Guangdong Kingshine Electronic Technology Co.,Ltd.
SZSE:300903.SZ
9.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 502.528 | 549.793 | 532.804 | 550.579 | 349.941 | 790.886 | 898.264 | 417.568 | 733.179 | 267.709 | 351.288 | 334.394 | 495.144 | 556.039 | 498.312 | 213.481 | 294.72 | 231.739 | 211.424 | 211.451 | 111.789 | 111.789 |
Short Term Investments
| 483.016 | 202.021 | 300.924 | 508.794 | 678.046 | 403.319 | 473.38 | 764.523 | 361.114 | 58.703 | 22.753 | 59.113 | 66.94 | 139.11 | 285.11 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 985.544 | 751.814 | 833.727 | 1,059.373 | 1,027.986 | 1,194.205 | 1,371.644 | 1,182.091 | 1,094.294 | 326.412 | 374.041 | 393.507 | 562.084 | 695.149 | 783.421 | 235.481 | 294.72 | 231.739 | 211.424 | 211.451 | 111.789 | 111.789 |
Net Receivables
| 2,042.953 | 1,810.441 | 1,818.648 | 1,829.239 | 1,763.736 | 1,501.847 | 1,511.662 | 1,412.961 | 1,378.77 | 1,357.28 | 1,243.047 | 1,159.725 | 1,013.053 | 803.718 | 830.4 | 764.509 | 678.808 | 641.278 | 667.181 | 661.915 | 579.472 | 550.292 |
Inventory
| 520.666 | 398.159 | 322.513 | 394.375 | 348.869 | 366.122 | 351.849 | 317.631 | 310.871 | 325.278 | 301.855 | 335.7 | 255.266 | 211.316 | 165.215 | 133.363 | 107.489 | 131.803 | 109.404 | 109.404 | 102.348 | 102.348 |
Other Current Assets
| 6.468 | 285.865 | 293.424 | 257.335 | 207.822 | 215.418 | 214.535 | 184.207 | 81.394 | 130.81 | 126.271 | 73.98 | 46.814 | 25.615 | 18.024 | 41.705 | 9.558 | 6.719 | 4.08 | 9.32 | 6.435 | 35.615 |
Total Current Assets
| 3,555.63 | 3,246.278 | 3,268.312 | 3,540.322 | 3,348.413 | 3,277.593 | 3,449.69 | 3,096.891 | 2,865.329 | 2,139.78 | 2,045.213 | 1,962.911 | 1,877.217 | 1,735.798 | 1,797.06 | 1,153.058 | 1,090.576 | 1,011.539 | 992.089 | 992.089 | 800.044 | 800.044 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,098.841 | 3,022.045 | 3,016.624 | 3,029.119 | 2,992.388 | 2,904.944 | 2,492.429 | 2,084.684 | 1,709.99 | 1,418.526 | 1,328.156 | 1,106.648 | 697.811 | 493.481 | 389.258 | 377.752 | 368.274 | 359.248 | 336.251 | 336.251 | 341.663 | 341.663 |
Goodwill
| 21.462 | 21.462 | 21.462 | 31.686 | 0 | 0 | 0 | 23.831 | 23.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 204.421 | 204.499 | 91.511 | 92.651 | 93.694 | 93.008 | 73.944 | 48.683 | 46.455 | 38.175 | 38.274 | 34.653 | 34.918 | 35.184 | 35.45 | 18.818 | 18.977 | 19.163 | 19.349 | 19.349 | 19.73 | 19.73 |
Goodwill and Intangible Assets
| 225.882 | 225.96 | 112.973 | 124.337 | 93.694 | 93.008 | 73.944 | 72.514 | 70.286 | 38.175 | 38.274 | 34.653 | 34.918 | 35.184 | 35.45 | 18.818 | 18.977 | 19.163 | 19.349 | 19.349 | 19.73 | 19.73 |
Long Term Investments
| 5.638 | -196.143 | -294.767 | -502.719 | -671.956 | -397.129 | -467.257 | -761.123 | 17.562 | 14.129 | 12.216 | 10.02 | 8.953 | 6.133 | 4.911 | 4.211 | 4.264 | 3.295 | 3.032 | 0 | 3.7 | 0 |
