Guangdong Huiyun Titanium Industry Co., Ltd.
SZSE:300891.SZ
9.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 184.031 | 189.646 | 226.726 | 320.342 | 354.086 | 354.706 | 464.201 | 553.01 | 249.864 | 346.614 | 333.803 | 324.401 | 340.073 | 269.797 | 293.456 | 280.712 | 376.509 | 111.52 | -73.768 | 73.768 | -39.787 | 39.787 | 39.787 | 54.149 | 54.149 | 67.395 | 67.395 | 78.089 | 78.089 | 58.518 | 58.518 | 43.74 | 43.74 |
Short Term Investments
| 0 | 0.2 | 0 | 0.2 | 30 | 41.314 | 21.744 | 51.744 | 0 | 0 | 0 | 20 | 0 | 49.5 | 50 | 50 | 0 | 0 | 147.537 | 0 | 79.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 184.031 | 189.846 | 226.726 | 320.342 | 384.086 | 396.02 | 485.944 | 604.753 | 249.864 | 346.614 | 333.803 | 344.401 | 340.073 | 319.297 | 343.456 | 330.712 | 376.509 | 111.52 | 73.768 | 73.768 | 39.787 | 39.787 | 39.787 | 54.149 | 54.149 | 67.395 | 67.395 | 78.089 | 78.089 | 58.518 | 58.518 | 43.74 | 43.74 |
Net Receivables
| 379.359 | 361.54 | 426.634 | 374.258 | 379.523 | 398.08 | 460.605 | 327.272 | 281.152 | 318.115 | 380.442 | 356.72 | 393.597 | 296.172 | 263.08 | 248.53 | 223.02 | 197.97 | 0 | 230.567 | 0 | 161.803 | 161.803 | 159.902 | 159.902 | 129.543 | 129.543 | 117.313 | 117.313 | 121.491 | 121.491 | 98.333 | 98.333 |
Inventory
| 413.041 | 418.554 | 264.008 | 262.254 | 260.113 | 264.849 | 275.826 | 361.405 | 449.561 | 438.069 | 304.868 | 266.446 | 246.793 | 240.077 | 186.788 | 169.926 | 146.05 | 168.518 | 0 | 116.289 | 0 | 194.977 | 194.977 | 189.666 | 189.666 | 145.282 | 145.282 | 197.69 | 197.69 | 113.295 | 113.295 | 107.859 | 107.859 |
Other Current Assets
| 37.867 | 100.673 | 68.407 | 79.749 | 57.201 | 53.932 | 51.323 | 74.055 | 35.297 | 42.176 | 27.246 | 35.482 | 42.231 | 52.37 | 55.085 | 27.735 | 43.116 | 29.958 | 0 | 15.863 | 0 | 19.794 | 19.794 | 10.671 | 10.671 | 11.921 | 11.921 | 20.293 | 20.293 | 37.357 | 37.357 | 30.926 | 30.926 |
Total Current Assets
| 1,014.298 | 1,070.413 | 985.775 | 1,036.603 | 1,080.923 | 1,112.881 | 1,273.698 | 1,367.486 | 1,015.874 | 1,144.974 | 1,046.36 | 1,003.049 | 1,022.693 | 907.915 | 821.149 | 776.904 | 788.696 | 507.965 | 73.768 | 436.486 | 39.787 | 416.36 | 416.36 | 414.39 | 414.39 | 354.14 | 354.14 | 413.386 | 413.386 | 330.661 | 330.661 | 280.858 | 280.858 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,629.771 | 1,589.092 | 1,424.061 | 1,362.654 | 1,254.307 | 1,189.744 | 1,011.374 | 925.687 | 790.992 | 718.515 | 679.432 | 660.759 | 623.392 | 601.193 | 570.129 | 524.62 | 496.682 | 472.813 | 0 | 475.522 | 0 | 483.734 | 483.734 | 490.808 | 490.808 | 500.092 | 500.092 | 501.65 | 501.65 | 514.866 | 514.866 | 530.85 | 530.85 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 127.817 | 128.758 | 129.725 | 130.692 | 131.484 | 129.243 | 103.833 | 95.147 | 95.853 | 96.56 | 92.769 | 90.751 | 79.101 | 78.144 | 78.671 | 74.411 | 74.921 | 75.289 | 0 | 72.875 | 0 | 79.439 | 79.439 | 80.192 | 80.192 | 79.852 | 79.852 | 94.097 | 94.097 | 95.349 | 95.349 | 99.753 | 99.753 |
Goodwill and Intangible Assets
| 127.817 | 128.758 | 129.725 | 130.692 | 131.484 | 129.243 | 103.833 | 95.147 | 95.853 | 96.56 | 92.769 | 90.751 | 79.101 | 78.144 | 78.671 | 74.411 | 74.921 | 75.289 | 0 | 72.875 | 0 | 79.439 | 79.439 | 80.192 | 80.192 | 79.852 | 79.852 | 94.097 | 94.097 | 95.349 | 95.349 | 99.753 | 99.753 |
Long Term Investments
| 13.268 | 9.856 | 9.977 | 10.096 | 10.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.318 | 9.318 |
Tax Assets
