AnHui Jinchun Nonwoven Co., Ltd.
SZSE:300877.SZ
17.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 10.899 | 6.429 | -4.697 | 12.563 | 8.431 | 5.637 | 3.642 | -10.583 | -7.68 | 2.988 | -10.02 | 9.817 | -28.428 | 58.24 | 48.921 | 70.894 | 66.568 | 112.52 | 26.182 | 26.047 | 25.914 | 18.227 | 18.227 | 9.252 | 9.252 | 9.411 | 9.411 | 4.562 | 4.562 | 4.611 | 4.611 |
Depreciation & Amortization
| 0 | 16.87 | 16.87 | 68.649 | -34.273 | 16.951 | 16.951 | 16.687 | 16.687 | 15.372 | 15.372 | 13.075 | 13.075 | 11.553 | 11.553 | 42.609 | -20.794 | 20.794 | 0 | 39.561 | -19.665 | 9.832 | 9.832 | -10.553 | 4.483 | 3.72 | 3.72 | -9.734 | 3.812 | 3.527 | 3.527 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.918 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -56.044 | 0 | -46.322 | 75.141 | -75.141 | 0 | -18.337 | 120.917 | -120.917 | 0 | -139.057 | 76.865 | -76.865 | 0 | -145.077 | 89.818 | -89.818 | 0 | -28.721 | 35.115 | -17.558 | -17.558 | 30.927 | -23.105 | -3.911 | -3.911 | 7.635 | -0.439 | -3.598 | -3.598 |
Accounts Receivables
| 0 | -19.43 | 0 | -54.833 | 63.404 | -63.404 | 0 | -19.692 | 62.261 | -62.261 | 0 | -121.794 | 69.217 | -69.217 | 0 | -104.302 | 74.26 | -74.26 | 0 | -36.607 | 35.499 | -17.75 | -17.75 | 21.538 | -12.367 | -4.585 | -4.585 | 10.008 | -0.47 | -4.769 | -4.769 |
Change In Inventory
| 0 | -36.614 | 0 | 8.512 | 11.737 | -11.737 | 0 | 1.355 | 59.163 | -59.163 | 0 | -19.513 | 5.655 | -5.655 | 0 | -38.525 | 15.558 | -15.558 | 0 | 7.886 | -0.384 | 0.192 | 0.192 | 4.845 | -6.195 | 0.675 | 0.675 | -2.373 | 0.031 | 1.171 | 1.171 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.508 | 0.508 | 0 | 2.25 | 1.994 | -1.994 | 0 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.544 | -4.544 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -39.508 | 76.644 | -85.495 | 69.944 | -78.611 | 93.479 | -123.37 | 113.341 | -133.577 | 111.603 | -63.388 | 67.408 | 17.391 | 11.694 | -89.204 | 160.252 | -173.828 | 132.795 | -113.145 | 115.625 | -126.467 | 1.055 | 1.055 | -23.528 | 6.38 | 2.235 | 2.235 | 7.884 | 4.33 | 5.025 | 5.025 |
Operating Cash Flow
| -28.61 | 66.204 | -90.192 | 104.835 | -29.312 | 40.926 | -102.777 | 101.109 | -3.653 | 9.046 | -94.195 | 64.149 | -24.112 | 58.381 | -51.836 | 128.678 | -38.236 | 176.292 | -86.962 | 152.513 | -85.102 | 11.557 | 11.557 | 6.098 | -2.99 | 11.456 | 11.456 | 12.265 | 12.265 | 9.565 | 9.565 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17.347 | -29.513 | -2.858 | -7.924 | -1.66 | -4.475 | -10.467 | -4.204 | -8.263 | -10.939 | -17.108 | -44.569 | -48.595 | -35.368 | -24.101 | -62.601 | -1.12 | -1.315 | -2.883 | -10.964 | -14.579 | -6.509 | -6.509 | -25.539 | -16.452 | -7.801 | -7.801 | -0.177 | -0.177 | -3.261 | -3.261 |
Acquisitions Net