Tax Assets
| 161.168 | 135.014 | 122.671 | 105.831 | 100.727 | 80.395 | 66.452 | 51.373 | 45.508 | 40.508 | 35.651 | 22.244 | 17.603 | 14.218 | 13.967 | 12.738 | 12.774 | 13.298 | 12.374 | 0 | 11.774 | 0 |
Other Non-Current Assets
| 89.163 | 320.182 | 438.825 | 617.991 | 774.584 | 483.502 | 588.889 | 854.492 | 118.382 | 95.876 | 110.362 | 41.41 | 32.666 | 75.529 | 11.325 | -0.007 | 14.658 | 13.441 | 11.848 | 27.253 | 7.416 | 22.89 |
Total Non-Current Assets
| 3,580.692 | 3,507.059 | 3,396.327 | 3,374.559 | 3,289.438 | 3,164.72 | 2,754.458 | 2,301.941 | 1,961.729 | 1,607.214 | 1,524.659 | 1,214.975 | 791.951 | 624.544 | 454.912 | 413.512 | 418.947 | 408.444 | 382.853 | 382.853 | 384.283 | 384.283 |
Total Assets
| 7,136.322 | 6,753.337 | 6,664.639 | 6,914.881 | 6,637.851 | 6,442.312 | 6,204.148 | 5,398.831 | 4,827.058 | 3,746.994 | 3,569.872 | 3,177.887 | 2,669.168 | 2,360.342 | 2,251.972 | 1,566.57 | 1,509.523 | 1,419.983 | 1,374.942 | 1,374.942 | 1,184.328 | 1,184.328 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 2,459.979 | 2,648.373 | 2,726.709 | 2,915.506 | 2,744.823 | 2,757.939 | 2,684.295 | 2,205.629 | 2,073.969 | 2,053.119 | 1,963.352 | 1,660.031 | 1,203.401 | 997.984 | 913.209 | 802.702 | 754.911 | 730.575 | 701.884 | 701.884 | 616.238 | 616.238 |
Short Term Debt
| 1,729.339 | 1,094.106 | 936.599 | 934.375 | 866.044 | 709.509 | 595.856 | 519.277 | 350.47 | 296.612 | 227.12 | 166.367 | 133.233 | 77.8 | 108.563 | 108 | 123.142 | 77.474 | 80.728 | 80.728 | 33.283 | 33.283 |
Tax Payables
| 9.262 | 5.699 | 9.29 | 4.634 | 9.468 | 14.045 | 16.073 | 10.858 | 8.788 | 8.561 | 9.13 | 5.95 | 10.527 | 13.852 | 12.874 | -2.736 | 8.879 | 7.951 | 12.56 | 0 | 13.693 | 0 |
Deferred Revenue
| 3.821 | 84.509 | 86.796 | 77.59 | 83.073 | 81.188 | 102.853 | 92.369 | 64.487 | 55.647 | 55.398 | 46.921 | 51.386 | 49.884 | 57.103 | 31.503 | 39.464 | 51.632 | 45.84 | 0 | 42.021 | 0 |
Other Current Liabilities
| 117.609 | 41.211 | 35.556 | 7.613 | 11.053 | 18.738 | 13.354 | 19.824 | 21.644 | 24.364 | 22.049 | 4.365 | 29.711 | 4.175 | 4.156 | 0.204 | 4.018 | 4.018 | 1.3 | 47.14 | 0.74 | 42.762 |
Total Current Liabilities
| 4,310.748 | 3,868.198 | 3,785.661 | 3,935.084 | 3,704.993 | 3,567.374 | 3,396.357 | 2,837.1 | 2,510.57 | 2,429.742 | 2,267.919 | 1,877.684 | 1,417.731 | 1,129.843 | 1,083.031 | 942.409 | 921.534 | 863.699 | 829.751 | 829.751 | 692.283 | 692.283 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 280.111 | 394.582 | 311.999 | 339.054 | 308.91 | 278.782 | 192.221 | 100.186 | 31.696 | 18.41 | 24.169 | 51.404 | 34.808 | 40.584 | 44.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 145.358 | 145.739 | 147.285 | 128.215 | 126.451 | 121.64 | 109.205 | 67.435 | 67.944 | 68.454 | 65.198 | 42.188 | 25.548 | 25.373 | 18.612 | 3.221 | 3.325 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 32.94 | 32.055 | 32.572 | 24.101 | 25.419 | 13.189 | 12.29 | 11.626 | 8.885 | 7.073 | 7.087 | 6.353 | 6.377 | 3.281 | 3.314 | 3.33 | 3.363 | 3.397 | 3.43 | 0 | 3.496 | 0 |