| 15.477 | 13.438 | 15.948 | 15.936 | 19.252 | 20.273 | 22.931 | 20.739 | 2.729 | 2.877 | 2.87 | 2.699 | 3.02 | 2.507 | 2.261 | 1.845 | 2.079 | 2.275 | 0 | 1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.275 | 0 | 73.57 | 58.555 | 96.336 | 78.797 | 78.157 | 38.834 | 70.706 | 93.815 | 77.086 | 63.215 | 40.121 | 16.474 | 34.073 | 13.687 | 10.427 | 14.2 | -73.768 | 4.42 | -39.787 | 9.865 | 9.865 | 4.906 | 4.906 | 8.417 | 8.417 | 9.752 | 9.752 | 10.515 | 10.515 | 26.099 | 26.099 |
Total Non-Current Assets
| 1,806.608 | 1,741.143 | 1,653.28 | 1,577.934 | 1,511.594 | 1,418.057 | 1,216.296 | 1,080.408 | 960.28 | 911.768 | 852.158 | 817.424 | 745.634 | 698.318 | 685.134 | 614.563 | 584.109 | 564.577 | -73.768 | 554.813 | -39.787 | 573.038 | 573.038 | 575.906 | 575.906 | 588.361 | 588.361 | 605.498 | 605.498 | 620.73 | 620.73 | 666.02 | 666.02 |
Total Assets
| 2,820.907 | 2,811.556 | 2,639.055 | 2,614.537 | 2,592.518 | 2,530.938 | 2,489.994 | 2,447.893 | 1,976.154 | 2,056.741 | 1,898.518 | 1,820.473 | 1,768.327 | 1,606.233 | 1,506.283 | 1,391.467 | 1,372.804 | 1,072.543 | 0 | 991.299 | 0 | 989.399 | 989.399 | 990.296 | 990.296 | 942.502 | 942.502 | 1,018.884 | 1,018.884 | 951.392 | 951.392 | 946.878 | 946.878 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 236.238 | 205.783 | 167.502 | 202.803 | 234.087 | 167.46 | 173.384 | 176.405 | 202.218 | 241.14 | 161.901 | 127.651 | 238.144 | 187.922 | 175.135 | 85.872 | 131.444 | 153.994 | 0 | 121.717 | 0 | 142.544 | 142.544 | 113.997 | 113.997 | 125.491 | 125.491 | 118.723 | 118.723 | 103.444 | 103.444 | 72.737 | 72.737 |
Short Term Debt
| 501.763 | 421.082 | 373.379 | 358.627 | 327.043 | 353.963 | 333.078 | 298.359 | 296.455 | 292.402 | 210.527 | 193.253 | 154.377 | 133.766 | 72.438 | 55.839 | 70.188 | 70 | 0 | 58.3 | 0 | 140.45 | 140.45 | 161.9 | 161.9 | 172.341 | 172.341 | 221.001 | 221.001 | 197.011 | 197.011 | 207.408 | 207.408 |
Tax Payables
| 4.486 | 3 | 1.519 | 5.296 | 3.802 | 3.022 | 8.262 | 8.034 | 11.24 | 14.266 | 13.433 | 5.965 | 20.329 | 17.759 | 16.165 | 5.131 | 5.848 | 8.362 | 0 | 5.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 10.787 | 12.134 | 29.343 | 34.927 | 30.834 | 20.235 | 39.025 | 50.773 | 27.101 | 44.732 | 42.157 | 42.007 | 64.147 | 48.129 | 52.692 | 41.081 | 32.448 | 34.154 | 0 | 16.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 254.17 | 271.732 | 180.844 | 183.758 | 184.72 | 150.184 | 131.753 | 115.383 | 101.136 | 102.266 | 110.908 | 120.16 | -15.388 | -15.343 | -11.799 | 47.459 | -1.375 | 31.166 | 0 | 29.809 | 0 | 33.317 | 33.317 | 43.864 | 43.864 | 32.248 | 32.248 | 54.096 | 54.096 | 54.262 | 54.262 | 77.908 | 77.908 |
Total Current Liabilities
| 931.288 | 913.729 | 760.982 | 750.483 | 749.651 | 694.864 | 685.503 | 648.954 | 638.149 | 694.806 | 538.926 | 489.036 | 461.61 | 372.233 | 304.631 | 233.248 | 238.554 | 263.522 | 0 | 215.123 | 0 | 316.311 | 316.311 | 319.761 | 319.761 | 330.08 | 330.08 | 393.82 | 393.82 | 354.717 | 354.717 | 358.052 | 358.052 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 517.712 | 506.816 | 467.272 | 461.148 | 457.52 | 460.544 | 431.284 | 424.906 | 23.124 | 23.122 | 9.711 | 9.744 | 9.8 | 0 | 0 | 0 | 0 | 16 | 0 | 28 | 0 | 16.9 | 16.9 | 26.3 | 26.3 | 14.2 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10.84 | 10.654 | 11.238 | 11.522 | 11.699 | 12.272 | 12.845 | 13.419 | 13.995 | 14.582 | 15.177 | 15.782 | 15.04 | 15.603 | 16.167 | 16.731 | 17.326 | 17.925 | 0 | 19.