Shenzhen EXC-LED Technology Co.Ltd

SZSE:300889.SZ

15.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 367.275320.924399.204522.633529.52512.28550.282580.523508.7961,031.869666.1451,044.328573.398663.662561.414579.621,145.686286.385107.676342.676275.133276.131
Short Term Investments 55.95697.08525.09710.65344.73638.16438.07210.31482.40977.243442.114240.275490.116401.245512.222623.10565.40127.409000
Cash and Short Term Investments 423.231418.009424.301533.286574.257550.445588.354590.836591.2041,109.1121,108.2591,284.6031,063.5141,064.9071,073.6361,202.7251,211.086286.385235.085342.676275.133276.131
Net Receivables 861.489868.546947.6231,034.9921,002.098916.22925.119920.179922.064816.032809.806809.134967.953904.659723.509745.572582.24497.131459.366411.29407.944407.944
Inventory 273.095265.407260.421260.222270.225239.743261.298235.388235.543172.861176.759183.267185.03204.261129.19493.1396.39768.8783.437168.657153.933154.968
Other Current Assets 69.13272.61664.80420.12349.25759.88637.84853.83444.54413.26438.68628.24829.940.74739.1538.10111.83415.764469.43313.76232.07826.864
Total Current Assets 1,626.9471,624.5781,697.1481,848.6241,895.8371,766.2951,812.6181,800.2381,793.3552,111.2692,133.512,305.2522,246.3982,214.5731,965.4922,049.5281,901.556868.15787.805936.385865.907865.907
Non-Current Assets:
Property, Plant & Equipment, Net 612.586636.563632.531643.516582.339582.599633.129620.333570.068257.256294.602290.2235.43209.003159.88171.50249.69150.28445.34547.18633.41933.419
Goodwill 98.95798.95798.95798.957122.882113.121113.121113.121113.6030000000000000
Intangible Assets 45.87747.76249.52751.29152.9239.03340.54241.92343.09715.42615.61915.78115.73615.92416.11316.30216.49116.67916.3716.32816.4916.49
Goodwill and Intangible Assets 144.834146.72148.484150.249175.802152.154153.663155.044156.715.42615.61915.78115.73615.92416.11316.30216.49116.67916.3716.32816.4916.49
Long Term Investments -45.09729.044-18.958-7.703-41.737-35.165-35.0722.999-79.409-74.243-440.11415.36813.12213.6512.62912.013-37.7230007.050
Tax Assets 55.2953.32349.15447.13433.40632.64230.41022.61120.7917.32417.97218.20317.06415.26815.68414.11912.711.68811.0248.2740
Other Non-Current Assets 112.00924.10584.4768.677145.969112.10184.8279.928116.676100.459470.51315.02136.31422.18430.35412.89649.69112.81313.96515.0656.16421.488
Total Non-Current Assets 879.622889.754895.68901.873895.779844.332866.95858.304786.646319.687357.945354.342318.804277.825234.245128.39792.26892.47687.36889.60371.39871.398
Total Assets 2,506.5692,514.3322,592.8282,750.4972,791.6172,610.6262,679.5682,658.5412,580.0012,430.9572,491.4552,659.5952,565.2022,492.3982,199.7372,177.9251,993.824960.626875.1731,025.988937.306937.306
Liabilities & Equity:
Current Liabilities:
Account Payables 325.05326.829341.982430.81397.831377.673243.002519.475509.961544.003633.658776.183717.51693.823496.192506.792309.235319.571143.138427.133418.094418.094
Short Term Debt 220.21226.626159.98161.07273.87176.06251.21988.90139.863838383810.6650.6651.82235.95749.450055
Tax Payables 9.8671.20112.10424.236.9824.4383.26206.8317.1110.6646.8669.42317.1743.74221.38510.44415.10413.2557.75620.6020
Deferred Revenue 030.141103.024118.929146.756134.704145.0360152.71846.36845.68263.52166.26767.71343.46269.07746.71356.20057.8390
Other Current Liabilities 330.809319.786290.831333.198324.672266.439264.622301.988168.009165.167140.626136.32767.29432.64257.62711.95461.24332.536206.982102.81484.105104.707
Total Current Liabilities 885.936874.441907.921949.3081,031.733851.293850.839910.364877.379800.648837.055978.671898.493822.016573.279611.029450.046425.271363.375537.702527.801527.801
Non-Current Liabilities:
Long Term Debt 46.49748.46962.08137.235134.84166.618216.201100.57779.15555.03787.14595.78769.40775.60265.5510000000
Deferred Revenue Non-Current 027.10100-00000000000000000.40
Deferred Tax Liabilities Non-Current 15.88817.02320.75221.57212.0978.7869.07606.7730.0150.1490.0410000000000
Other Non-Current Liabilities 0.0760.3670.432.4711.261.4395.0330.95610.20712.91412.3920.11727.88326.85425.10826.05230.67428.94527.99527.91321.3020
Total Non-Current Liabilities 62.4665.85983.262161.277148.197176.843230.308131.53296.13567.96799.684115.94597.29102.45690.65926.05230.67428.94527.99527.91321.7020
Total Liabilities 948.396940.301991.1831,110.5851,179.931,028.1361,081.1471,041.896973.513868.615936.7391,094.616995.784924.472663.937637.081480.72454.216391.37565.616549.503527.801
Equity:
Preferred Stock 000.6130.602000000000000.0020.00100000
Common Stock 156156156156156156156156156156156156156156156156156117117117117117
Retained Earnings 338.888353.314379.202414.243393.89374.896380.23447.129391.886367.953359.451369.055378.464377.725346.429351.835335.407310.941287.822264.293207.284224.337
Accumulated Other Comprehensive Income/Loss 057.203-0.613-0.6021,037.94649.5741,038.251-0.481,034.47246.5631,035.18146.8231,029.9391,029.9461,029.946-0.002-0.0010456.795000
Other Total Stockholders Equity 1,034.151976.8371,034.6821,034.682-10.4981,028.1321,037.618988.33601,035.1370988.33601,029.94601,029.9471,018.8775.502075.50262.0244.968
Total Shareholders Equity 1,529.0391,543.3551,569.2711,604.3231,577.3381,558.3091,573.8471,590.9851,582.3571,558.8531,550.6321,560.2151,564.4031,563.6721,532.3751,537.7811,510.276503.444480.324456.795386.304386.304
Total Equity 1,558.1731,574.0311,601.6451,639.9121,611.6871,582.491,598.4211,616.6461,606.4881,562.3421,554.7161,564.9791,569.4191,567.9261,535.81,540.8431,513.104506.41483.804460.373387.803387.803
Total Liabilities & Shareholders Equity 2,506.5692,514.3322,592.8282,750.4972,791.6172,610.6262,679.5682,658.5412,580.0012,430.9572,491.4552,659.5952,565.2022,492.3982,199.7372,177.9251,993.824960.626875.1731,025.988937.306915.604