Dnake (Xiamen) Intelligent Technology Co., Ltd.

SZSE:300884.SZ

11.73 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 271.59413.18893.151130.127112.792229.17269.951279.605222.813148.895193.869224.332126.757662.687425.793313.397091.64756.405110.78112.532-45.1145.11
Short Term Investments 157.55170.052546.611596.44741.034594.431555.67540.598505.4551.001540.819600.701600.858100.8973955500-0.332-0.381-0.47090.22-0.814
Cash and Short Term Investments 429.141483.24639.762726.567853.826823.6825.621820.202728.213699.895734.688825.033727.615763.584820.793863.397091.64756.405110.78112.53245.1145.11
Net Receivables 472.911473.215499.945543.508511.87526.5527.712574.296614.575633.526590.205611.326573.993522.834469.971512.2210397.633351.127396.93396.930246.468
Inventory 141.195131.408131.939126.673154.861143.171129.241139.099167.709169.216199.606190.071214.973193.658195.347139.7030133.408105.86299.43499.434075.78
Other Current Assets 76.31398.43380.0464.88944.59645.88359.04249.74856.31563.98568.07465.50679.45359.63346.860018.26234.6118.31113.214019.951
Total Current Assets 1,119.561,186.2961,351.6871,461.6381,565.1531,539.1541,541.6161,583.3461,566.8121,566.6211,592.5731,691.9351,596.0351,539.711,532.971,545.6360640.949548.004622.11622.1145.11387.31
Non-Current Assets:
Property, Plant & Equipment, Net 227.715251.308222.522217.297194.751184.503180.891168.65111.591109.253105.75596.47984.42168.38260.27647.742023.02223.17923.92123.921020.546
Goodwill 2.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.74702.7472.7472.7472.74702.747
Intangible Assets 9.7789.8619.8739.7639.719.7029.3869.5069.6269.6379.7449.8089.9249.94810.04610.01509.8269.8719.9739.973010.032
Goodwill and Intangible Assets 12.52512.60812.6212.50912.45712.44912.13312.25312.37312.38412.49112.55412.6712.69512.79312.761012.57312.61812.7212.72012.779
Long Term Investments -50.418273.41-511.678-551.159-707.274-578.316-539.75-526.205-490.146-536.775-526.303-595.542-594.801-96.104-392.483-547.47102.8242.7882.9242.45403.304
Tax Assets 52.93348.87647.71344.96547.57646.82941.54939.6936.31332.60730.23527.96124.77923.00321.86621.073022.71621.9220.9470018.897
Other Non-Current Assets 378.0560.924722.577776.674781.342634.052574.207560.518516.458561.941559.944618.19611.388110.218404.054557.7906.6936.7715.26426.681-45.112.39
Total Non-Current Assets 620.811587.125493.754500.286328.853299.516269.031254.906186.588179.409182.122159.643138.457118.195106.50691.895830.56667.82767.27665.77765.777-45.1157.917
Total Assets 1,740.3711,773.4221,845.4411,961.9241,894.0061,838.6711,810.6461,838.2521,753.41,746.031,774.6961,851.5781,734.4921,657.9041,639.4761,637.531830.566708.776615.279687.886687.8860445.227
Liabilities & Equity:
Current Liabilities:
Account Payables 86.46299.075236.169307.851282.006263.032240.666257.225233.625250.636181.536333.443273.966241.807235.79236.162086.332114.199157.454154.587042.563
Short Term Debt 25.51137.0820.36913.5749.768.73610.609-18.28520.0633.709-2.42131.67136.08231.11433.54826.742021.96424.0723.00623.006010.017
Tax Payables 5.4454.648.36816.74612.35915.25311.33412.16615.24716.43311.23813.8637.8747.6396.07615.208012.9579.07423.8940012.415
Deferred Revenue 031.321160.261202.214198.579185.82176.647203.897173.855161.479148.215180.88149.913135.193125.13152.61200095.3360061.565
Other Current Liabilities 316.909291.304-2.727-10.849154.421142.186-0.163147.888165.975109.847197.294127.33992.709-1.42475.202103.2450167.34473.153101.314128.0740129.592
Total Current Liabilities 434.328432.099422.439529.536502.312468.126439.094483.138434.909440.133465.658554.135467.332414.329401.021421.1860288.597220.496305.668305.6680194.587
Non-Current Liabilities:
Long Term Debt 5.9215.47718.42518.51117.69212.31113.11812.5650.1670.3270.7921.0430000.8080000000
Deferred Revenue Non-Current 3.4243.6712.6112.8031.3772.12.112.453000-0.10500000000000
Deferred Tax Liabilities Non-Current 0-3.6710-2.8032.3342.1572.0522.0450.060.150.1230.1050.1290.135000000000
Other Non-Current Liabilities 03.67102.8030002.04500000.40.40-0.808352.428000000
Total Non-Current Liabilities 9.3455.47721.03621.31421.40316.56817.2714.610.2270.4780.9151.1490.5290.53500352.428000000
Total Liabilities 443.673437.577443.475550.849523.715484.693456.364497.748435.135440.61466.574555.284467.86414.863401.021421.186352.428288.597220.496305.668305.6680194.587
Equity:
Preferred Stock 00000000000000000000000
Common Stock 252252252252252252252252252252180180180180120120090909090090
Retained Earnings 392.83425.98478.323477.246451.418435.461436.728422.937408.604395.518398.552386.519366.371343.107339.174316.9020231.565205.267192.941215.333085.447
Accumulated Other Comprehensive Income/Loss 692.35784.724683.97570.799663.19455.538662.6955.10765547.41872747.418717.33937.753777.596-003.0493.8853.4733.473250.590.507
Other Total Stockholders Equity -43.189650.778-15.007678.3810663.120662.7020655.2240727.2240679.5860815.349478.53173.53999.81799.40573.5390.0574.636
Total Shareholders Equity 1,293.9981,328.7581,399.2911,407.6271,366.6121,350.5811,351.4171,337.6261,315.6051,302.5181,305.5531,293.5191,263.711,240.4461,236.771,214.499478.531420.546395.084382.346382.345250.64250.59
Total Equity 1,296.6991,332.1741,401.9661,411.0751,370.2911,353.9771,354.2821,340.5031,318.2651,305.421,308.1221,296.2941,266.6311,243.0411,238.4561,216.345478.925420.179394.784382.218382.218250.64250.64
Total Liabilities & Shareholders Equity 1,740.3711,773.4221,845.4411,961.9241,894.0061,838.6711,810.6461,838.2521,753.41,746.031,774.6961,851.5781,734.4921,657.9041,639.4761,637.531830.566708.776615.279687.886687.886250.64445.227