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.245 | 9.458 | 10.731 | 12.057 | 14.159 | 15.334 | 16.61 | 17.686 | 0.399 | 0.445 | 0.491 | 0.537 | 0.583 | 0.629 | 0.676 | 0.722 | 0.768 | 0.814 | 0 | 0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 66.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.961 | 21.961 | 15.054 | 15.054 | 16.042 | 16.042 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 536.796 | 582.562 | 489.242 | 484.727 | 483.377 | 488.15 | 460.74 | 456.012 | 37.518 | 38.149 | 25.38 | 26.063 | 25.423 | 16.233 | 16.843 | 17.452 | 18.094 | 34.738 | 0 | 48.041 | 0 | 38.861 | 38.861 | 41.354 | 41.354 | 30.242 | 30.242 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,468.084 | 1,496.291 | 1,250.224 | 1,235.21 | 1,233.029 | 1,183.014 | 1,146.243 | 1,104.966 | 675.667 | 732.955 | 564.306 | 515.1 | 487.033 | 388.466 | 321.474 | 250.7 | 256.648 | 298.26 | 0 | 263.163 | 0 | 355.172 | 355.172 | 361.115 | 361.115 | 360.322 | 360.322 | 393.82 | 393.82 | 354.717 | 354.717 | 358.052 | 358.052 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 53.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 400.007 | 400.007 | 400.003 | 400.002 | 400.001 | 400.001 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 300 | 0 | 300 | 0 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
Retained Earnings
| 470.826 | 477.421 | 481.415 | 470.369 | 455.809 | 444.616 | 440.711 | 440.245 | 463.207 | 484.928 | 495.148 | 466.074 | 453.092 | 388.966 | 355.159 | 310.568 | 292.461 | 274.918 | 0 | 228.271 | 0 | 162.785 | 162.785 | 156.912 | 156.912 | 110.853 | 110.853 | 133.988 | 133.988 | 68.791 | 68.791 | 52.223 | 52.223 |
Accumulated Other Comprehensive Income/Loss
| 0 | 60.086 | 72.103 | 71.654 | 503.417 | 122.091 | 502.792 | 121.486 | 437.291 | 57.854 | 439.064 | 58.296 | 428.202 | 47.797 | 429.65 | 9.724 | 10.054 | 10.118 | 728.136 | 10.619 | 633.704 | 14.311 | 14.311 | 15.138 | 15.138 | 14.191 | 14.191 | 13.516 | 13.516 | 12.816 | 12.816 | 12.014 | 12.014 |
Other Total Stockholders Equity
| 481.989 | 491.046 | 504.99 | 506.53 | 0 | 381.014 | 0 | 381.004 | 0 | 438.858 | 0 | 381.004 | 0 | 428.801 | 0 | 381.004 | 0 | 199.364 | 0 | 199.865 | 0.523 | 156.608 | 156.608 | 156.608 | 156.608 | 156.608 | 156.608 | 156.608 | 156.608 | 156.608 | 156.608 | 156.608 | 156.608 |
Total Shareholders Equity
| 1,352.822 | 1,302.187 | 1,386.408 | 1,376.9 | 1,359.228 | 1,347.721 | 1,343.503 | 1,342.736 | 1,300.498 | 1,323.786 | 1,334.212 | 1,305.374 | 1,281.294 | 1,217.768 | 1,184.809 | 1,140.767 | 1,116.157 | 774.282 | 728.136 | 728.136 | 634.227 | 633.704 | 633.704 | 628.658 | 628.658 | 581.652 | 581.652 | 604.112 | 604.112 | 538.215 | 538.215 | 520.846 | 520.846 |
Total Equity
| 1,352.822 | 1,304.61 | 1,388.831 | 1,379.327 | 1,359.489 | 1,347.924 | 1,343.752 | 1,342.927 | 1,300.486 | 1,323.786 | 1,334.212 | 1,305.374 | 1,281.294 | 1,217.768 | 1,184.809 | 1,140.767 | 1,116.157 | 774.282 | 728.136 | 728.136 | 634.227 | 634.227 | 634.227 | 629.181 | 629.181 | 582.18 | 582.18 | 605.084 | 605.084 | 539.269 | 539.269 | 521.972 | 521.972 |
Total Liabilities & Shareholders Equity
| 2,820.907 | 2,811.556 | 2,639.055 | 2,614.537 | 2,592.518 | 2,530.938 | 2,489.994 | 2,447.893 | 1,976.154 | 2,056.741 | 1,898.518 | 1,820.473 | 1,768.327 | 1,606.233 | 1,506.283 | 1,391.467 | 1,372.804 | 1,072.543 | 728.136 | 991.299 | 634.227 | 989.399 | 989.399 | 990.296 | 990.296 | 942.502 | 942.502 | 998.904 | 998.904 | 893.986 | 893.986 | 880.025 | 880.025 |