 75.165.46640.0343.9966.9147.4585.0195.7663.0723.3783.2533.7213.7693.8514.1333.9383.3373.3963.4213.4803.761
Total Liabilities 238.948239.869208.528197.719176.271202.748201.832189.556153.344134.069120.418160.825166.955141.218116.048106.526107.1100.55972.94358.74072.046
Equity:
Preferred Stock 0000000000000000000000
Common Stock 177.898177.827177.827176.3176.3176.3176.3176.314414414414414414414414472725454054
Retained Earnings 331.68304.785277.768252.299310.822285.009267.213233.771234.7253.948218.109211.031257.64238.151226.369203.395245.924218.457267.256167.610160.135
Accumulated Other Comprehensive Income/Loss 001,373.98265.8981,354.3652.7951,328.70634.809911.0662.191906.51127.479903.67326.503892.11315.397964.11300-0376.07-0
Other Total Stockholders Equity 1,387.7381,383.5301,359.8501,346.74701,293.9520877.1670877.1670877.1670892.1130964.11394.936161.9350161.935
Total Shareholders Equity 1,897.3161,866.1431,829.5781,788.4481,841.4811,808.0551,772.2191,738.8321,289.7661,277.3071,268.6191,259.6771,305.3131,285.8221,262.4821,239.5071,282.0371,254.57416.192383.545376.07376.07
Total Equity 1,922.6651,891.7261,855.6951,813.1151,858.3941,825.6511,790.7171,757.4321,308.0861,295.711,287.1711,277.5591,318.5661,285.8221,262.4821,239.5071,282.0371,254.57416.192383.545376.07376.07
Total Liabilities & Shareholders Equity 2,161.6132,131.5942,064.2242,013.3672,034.6652,028.3991,992.5491,946.9881,461.431,429.7781,407.5891,438.3841,485.5221,427.041,378.531,346.0341,389.1361,355.129489.135442.285376.07448.115