Dnake (Xiamen) Intelligent Technology Co., Ltd.

SZSE:300884.SZ

11.73 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 96.728348.199271.59413.18893.151130.127112.792229.17269.951279.605222.813148.895193.869224.332126.757662.687425.793313.397091.64756.405110.78112.532-45.1145.11
Short Term Investments 296.94130.448157.55170.052546.611596.44741.034594.431555.67540.598505.4551.001540.819600.701600.858100.8973955500-0.332-0.381-0.47090.22-0.814
Cash and Short Term Investments 393.667478.646429.141483.24639.762726.567853.826823.6825.621820.202728.213699.895734.688825.033727.615763.584820.793863.397091.64756.405110.78112.53245.1145.11
Net Receivables 370.371426.78472.911473.215499.945543.508511.87526.5527.712574.296614.575633.526590.205611.326573.993522.834469.971512.2210397.633351.127396.93396.930246.468
Inventory 137.569130.863141.195131.408131.939126.673154.861143.171129.241139.099167.709169.216199.606190.071214.973193.658195.347139.7030133.408105.86299.43499.434075.78
Other Current Assets 149.67863.21376.31398.43380.0464.88944.59645.88359.04249.74856.31563.98568.07465.50679.45359.63346.860018.26234.6118.31113.214019.951
Total Current Assets 1,051.2851,099.5031,119.561,186.2961,351.6871,461.6381,565.1531,539.1541,541.6161,583.3461,566.8121,566.6211,592.5731,691.9351,596.0351,539.711,532.971,545.6360640.949548.004622.11622.1145.11387.31
Non-Current Assets:
Property, Plant & Equipment, Net 223.223224.114227.715251.308222.522217.297194.751184.503180.891168.65111.591109.253105.75596.47984.42168.38260.27647.742023.02223.17923.92123.921020.546
Goodwill 2.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.7472.74702.7472.7472.7472.74702.747
Intangible Assets 47.49949.0579.7789.8619.8739.7639.719.7029.3869.5069.6269.6379.7449.8089.9249.94810.04610.01509.8269.8719.9739.973010.032
Goodwill and Intangible Assets 50.24651.80412.52512.60812.6212.50912.45712.44912.13312.25312.37312.38412.49112.55412.6712.69512.79312.761012.57312.61812.7212.72012.779
Long Term Investments -186.632-24.894-50.418273.41-511.678-551.159-707.274-578.316-539.7514.393-490.146-536.775-526.303-595.542-594.801-96.104-392.483-547.47102.8242.7882.9242.45403.304
Tax Assets 61.38859.05852.93348.87647.71344.96547.57646.82941.549036.31332.60730.23527.96124.77923.00321.86621.073022.71621.9220.9470018.897
Other Non-Current Assets 495.774358.581378.0560.924722.577776.674781.342634.052574.20759.753516.458561.941559.944618.19611.388110.218404.054557.7906.6936.7715.26426.681-45.112.39
Total Non-Current Assets 643.999668.663620.811587.125493.754500.286328.853299.516269.031255.049186.588179.409182.122159.643138.457118.195106.50691.895830.56667.82767.27665.77765.777-45.1157.917
Total Assets 1,695.2841,768.1661,740.3711,773.4221,845.4411,961.9241,894.0061,838.6711,810.6461,838.3941,753.41,746.031,774.6961,851.5781,734.4921,657.9041,639.4761,637.531830.566708.776615.279687.886687.8860445.227
Liabilities & Equity:
Current Liabilities:
Account Payables 186.497223.89986.46299.075236.169307.851282.006263.032240.666257.225233.625250.636181.536333.443273.966241.807235.79236.162086.332114.199157.454154.587042.563
Short Term Debt 24.731.90525.51137.0820.36913.5749.768.73610.60915.43520.0633.709-2.42131.67136.08231.11433.54826.742021.96424.0723.00623.006010.017
Tax Payables 3.156.3515.4454.648.36816.74612.35915.25311.334015.24716.43311.23813.8637.8747.6396.07615.208012.9579.07423.8940012.415
Deferred Revenue 00031.321160.261202.214198.579185.82176.6470173.855161.479148.215180.88149.913135.193125.13152.61200095.3360061.565
Other Current Liabilities 173.722192.076316.909291.304-2.727-10.849154.421142.186-0.163210.478165.975109.847197.294127.33992.709-1.42475.202103.2450167.34473.153101.314128.0740129.592
Total Current Liabilities 388.068454.231434.328432.099422.439529.536502.312468.126439.094483.138434.909440.133465.658554.135467.332414.329401.021421.1860288.597220.496305.668305.6680194.587
Non-Current Liabilities:
Long Term Debt 6.0155.9225.9215.47718.42518.51117.69212.31113.11812.5650.1670.3270.7921.0430000.8080000000
Deferred Revenue Non-Current 3.9393.7353.4243.6712.6112.8031.3772.12.10000-0.10500000000000
Deferred Tax Liabilities Non-Current 000-3.6710-2.8032.3342.1572.05200.060.150.1230.1050.1290.135000000000
Other Non-Current Liabilities 32.6934.00703.67102.8030002.20100000.40.40-0.808352.428000000
Total Non-Current Liabilities 42.64443.6659.3455.47721.03621.31421.40316.56817.2714.7660.2270.4780.9151.1490.5290.53500352.428000000
Total Liabilities 430.713497.896443.673437.577443.475550.849523.715484.693456.364497.904435.135440.61466.574555.284467.86414.863401.021421.186352.428288.597220.496305.668305.6680194.587
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 253.863253.863252252252252252252252252252252180180180180120120090909090090
Retained Earnings 362.329365.039392.83425.98478.323477.246451.418435.461436.728478.363408.604395.518398.552386.519366.371343.107339.174316.9020231.565205.267192.941215.333085.447
Accumulated Other Comprehensive Income/Loss 00084.724683.97570.799663.19455.538662.69-0.33265547.41872747.418717.33937.753777.596-003.0493.8853.4733.473250.590.507
Other Total Stockholders Equity 647.502649.919649.168650.778-15.007678.3810663.120607.5820655.2240727.2240679.5860815.349478.53173.53999.81799.40573.5390.0574.636
Total Shareholders Equity 1,263.6941,268.8211,293.9981,328.7581,399.2911,407.6271,366.6121,350.5811,351.4171,337.6131,315.6051,302.5181,305.5531,293.5191,263.711,240.4461,236.771,214.499478.531420.546395.084382.346382.345250.64250.59
Total Equity 1,264.5711,270.271,296.6991,332.1741,401.9661,411.0751,370.2911,353.9771,354.2821,340.491,318.2651,305.421,308.1221,296.2941,266.6311,243.0411,238.4561,216.345478.925420.179394.784382.218382.218250.64250.64
Total Liabilities & Shareholders Equity 1,695.2841,768.1661,740.3711,773.4221,845.4411,961.9241,894.0061,838.6711,810.6461,838.3941,753.41,746.031,774.6961,851.5781,734.4921,657.9041,639.4761,637.531830.566708.776615.279687.886687.886250.64445.227