Guangdong Huiyun Titanium Industry Co., Ltd.
SZSE:300891.SZ
9.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -6.735 | 7.959 | 11.047 | 17.474 | 11.193 | 11.905 | 0.466 | -22.961 | -21.722 | 29.78 | 29.074 | 24.453 | 64.126 | 63.808 | 44.59 | 24.94 | 17.542 | 22.045 | 24.602 | 10.745 | 32.103 | 27.638 | 27.638 | 17.936 | 17.936 | 23.03 | 23.03 | 10.933 | 10.933 | 32.598 | 32.598 | 8.284 | 8.284 | -0.97 | -0.97 |
Depreciation & Amortization
| 0 | 22.682 | 22.682 | 71.993 | -34.97 | 17.613 | 17.613 | 16.173 | 16.173 | 15.438 | 15.438 | 12.404 | 12.404 | 15.216 | 15.216 | 62.756 | -31.248 | 31.248 | 0 | 60.572 | -30.057 | 15.028 | 15.028 | 14.515 | 14.515 | 14.733 | 14.733 | 14.833 | 14.846 | 13.269 | 13.269 | 14.472 | 14.472 | 14.268 | 14.268 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.038 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -173.231 | 0 | 44.568 | -43.653 | 43.653 | 0 | -107.45 | 138.686 | -138.686 | 0 | -216.03 | 144.242 | -144.242 | 0 | -87.974 | 34.847 | -34.847 | 0 | 13.555 | -23.462 | 11.731 | 11.731 | -6.466 | -6.466 | -38.188 | -38.188 | 3.009 | 3.009 | -21.138 | -21.138 | -166.706 | -166.706 | 12.579 | 12.579 |
Accounts Receivables
| 0 | -9.249 | 0 | -32.765 | 52.904 | -52.904 | 0 | -1.918 | -32.937 | 32.937 | 0 | -119.097 | 74.091 | -74.091 | 0 | -34.337 | -17.383 | 17.383 | 0 | -64.59 | 21.971 | -10.985 | -10.985 | -3.872 | -3.872 | -15.464 | -15.464 | -17.75 | -17.75 | 20.513 | 20.513 | -164.535 | -164.535 | 5.698 | 5.698 |
Change In Inventory
| 0 | -163.982 | 0 | 77.333 | -96.557 | 96.557 | 0 | -105.532 | 171.623 | -171.623 | 0 | -96.933 | 70.151 | -70.151 | 0 | -53.638 | 52.23 | -52.23 | 0 | 78.145 | -45.433 | 22.716 | 22.716 | -2.594 | -2.594 | -22.724 | -22.724 | 20.759 | 20.759 | -41.652 | -41.652 | -2.171 | -2.171 | 6.88 | 6.88 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 59.334 | -50.792 | -62.256 | -74.383 | 133.631 | -28.228 | -24.291 | 151.37 | -185.833 | 109.542 | -12.053 | 73.854 | -8.96 | -78.788 | 46.976 | 19.902 | -52.371 | 55.218 | -22.097 | -27.007 | 44.9 | -25.741 | -25.741 | 5.288 | 5.288 | 2.344 | 2.344 | 4.51 | 4.497 | 7.249 | 7.249 | 142.752 | 142.752 | 7.423 | 7.423 |
Operating Cash Flow
| 52.599 | -65.515 | -51.21 | 59.653 | 66.2 | 44.943 | -6.212 | 37.132 | -52.696 | 16.074 | 1.432 | 84.864 | 43.515 | -30.196 | 76.35 | 19.625 | -31.23 | 73.664 | 2.505 | 57.865 | 23.484 | 28.657 | 28.657 | 31.274 | 31.274 | 1.918 | 1.918 | 33.284 | 33.284 | 31.978 | 31.978 | -1.198 | -1.198 | 33.3 | 33.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -36.492 | -36.392 | -75.077 | -176.243 | -79.943 | -168.473 | -108.445 | -170.162 | -52.668 | -51.613 | -31.54 | -118.145 | -52.352 | -18.736 | -69.574 | -56.242 | -22.702 | -17.574 | -21.243 | -18.069 | -5.616 | -6.938 | -6.938 | -7.663 | -7.663 | -9.407 | -9.407 | -17.2 | -17.2 | -7.421 | -7.421 | 2.973 | 2.973 | -4.873 | -4.873 |
Acquisitions Net
| 0.085 | 0 | 0.004 | 2.024 | 0.142 | 0.021 | 0.022 | 4.201 | 0.066 | 0.245 | 0.018 | 0.111 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.051 | 7.051 | -7.051 | -7.051 | 0.5 | 0.5 | -0.5 | -0.5 |
Purchases Of Investments
