Beijing Funshine Culture Media Co., Ltd.

SZSE:300860.SZ

47.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operating Activities:
Net Income 26.122-5.86575.83558.2783.73-3.978-35.632-17.506-27.24289.14-7.1540.65730.08928.56856.598106.99776.6520.25577.95190.7877.587.581.0911.0913.4593.459
Depreciation & Amortization 10.44110.44110.856-18.1789.389.3811.62911.6296.9696.9695.7925.7924.7744.77414.568-6.4846.484013.15501.841.841.6231.6231.5991.599
Deferred Income Tax 00-10.44311.906-5.1050-138.9052.657.02400000000000000000
Stock Based Compensation 003.168-5.4355.43507.945-10.80710.80703.602000000000000000
Change In Working Capital 007.27511.706-11.706083.699-20.97820.9780-190.206121.677-121.677046.49885.652-85.6520-206.3840-4.228-4.2283.4323.432-5.703-5.703
Accounts Receivables 0011.805-29.56429.564025.925-1.9631.9630-128.953122.167-122.1670-260.46182.43-182.430-45.6580-0.784-0.7843.5713.571-5.638-5.638
Change In Inventory 00-1.36341.27-41.27057.774-19.01419.0140-64.855-0.490.490306.958-96.77896.7780-161.5780-3.445-3.445-0.138-0.138-0.065-0.065
Change In Accounts Payables 000-28.87928.8790-7.94510.807-10.80700000000000000000
Other Working Capital 00-3.16828.879-28.87907.945-10.80710.80703.60200000000.8510000000
Other Non Cash Items 2.24331.587-159.385-5.16641.692-9.3835.63217.506-45.778-89.14158.698-40.657-30.089-28.568-56.598-106.997-76.65-20.255-77.951-90.78710.93710.937-2.069-2.0690.6560.656
Operating Cash Flow 17.92425.723-72.69453.11343.425-3.978-35.632-17.506-27.242-0145.756-27.54762.079-58.453.87279.175-27.553-26.734-12.774016.12916.1294.0774.0770.0120.012
Investing Activities:
Investments In Property Plant And Equipment -11.719-2.519-4.955-13.505-5.658-10.058-6.624-8.82-2.639-4.773-12.071-9.285-9.463-7.405-2.977-0.5-0.658-0.994-3.153-10.187-2.059-2.059-2.918-2.918-2.351-2.351
Acquisitions Net 0.1073.7515.005-01.7790.00313.5-15.3015.298-39.291-16.2-7.9643.1360.5010.6580.994010.187000000
Purchases Of Investments -1,315.218-1,636.402-2,266.388-2,418.08-2,307.664-2,038.998-1,395.23-1,497.75-2,214.645-1,958.375-3,106.025-3,380.4-2,268.6-1,550-3,563.9-1,870-450-5350-530000000
Sales Maturities Of Investments 1,420.9861,631.8972,386.4852,693.7662,081.0862,103.9211,525.8681,726.8131,392.6342,816.9122,561.2362,799.6661,219.7683,189.2292,849.668473.161453.607538.998456.35280.667000000
Other Investing Activites 05.516-0275.685000.141-00.0100.063-9.3470.031.424-2.977-0.5-0.658-0.9941.6-10.1870.0530.0530.1070.1071.1281.128
Investing Cash Flow 94.156-3.275130.146262.18-230.45854.867137.655204.943-824.641869.062-559.797-590.075-1,074.4651,625.284-717.051-1,397.3382.9493.005454.799-459.52-2.006-2.006-2.811-2.811-1.223-1.223
Financing Activities:
Debt Repayment 0000000000000000000-0.245000000
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased -49.0060-50.1020-30.946000000-30.600000000000000
Dividends Paid 000000-9.608-9.072-9.072000-54.054-18.0200000-0.001-0.13-0.13-0.375-0.375-0.212-0.212
Other Financing Activities -58.561-22.48931.437-19.42719.359-23.571-8.19415.67-0.023-2.7924.331-23.46550.362-14.695-1.552,279.77-0.2-0.3-0.60-0.725-0.725-0.523-0.5232.3142.314
Financing Cash Flow -116.605-22.489-18.665-19.427-11.586-23.571-17.80215.133-0.023-2.7924.331-23.465-3.692-32.715-1.552,279.77-0.2-0.3-0.6-0.246-0.855-0.855-0.899-0.8992.1032.103
Other Information:
Effect Of Forex Changes On Cash 00-4.729-17.466-25.6862.37532.40872.44457.606-64.1540000000000000000
Net Change In Cash -4.278-7.62234.058278.4-224.30629.694116.628275.014-794.299802.118-403.346-665.754-1,024.8461,514.841-664.729961.608-24.804-24.029441.426-321.0913.26813.2680.3670.3670.8920.892
Cash At End Of Period 752.116756.395764.017712.647434.247658.553628.86512.232237.2181,031.517229.4632.7461,298.52,323.346808.5051,473.234511.626536.43560.459119.03413.26813.2680.36711.19510.8280.892