Contec Medical Systems Co.,Ltd
SZSE:300869.SZ
20.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 110.882 | 99.175 | 127.797 | 122.748 | 125.779 | 368.7 | 249.931 | 130.053 | 148.891 | 183.239 | 189.413 | 204.402 | 254.888 | 260.009 | 290.077 | 360.058 | 581.564 | 169.525 | 140.648 | 102.483 | 72.058 | 72.058 | 86.873 | 86.873 | 135.753 | 78.82 | 90.566 | 116.79 | 90.814 | 138.513 | 56.548 | 56.79 | 56.79 |
Cost of Revenue
| 59.855 | 50.192 | 61.67 | 66.4 | 59.539 | 132.298 | 124.254 | 67.082 | 82.669 | 100.017 | 101.467 | 108.138 | 128.848 | 124.301 | 165.366 | 157.08 | 204.319 | 58.261 | 72.376 | 58.312 | 37.422 | 37.422 | 47.49 | 47.49 | 64.729 | 45.785 | 42.257 | 62.784 | 43.329 | 69.376 | 26.444 | 27.894 | 27.894 |
Gross Profit
| 51.027 | 48.983 | 66.126 | 56.348 | 66.24 | 236.402 | 125.677 | 62.971 | 66.222 | 83.222 | 87.946 | 96.264 | 126.041 | 135.708 | 124.712 | 202.978 | 377.246 | 111.265 | 68.272 | 44.171 | 34.636 | 34.636 | 39.383 | 39.383 | 71.025 | 33.035 | 48.31 | 54.006 | 47.485 | 69.137 | 30.104 | 28.896 | 28.896 |
Gross Profit Ratio
| 0.46 | 0.494 | 0.517 | 0.459 | 0.527 | 0.641 | 0.503 | 0.484 | 0.445 | 0.454 | 0.464 | 0.471 | 0.494 | 0.522 | 0.43 | 0.564 | 0.649 | 0.656 | 0.485 | 0.431 | 0.481 | 0.481 | 0.453 | 0.453 | 0.523 | 0.419 | 0.533 | 0.462 | 0.523 | 0.499 | 0.532 | 0.509 | 0.509 |
Reseach & Development Expenses
| 27.435 | 27.14 | 29.332 | 28.308 | 26.493 | 25.005 | 27.181 | 24.798 | 21.818 | 19.456 | 20.842 | 16.296 | 14.89 | 14.032 | 15.874 | 10.714 | 10.963 | 11.185 | 10.993 | 10.725 | 9.425 | 9.425 | 8.612 | 8.612 | 0 | 0 | 18.918 | 9.459 | 0 | 0 | 13.765 | 6.883 | 6.883 |
General & Administrative Expenses
| -5.757 | 10.797 | -16.157 | 22.611 | -4.638 | 14.422 | -6.732 | 15.745 | -3.204 | 7.667 | -13.469 | 20.271 | -5.216 | 7.772 | -11.798 | 10.579 | -2.647 | 8.918 | -27.221 | 5.664 | 5.705 | 5.705 | 16.123 | 16.123 | 14.57 | 13.716 | 15.497 | 15.172 | 14.267 | 11.515 | 17.936 | 11.642 | 11.642 |
Selling & Marketing Expenses
| 20.256 | 16.174 | 38.595 | 17.594 | 27.171 | 34.33 | 53.26 | 12.152 | 15.212 | 9.589 | 26.424 | 12.065 | 15.849 | 11.773 | 0.929 | 14.506 | 31.362 | 14.364 | 14.268 | 12.056 | 13.081 | 13.081 | 11.821 | 11.821 | 9.695 | 16.778 | 10.448 | 10.353 | 10.029 | 13.242 | 11.401 | 7.477 | 7.477 |
SG&A
| 26.431 | 26.97 | 45.607 | 40.206 | 22.534 | 48.751 | 46.528 | 27.897 | 12.008 | 17.255 | 12.955 | 32.336 | 10.633 | 19.545 | -10.869 | 25.085 | 28.716 | 23.282 | -12.953 | 17.719 | 18.614 | 18.614 | 29.742 | 29.742 | 24.265 | 30.494 | 23.645 | 26.675 | 24.296 | 24.757 | 29.338 | 19.119 | 19.119 |
Other Expenses
| -2.939 | 0.312 | -30.617 | 0.197 | -0.101 | -0.27 | 0.087 | 0.2 | -0.133 | -0.036 | -0.025 | 0.121 | 2.614 | -0.462 | 0.161 | 0.888 | 0.02 | -0.235 | -12.647 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 56.805 | 55.472 | 105.556 | 53.672 | 53.018 | 65.679 | 94.763 | 44.732 | 41.375 | 34.671 | 56.513 | 31.915 | 35.133 | 31.274 | 23.06 | 24.643 | 30.858 | 35.319 | 31.637 | 26.138 | 26.49 | 26.49 | 27.782 | 27.782 | 21.68 | 22.417 | 15.826 | 23.004 | 18.279 | 19.693 | 25.202 | 15.579 | 15.579 |
Operating Income
| -5.778 | 2.808 | -39.43 | 9.689 | 22.445 | 188.205 | 23.6 | 65.929 | 48.177 | 81.57 | 73.391 | 97.789 | 103.946 | 130.619 | 110.984 | 174.878 | 349.667 | 79.108 | 37.372 | 23.143 | 6.255 | 6.255 | 10.045 | 10.045 | 44.954 | 0.241 | 24.759 | 25.806 | 22.25 | 43.091 | 0.879 | 8.78 | 8.78 |