| 0 | 0 | 0 | 0.155 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.6 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -538.295 | -332.362 | -265.142 | -464.96 | -462.015 | -501.518 | -607.72 | -329.812 | -282.496 | -322.922 | -581.074 | -777.684 | -540 | -656 | -920 | -976 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 680.785 | 337.56 | 332.88 | 471.167 | 490.918 | 433.657 | 628.665 | 393.809 | 236.761 | 462.108 | 440.343 | 942.055 | 520.198 | 720.75 | 947.389 | 190.715 | 110.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -27 | 67.738 | -4.97 | 7.784 | 5.903 | -4.811 | -1.713 | 110.848 | -116.44 | 7.082 | -11.259 | 0.096 | 0.542 | 3.239 | -134.403 | 21.677 | -28.397 | -53.341 | -1.816 | -0.222 | -6.038 | -6.151 | 0.055 | 0.055 | -0.05 | -0.05 | 0.016 | 0.016 | 0 | 0 |
Investing Cash Flow
| 125.143 | -51.315 | 64.879 | -6.531 | 35.027 | -66.433 | 5.667 | 58.079 | 56.851 | 11.807 | -150.756 | 108.543 | -68.301 | 29.924 | 6.528 | -982.289 | 70.798 | -28.397 | -53.341 | -12.78 | -14.8 | -6.038 | -6.151 | -25.484 | -16.397 | -7.851 | -7.851 | -0.161 | -0.161 | -3.261 | -3.261 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -3.578 | -19.99 | -19.97 | -45.279 | -10.03 | -0.01 | -80.03 | -0.01 | -124.734 | -20.1 | -60 | -76 | -60 | -20 | -64 | 0 | -7 | 0 | 0 | -50 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -36.273 | 0 | -4.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.375 | -11.697 | -1.004 | -1.387 | -1.331 | -1.325 | -1.198 | -21 | -2.286 | -23.601 | -2.112 | -1.775 | -0.775 | -84.52 | -0.564 | -1.063 | -0.304 | -0.77 | -0.719 | -1.053 | -1.026 | -1.995 | -1.995 | 0 | -0.652 | -0.911 | -0.911 | -4.328 | -4.328 | -1.876 | -1.876 |
Other Financing Activities
| -2 | -3.271 | -35.002 | -4.999 | 21.6 | 0.04 | 80.38 | 17.98 | 10 | -23.601 | 128.138 | 71.862 | 60 | 20 | 60 | 0 | 850.511 | -80.76 | 93.271 | 0 | 47 | -51.75 | 8.88 | 25.748 | 26.399 | -3.399 | -3.399 | -1.508 | -1.508 | -2.427 | -2.427 |
Financing Cash Flow
| -6.953 | 5.023 | -16.035 | -51.664 | 10.239 | -1.295 | -0.848 | 16.65 | -117.021 | -43.701 | 66.026 | 70.088 | 59.225 | -64.52 | -4.564 | -1.063 | 843.815 | -80.76 | 93.271 | -51.053 | 20.974 | -116.371 | 8.88 | 25.748 | 25.748 | -4.31 | -4.31 | -5.837 | -5.837 | -4.303 | -4.303 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.085 | 0.325 | 0.218 | -0.005 | 0.113 | 0.261 | -0.075 | -0.075 | 0.278 | 0.071 | -0.066 | -0.207 | -0.031 | -0.009 | 0.015 | -0.586 | -0.475 | -0.055 | 0.064 | -0.105 | 0.328 | -0.06 | -0.06 | 0.2 | 0.2 | 0.202 | 0.202 | 0.275 | 0.275 | 0.039 | 0.039 |
Net Change In Cash
| 87.222 | 16.947 | -41.131 | 46.634 | 15.423 | -27.75 | -98.032 | 175.764 | -63.545 | -22.777 | -178.991 | 213.496 | -37.001 | 13.693 | -54.688 | -855.26 | 875.902 | -192.677 | -90.558 | 88.575 | -78.6 | -110.912 | 14.226 | 6.561 | 6.561 | -0.504 | -0.504 | 6.542 | 6.542 | 2.041 | 2.041 |
Cash At End Of Period
| 216.506 | 129.284 | 112.338 | 153.469 | 106.835 | 91.411 | 119.161 | 217.194 | 41.43 | 104.974 | 127.751 | 306.742 | 93.246 | 130.247 | 116.554 | 171.242 | 1,026.503 | -109.156 | 39.931 | 130.488 | 41.913 | -122.409 | 2.729 | 36.633 | 6.561 | -0.504 | 24.016 | 24.52 | 17.978 | 11.436 | 2.041 |