Dnake (Xiamen) Intelligent Technology Co., Ltd.

SZSE:300884.SZ

11.73 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 413.18893.151130.127112.792229.17269.951279.605222.813148.895193.869224.332126.757662.687425.793313.397091.64756.405110.78112.532-45.1145.11
Short Term Investments 70.052546.611596.44741.034594.431555.67540.598505.4551.001540.819600.701600.858100.8973955500-0.332-0.381-0.47090.22-0.814
Cash and Short Term Investments 483.24639.762726.567853.826823.6825.621820.202728.213699.895734.688825.033727.615763.584820.793863.397091.64756.405110.78112.53245.1145.11
Net Receivables 496.135510.164552.931556.05571.983579.162616.409656.044681.004641.266660.464653.057582.263512.683542.3850415.634385.334411.734396.930266.078
Inventory 131.408131.939126.673154.861143.171129.241139.099167.709169.216199.606190.071214.973193.658195.347139.7030133.408105.86299.43499.434075.78
Other Current Assets 75.51469.82155.4670.4160.4017.5927.63514.84616.50617.01316.3680.390.2044.1470.15100.260.4030.16113.21400.341
Total Current Assets 1,186.2961,351.6871,461.6381,565.1531,539.1541,541.6161,583.3461,566.8121,566.6211,592.5731,691.9351,596.0351,539.711,532.971,545.6360640.949548.004622.11622.1145.11387.31
Non-Current Assets:
Property, Plant & Equipment, Net 251.308222.522217.297194.751184.503180.891168.65111.591109.253105.75596.47984.42168.38260.27647.742023.02223.17923.92123.921020.546
Goodwill 2.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.74702.7472.7472.7472.74702.747
Intangible Assets 9.8619.8739.7639.719.7029.3869.5069.6269.6379.7449.8089.9249.94810.04610.01509.8269.8719.9739.973010.032
Goodwill and Intangible Assets 12.60812.6212.50912.45712.44912.13312.25312.37312.38412.49112.55412.6712.69512.79312.761012.57312.61812.7212.72012.779
Long Term Investments 273.41-511.678-551.159-707.274-578.316-539.75-526.205-490.146-536.775-526.303-595.542-594.801-96.104-392.483-547.47102.8242.7882.9242.45403.304
Tax Assets 48.87647.71344.96547.57646.82941.54939.6936.31332.60730.23527.96124.77923.00321.86621.073022.71621.9220.9470018.897
Other Non-Current Assets 0.924722.577776.674781.342634.052574.207560.518516.458561.941559.944618.19611.388110.218404.054557.7906.6936.7715.26426.681-45.112.39
Total Non-Current Assets 587.125493.754500.286328.853299.516269.031254.906186.588179.409182.122159.643138.457118.195106.50691.895830.56667.82767.27665.77765.777-45.1157.917
Total Assets 1,773.4221,845.4411,961.9241,894.0061,838.6711,810.6461,838.2521,753.41,746.031,774.6961,851.5781,734.4921,657.9041,639.4761,637.531830.566708.776615.279687.886687.8860445.227
Liabilities & Equity:
Current Liabilities:
Account Payables 96.173236.169307.851282.006263.032240.666257.225233.625250.636282.746333.443273.966241.807235.79236.1620159.692114.199157.454154.5870104.128
Short Term Debt 170.89721.74214.67616.03714.21315.67915.43520.99622.73328.58733.59736.08231.11433.54826.742021.96424.0723.00623.006010.017
Tax Payables 4.648.36816.74612.35915.25311.33412.16615.24716.43311.23813.8637.8747.6396.07615.208012.9579.07423.8940012.415
Deferred Revenue 31.321160.261202.214198.579185.82176.647203.897173.855161.479148.215180.88149.913135.193125.13152.61200095.3360061.565
Other Current Liabilities 133.7084.2684.7965.695.0596.1016.5816.4345.2856.1116.2167.3716.2166.5535.6690106.94182.22729.872128.074018.877
Total Current Liabilities 432.099422.439529.536502.312468.126439.094483.138434.909440.133465.658554.135467.332414.329401.021421.1860288.597220.496305.668305.6680194.587
Non-Current Liabilities:
Long Term Debt 4.818.42518.51117.69212.31113.11812.5650.1670.3270.7921.04300000000000
Deferred Revenue Non-Current 3.6712.6112.8031.3772.12.112.453000-0.10500000000000
Deferred Tax Liabilities Non-Current -3.6710-2.8032.3342.1572.0522.0450.060.150.1230.1050.1290.135000000000
Other Non-Current Liabilities 0.67702.803000-12.4530-000.1050.40.4000000000
Total Non-Current Liabilities 5.47721.03621.31421.40316.56817.2714.610.2270.4780.9151.1490.5290.53500352.428000000
Total Liabilities 437.577443.475550.849523.715484.693456.364497.748435.135440.61466.574555.284467.86414.863401.021421.186352.428288.597220.496305.668305.6680194.587
Equity:
Preferred Stock 0000000000000000000000
Common Stock 252252252252252252252252252180180180180120120090909090090
Retained Earnings 425.98478.323477.246451.418435.461436.728422.937408.604395.518398.552386.519366.371343.107339.174316.9020231.565205.267192.941215.333085.447
Accumulated Other Comprehensive Income/Loss 84.724683.97570.799663.19455.538662.6955.10765547.41872747.418717.33937.753777.596-003.0493.8853.4733.473250.590.507
Other Total Stockholders Equity 566.054-15.007607.5820607.5820607.5820607.5820679.5820679.5860777.596095.93295.93295.93273.5390.0574.636
Total Shareholders Equity 1,328.7581,399.2911,407.6271,366.6121,350.5811,351.4171,337.6261,315.6051,302.5181,305.5531,293.5191,263.711,240.4461,236.771,214.499478.531420.546395.084382.346382.345250.64250.59
Total Equity 1,332.1741,401.9661,411.0751,370.2911,353.9771,354.2821,340.5031,318.2651,305.421,308.1221,296.2941,266.6311,243.0411,238.4561,216.345478.925420.179394.784382.218382.218250.64250.64
Total Liabilities & Shareholders Equity 1,773.4221,845.4411,961.9241,894.0061,838.6711,810.6461,838.2521,753.41,746.031,774.6961,851.5781,734.4921,657.9041,639.4761,637.531830.566708.776615.279687.886687.886250.64445.227