Other Non-Current Liabilities
| 92.626 | 152.868 | 152.857 | 149.388 | 136.07 | 104.361 | 111.37 | 1.177 | 1.177 | 0 | 0 | 0 | 0 | 0 | -44.276 | 0 | 0 | 0 | 1.434 | 0 | 1.434 | 0 |
Total Non-Current Liabilities
| 551.035 | 725.244 | 644.713 | 640.758 | 596.851 | 517.972 | 425.085 | 180.425 | 109.703 | 93.937 | 96.453 | 99.945 | 66.733 | 69.237 | 21.925 | 6.552 | 6.689 | 3.397 | 4.863 | 0 | 4.929 | 0 |
Total Liabilities
| 4,861.783 | 4,593.443 | 4,430.374 | 4,575.842 | 4,301.843 | 4,085.346 | 3,821.442 | 3,017.525 | 2,620.272 | 2,523.679 | 2,364.373 | 1,977.629 | 1,484.465 | 1,199.08 | 1,104.956 | 948.961 | 928.223 | 867.096 | 834.615 | 829.751 | 697.212 | 692.283 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 414.694 | 414.694 | 414.694 | 414.694 | 414.694 | 414.694 | 414.694 | 414.694 | 403.27 | 172.338 | 172.338 | 172.338 | 172.338 | 172.338 | 172.338 | 129.238 | 129.238 | 129.238 | 129.238 | 129.238 | 129.238 | 129.238 |
Retained Earnings
| 65.183 | 94.736 | 163.736 | 264.824 | 278.905 | 297.969 | 333.834 | 338.848 | 334.034 | 316.365 | 297.841 | 294.951 | 279.396 | 257.07 | 243.655 | 218.727 | 182.419 | 155.142 | 142.777 | 144.537 | 91.254 | 91.479 |
Accumulated Other Comprehensive Income/Loss
| 27.674 | 1,619.817 | 20.694 | 1,617.328 | 18.205 | 1,617.328 | 18.205 | 1,610.817 | 11.59 | 734.606 | 10.216 | 732.969 | 7.863 | 731.854 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Other Total Stockholders Equity
| 1,593.085 | -2.039 | 1,599.123 | 0 | 1,599.123 | 0 | 1,599.123 | 0 | 1,465.641 | 0 | 725.107 | 0 | 725.107 | 0 | 731.023 | 269.644 | 269.644 | 268.508 | 268.312 | 266.553 | 266.623 | 266.399 |
Total Shareholders Equity
| 2,100.636 | 2,127.209 | 2,198.248 | 2,296.846 | 2,310.927 | 2,329.991 | 2,365.856 | 2,364.36 | 2,214.536 | 1,223.309 | 1,205.502 | 1,200.258 | 1,184.703 | 1,161.262 | 1,147.016 | 617.609 | 581.3 | 552.888 | 540.327 | 540.327 | 487.115 | 487.115 |
Total Equity
| 2,129.181 | 2,159.894 | 2,234.265 | 2,339.04 | 2,336.007 | 2,356.967 | 2,382.706 | 2,381.306 | 2,206.786 | 1,223.315 | 1,205.499 | 1,200.258 | 1,184.703 | 1,161.262 | 1,147.016 | 617.609 | 581.3 | 552.888 | 540.327 | 540.327 | 487.115 | 487.115 |
Total Liabilities & Shareholders Equity
| 7,136.322 | 6,753.337 | 6,664.639 | 6,914.881 | 6,637.851 | 6,442.312 | 6,204.148 | 5,398.831 | 4,827.058 | 3,746.994 | 3,569.872 | 3,177.887 | 2,669.168 | 2,360.342 | 2,251.972 | 1,566.57 | 1,509.523 | 1,419.983 | 1,374.942 | 1,370.079 | 1,184.328 | 1,179.398 |