Dnake (Xiamen) Intelligent Technology Co., Ltd.

SZSE:300884.SZ

11.73 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Revenue 114.172200.444186.431205.246125.796259.548231.179255.821137.213255.61195.348247.286144.095307.132255.926237.064141.599279.164230.948168.38899.401234.898174.093136.82269.295
Cost of Revenue 66.563113.498106.288122.97672.333148.749128.516140.63376.512151.698113.128149.13588.347192.303180.59156.01485.675159.462126.2990.82557.077127.77694.51775.40738.759
Gross Profit 47.60986.94680.14482.2753.463110.799102.663115.18860.702103.91282.2298.15155.748114.82975.33681.0555.924119.702104.65777.56342.324107.12279.57661.41430.536
Gross Profit Ratio 0.4170.4340.430.4010.4250.4270.4440.450.4420.4070.4210.3970.3870.3740.2940.3420.3950.4290.4530.4610.4260.4560.4570.4490.441
Reseach & Development Expenses 17.22821.60521.53619.17616.42520.82118.35315.9613.5720.06114.98510.8979.62719.1239.90310.1848.77412.7897.5656.315.3329.4524.8264.3964.324
General & Administrative Expenses 8.721-19.35529.496-4.21711.749-17.06930.291-5.7869.64915.68520.925-2.6287.451-10.03615.702-2.4776.234-7.75313.2045.62-3.085-28.4995.8166.4024.5
Selling & Marketing Expenses 29.132-66.69593.12134.88335.99440.47945.0744.94531.71648.08634.87639.70225.4243.833.38931.33421.59940.56626.30819.76915.75531.3519.54918.72714.045
SG&A 37.852-86.05122.61746.89947.74223.41175.3639.15841.36583.80355.80137.07432.87233.76549.09228.85727.83332.81339.51225.3912.6712.85125.36425.12818.545
Other Expenses -1.817192.981-47.661-4.7170.0860.4280.2570.0370.064-19.3360.0240.374-0.123-0.4150.0010.0060.0480.0040.051-0.052-0.0471.5530.125-0.0690.193
Operating Expenses 53.263128.53696.49370.79354.44773.42469.64869.24344.74584.52853.99356.8838.96861.17347.2343.54434.41857.733.91428.34325.65738.81931.25427.55321.171
Operating Income -5.654-41.59-16.34911.477-0.94937.64418.68638.83914.42219.38413.23139.00912.37933.72726.68831.41524.62553.14467.81847.0913.96264.67442.19733.4854.889
Operating Income Ratio -0.05-0.207-0.0880.056-0.0080.1450.0810.1520.1050.0760.0680.1580.0860.110.1040.1330.1740.190.2940.280.140.2750.2420.2450.071
Total Other Income Expenses Net 0.0421.2511.0923.3880.0860.4280.2570.0370.0640.0190.0240.374-0.123-0.4150.4870.0060.0480.0040.0510.068-0.167-0.1520.125-0.0690.193
Income Before Tax -5.612-40.339-15.25828.37-0.86238.07218.94338.87614.48619.40313.25539.38312.25633.31226.68931.4224.67353.14867.86947.15913.79564.52342.32333.4175.082
Income Before Tax Ratio -0.049-0.201-0.0820.138-0.0070.1470.0820.1520.1060.0760.0680.1590.0850.1080.1040.1330.1740.190.2940.280.1390.2750.2430.2440.073
Income Tax Expense -2.33-8.699-6.1132.54-1.0453.3312.7031.4210.7072.9860.416.0860.4283.4253.5493.4352.5639.34410.4635.9271.6429.4465.5475.495-1.188
Net Income -2.711-30.447-8.42324.9051.07735.59415.95736.92313.79122.17213.08632.96612.03430.03723.26427.93322.27143.26457.43341.29812.32655.19736.73428.0216.542
Net Income Ratio -0.024-0.152-0.0450.1210.0090.1370.0690.1440.1010.0870.0670.1330.0840.0980.0910.1180.1570.1550.2490.2450.1240.2350.2110.2050.094
EPS -0.011-0.119-0.0340.0990.0040.140.0630.150.0550.090.0520.130.0480.120.0920.110.0880.190.30.220.0670.250.250.150.033
EPS Diluted -0.011-0.119-0.0340.0990.0040.140.0630.150.0550.090.0520.130.0480.120.0920.110.0880.190.30.220.0670.250.250.150.033
EBITDA -5.022-39.896-15.04332.6353.32841.06419.38338.74217.626-0.01513.36839.32312.35633.57126.85731.68425.05352.90675.63448.00115.34159.97152.73734.5476.095
EBITDA Ratio -0.044-0.199-0.0810.1590.0260.1580.0840.1510.128-00.0680.1590.0860.1090.1050.1340.1770.190.3270.2850.1540.2550.3030.2520.088