Operating Income Ratio
| -0.052 | 0.028 | -0.309 | 0.079 | 0.178 | 0.51 | 0.094 | 0.507 | 0.324 | 0.445 | 0.387 | 0.478 | 0.408 | 0.502 | 0.383 | 0.486 | 0.601 | 0.467 | 0.266 | 0.226 | 0.087 | 0.087 | 0.116 | 0.116 | 0.331 | 0.003 | 0.273 | 0.221 | 0.245 | 0.311 | 0.016 | 0.155 | 0.155 |
Total Other Income Expenses Net
| 11.163 | 0.312 | 5.39 | 0.197 | -0.101 | -0.27 | 0.087 | 0.2 | -0.133 | -0.036 | -0.025 | 0.121 | 2.614 | -0.462 | 0.161 | 0.888 | 0.02 | -0.235 | 0.598 | -0.136 | 4.209 | 4.209 | 3.649 | 3.649 | 4.523 | 9.074 | 9.067 | 5.273 | 6.956 | 4.204 | 7.183 | 4.538 | 4.538 |
Income Before Tax
| 5.385 | 3.119 | -34.04 | 9.887 | 22.344 | 187.935 | 23.687 | 66.129 | 48.044 | 81.534 | 73.366 | 97.91 | 106.56 | 130.157 | 111.145 | 175.766 | 349.687 | 78.873 | 37.971 | 23.007 | 10.464 | 10.464 | 13.694 | 13.694 | 49.478 | 9.315 | 33.826 | 31.08 | 29.206 | 47.295 | 8.062 | 13.319 | 13.319 |
Income Before Tax Ratio
| 0.049 | 0.031 | -0.266 | 0.081 | 0.178 | 0.51 | 0.095 | 0.508 | 0.323 | 0.445 | 0.387 | 0.479 | 0.418 | 0.501 | 0.383 | 0.488 | 0.601 | 0.465 | 0.27 | 0.224 | 0.145 | 0.145 | 0.158 | 0.158 | 0.364 | 0.118 | 0.373 | 0.266 | 0.322 | 0.341 | 0.143 | 0.235 | 0.235 |
Income Tax Expense
| 1.57 | -1.233 | -4.689 | -2.344 | 9.51 | 17.883 | 1.691 | 7.299 | 5.976 | 8.226 | 9.086 | 12.304 | 18.906 | 15.343 | 12.693 | 24.559 | 54.328 | 10.496 | 3.53 | 2.61 | 0.992 | 0.992 | 1.896 | 1.896 | 6.654 | 2.718 | 3.985 | 3.698 | 4.798 | 5.416 | 1.521 | 1.453 | 1.453 |
Net Income
| 3.815 | 4.352 | -29.352 | 12.231 | 12.834 | 170.052 | 21.996 | 58.83 | 42.068 | 73.308 | 64.28 | 85.606 | 87.654 | 114.813 | 98.452 | 151.207 | 295.36 | 68.378 | 34.44 | 20.397 | 9.472 | 9.472 | 11.798 | 11.798 | 42.824 | 6.598 | 29.841 | 27.382 | 24.408 | 41.879 | 6.541 | 11.865 | 11.865 |
Net Income Ratio
| 0.034 | 0.044 | -0.23 | 0.1 | 0.102 | 0.461 | 0.088 | 0.452 | 0.283 | 0.4 | 0.339 | 0.419 | 0.344 | 0.442 | 0.339 | 0.42 | 0.508 | 0.403 | 0.245 | 0.199 | 0.131 | 0.131 | 0.136 | 0.136 | 0.315 | 0.084 | 0.329 | 0.234 | 0.269 | 0.302 | 0.116 | 0.209 | 0.209 |
EPS
| 0.01 | 0.011 | -0.073 | 0.03 | 0.032 | 0.42 | 0.055 | 0.15 | 0.1 | 0.18 | 0.16 | 0.21 | 0.22 | 0.29 | 0.25 | 0.4 | 0.82 | 0.19 | 0.086 | 0.06 | 0.025 | 0.025 | 0.035 | 0.035 | 0.12 | 0.018 | 0.086 | 0.079 | 0.071 | 0.12 | 0.019 | 0.036 | 0.036 |
EPS Diluted
| 0.01 | 0.011 | -0.073 | 0.007 | 0.032 | 0.42 | 0.046 | 0.15 | 0.1 | 0.18 | 0.16 | 0.21 | 0.22 | 0.29 | 0.25 | 0.4 | 0.82 | 0.19 | 0.086 | 0.06 | 0.025 | 0.025 | 0.035 | 0.035 | 0.12 | 0.018 | 0.086 | 0.079 | 0.071 | 0.12 | 0.019 | 0.036 | 0.036 |
EBITDA
| 1.234 | -3.163 | -32.526 | -44.353 | 89.344 | 196.375 | 110.259 | -45.407 | 85.351 | 49.786 | 82.625 | 99.041 | 134.737 | 105.569 | 110.773 | 179.315 | 356.251 | 76.395 | 38.367 | 25.023 | 9.726 | 9.726 | 13.695 | 13.695 | 48.637 | 3.924 | 27.41 | 28.458 | 25.56 | 46.402 | 4.424 | 12.325 | 12.325 |
EBITDA Ratio
| 0.011 | -0.032 | -0.255 | -0.361 | 0.71 | 0.533 | 0.441 | -0.349 | 0.573 | 0.272 | 0.436 | 0.485 | 0.529 | 0.406 | 0.382 | 0.498 | 0.613 | 0.451 | 0.273 | 0.244 | 0.135 | 0.135 | 0.158 | 0.158 | 0.358 | 0.05 | 0.303 | 0.244 | 0.281 | 0.335 | 0.078 | 0.217 | 0.217 |