| 15 | -15 | 0 | -90 | -0.142 | -39.57 | -0.022 | -51.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 105.677 | 15 | 5 | 30.651 | 11.437 | 20.184 | 30.262 | 47.543 | 0 | 0 | 20.151 | 0.006 | 50.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -125.677 | -15 | 5.004 | -59.325 | 0.142 | 0 | 0.022 | -47.543 | 0.066 | 0.245 | 0.018 | -19.889 | 0.565 | 0.5 | -69.574 | -49.975 | 0.01 | -17.574 | -21.243 | -2.312 | -0.063 | 8.027 | 8.027 | 0 | 0 | 0 | 0 | 17.707 | 17.707 | 0.21 | 0.21 | 8.586 | 8.586 | 0.004 | 0.004 |
Investing Cash Flow
| -41.407 | -36.392 | -70.074 | -235.568 | -68.364 | -187.838 | -78.16 | -217.705 | -52.602 | -51.368 | -11.371 | -138.028 | -1.435 | -18.236 | -69.574 | -106.216 | -22.692 | -17.574 | -21.243 | -20.381 | -5.678 | 1.089 | 1.089 | -7.663 | -7.663 | -9.407 | -9.407 | 7.558 | 7.558 | -14.262 | -14.262 | 12.059 | 12.059 | -5.369 | -5.369 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.325 | 90.577 | 36.502 | 56.757 | 3.95 | 40.016 | -0.745 | -1.541 | 11.4 | 99.989 | 21.281 | 37.893 | 30 | 0 | 0 | 0 | -17.812 | 0 | 2.7 | 14.667 | -87.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | 0.49 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 16.405 | -16.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.659 | -14.649 | -2.959 | -8 | -2.542 | -10.416 | -3.249 | -40 | -2.155 | -43.009 | -2.037 | -1.159 | -0.749 | -31.599 | -0.137 | -0.138 | -0.349 | -0.722 | -0.906 | -0.839 | -1.668 | -2.168 | -2.168 | -19.352 | -19.352 | -1.924 | -1.924 | -25.214 | -25.214 | -2.457 | -2.457 | -2.494 | -2.494 | -2.579 | -2.579 |
Other Financing Activities
| -1.612 | -14.556 | -1.808 | 5.165 | 0.662 | -4.341 | 0.23 | 526.645 | -0.24 | 2.556 | -3.616 | 0.49 | 0.589 | 62.638 | 0 | -5.643 | 338.427 | -2.9 | -2.15 | -4.864 | 0 | 1.513 | 1.513 | -11.451 | -11.451 | 2.522 | 2.522 | -3.377 | -3.377 | -5.474 | -5.474 | -0.982 | -0.982 | -24.76 | -24.76 |
Financing Cash Flow
| -8.597 | 61.38 | 31.735 | 57.288 | 2.069 | 25.26 | -3.764 | 485.104 | 9.005 | 59.535 | 15.628 | 26.383 | 29.841 | 31.04 | -0.137 | -6.073 | 320.266 | -3.622 | -0.356 | 8.964 | -89.068 | -0.656 | -0.656 | -30.803 | -30.803 | 0.597 | 0.597 | -28.591 | -28.591 | -7.931 | -7.931 | -3.476 | -3.476 | -27.34 | -27.34 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.446 | 2.553 | 0.457 | 0.019 | -0.402 | 0.899 | -0.322 | -1.735 | -0.457 | 2.07 | 0.213 | 0.764 | -0.204 | -0.861 | 0.11 | 1.268 | -1.27 | 0.183 | -0.289 | -0.351 | 0.726 | 0.12 | 0.12 | 0.011 | 0.011 | 0.269 | 0.269 | -0.097 | -0.097 | 0 | 0 | 0.005 | 0.005 | 0.001 | 0.001 |
Net Change In Cash
| 3.041 | -37.08 | -89.091 | -118.608 | -0.62 | -116.92 | -88.459 | 302.796 | -96.751 | 26.311 | 5.902 | -25.671 | 70.865 | -18.254 | 6.749 | -91.397 | 265.073 | 52.651 | -19.384 | 46.096 | -70.535 | 29.21 | 29.21 | -7.181 | -7.181 | -6.623 | -6.623 | 12.153 | 12.153 | 9.785 | 9.785 | 7.389 | 7.389 | 0.593 | 0.593 |
Cash At End Of Period
| 104.028 | 189.646 | 138.961 | 228.053 | 346.661 | 347.281 | 464.201 | 552.66 | 249.864 | 346.614 | 320.303 | 314.401 | 340.073 | 269.207 | 287.461 | 280.712 | 372.109 | 107.036 | 54.385 | 73.768 | 27.673 | 98.208 | 68.998 | 39.787 | -7.181 | -6.623 | 60.772 | 67.395 | 55.241 | 43.088 | 9.785 | 7.389 | 16.128 | 8.739 | 0.593 |