Beijing Funshine Culture Media Co., Ltd.

SZSE:300860.SZ

47.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42018 Q42018 Q22016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 752.116756.395764.017729.959446.823671.255641.554532.2257.1491,051.448255.009660.8611,324.1092,330.701815.7991,490.441528.897-560.586560.459400.785372.15338.09938.09911.68311.68310.94810.948
Short Term Investments 2,110.3542,191.8762,180.952,308.1892,573.0092,360.5062,386.2032,534.2712,760.9121,976.3282,736.9242,168.2781,537.138504.2752,125.6411,40001,121.171000000000
Cash and Short Term Investments 2,862.472,948.2712,944.9673,038.1473,019.8333,031.7613,027.7573,066.4713,018.0623,027.7772,991.9322,829.1392,861.2472,834.9762,941.442,890.441528.897560.586560.459400.785372.15338.09938.09911.68311.68310.94810.948
Net Receivables 293.396268.339315.749306.942352.79371.408382.354485.615517.275597.293495.415569.406527.196442.673426.57420.338341.0380174.034129.79597.2512.49212.49215.0494.71313.5174.882
Inventory 137.55487.74171.449153.976112.73585.64971.46569.83764.68988.874140.36198.40375.24680.5775.769.901285.9150382.694221.116121.70811.23511.2352.8944.3464.0694.069
Other Current Assets 69.20481.64239.38137.41542.77940.98939.78347.4741.18640.34348.23328.48934.07232.97820.31926.49849.735056.46539.46322.5644.1974.1971.5794.881.56610.2
Total Current Assets 3,362.6233,385.9933,371.5463,536.483,528.1373,529.8083,521.3593,669.3933,641.2123,754.2863,675.9413,525.4383,497.7613,391.1963,464.0293,407.1771,205.585560.5861,173.652791.158613.67466.02366.02331.20525.62230.130.1
Non-Current Assets:
Property, Plant & Equipment, Net 113.925112.381123.84108.467116.828101.764110.091107.76391.14583.07585.77778.25271.02668.60141.45240.53442.661048.48429.97528.9220.08820.08819.43819.43816.95616.956
Goodwill 28.23628.23628.23628.23628.23628.23628.23628.23628.23628.23628.23628.18528.18528.1850000000000000
Intangible Assets 0.4750.5260.5720.6070.670.7330.7340.7840.80.8360.8920.5810.0970.1090.1210.13300000000000
Goodwill and Intangible Assets 28.71128.76228.80828.84328.90628.96928.9729.0229.03629.07229.12728.76728.28228.2940.1210.13300000000000
Long Term Investments 118.129113.312113.78-2,208.455-2,473.324-2,299.66-2,309.453-2,486.271-2,712.975-1,960.7-2,733.004-2,164.356-1,533.193-500.274-2,121.644.09300000000000
Tax Assets 66.26865.85566.40576.74870.98864.80863.72939.75539.50539.15634.19818.6312.93712.6059.4137.2235.44903.0831.6441.323000.44200.3080
Other Non-Current Assets 29.38910.1537.6842,355.3852,621.2122,409.4322,436.2612,591.6372,820.3052,023.6042,784.7122,216.871,580.624547.9492,169.77240.53444.581-560.58645.47948.96750.72951.12251.12251.58852.02852.28852.597
Total Non-Current Assets 356.422330.463340.517360.989364.611305.313329.598281.905267.016214.207200.811178.162159.676157.17599.11992.51892.691-560.58697.04680.58680.97371.2171.2171.46871.46669.55369.553
Total Assets 3,719.0453,716.4563,712.0623,897.4683,892.7483,835.123,850.9573,951.2983,908.2283,968.4933,876.7523,703.63,657.4363,548.3713,563.1483,499.6961,298.27601,270.699871.744694.647137.233137.233102.67397.08899.65399.653
Liabilities & Equity:
Current Liabilities:
Account Payables 162.30498.86115.889199.122133.264128.225153.007181.284190.943207.802182.323164.59151.402129.903145.422131.752137.9420134.08584.97267.6161.4161.4162.241.5860.880.88
Short Term Debt 13.21110.28418.43112.80413.16712.90814.617.4158.1947.2727.2596.446.791-119.0152.64400001.7162.9422.9422.9423.0423.0423.0423.042
Tax Payables 8.9145.0541.97622.2541.6372.7253.116-1.94-10.17313.72223.14413.76810.83313.06524.77145.95722.917016.30326.36120.456002.00400.4450
Deferred Revenue 190.737183.867106.816336.469433.146350.168298.215309.49200339.507223.368242.584119.015-2.644000044.83435.921006.01106.1960
Other Current Liabilities 95.53675.078100.98156.37861.87889.366110.333107.167379.986391.68370.48863.58960.66265.841247.528254.859426.5870498.085362.088291.7340.24540.2459.03613.52111.30717.503
Total Current Liabilities 461.788368.089342.117604.773641.455580.667576.165605.358579.123606.757599.576457.987461.438395.744392.949386.611564.530632.17493.61398.20844.60344.60320.32918.14821.42421.424
Non-Current Liabilities:
Long Term Debt 28.64535.3335.52827.83629.90131.06733.46340.78620.25121.89423.97518.58120.40226.5674.473000000.2456.1286.1287.5997.5999.079.07
Deferred Revenue Non-Current -28.645-15.912-35.528334444441-7.411-7.4110000000000000
Deferred Tax Liabilities Non-Current 14.95815.91214.94612.60914.25914.78412.10621.39328.6338.17316.37.4117.4117.4117.9767.467.4509.1373.4270000000
Other Non-Current Liabilities 28.64515.91235.52800000.00200007.4117.411-4.473000000000000
Total Non-Current Liabilities 43.60351.24250.47443.44547.16149.85149.5766.18152.88164.06744.27526.99227.81333.9787.9767.467.4509.1373.4270.2456.1286.1287.5997.5999.079.07
Total Liabilities 505.391419.331392.591648.218688.615630.518625.734671.539632.004670.823643.851484.979489.251429.722400.925394.071571.980641.308497.037398.45350.73150.73127.92825.74830.49430.494
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 190.931137.168137.168137.168137.168137.331137.331137.331137.262137.262137.262136.941136.94172.07472.07472.07454.054054.05454.05454.054262626262626
Retained Earnings 748.852803.78809.645745.758687.48683.75687.113729.815743.799779.868690.728707.331666.674636.733680.306632.717525.7210428.815180.254117.72118.73618.7365.6563.57537.66743.159
Accumulated Other Comprehensive Income/Loss 81.2892,389.46890.4862,388.67586.9752,387.42181.5412,384.88775.6822,371.67264.8752,344.97651.822,409.842000629.391-000-0-0-0-000
Other Total Stockholders Equity 2,151.806-75.5632,242.827-50.5222,266.328-29.7562,292.766-10.3972,292.835-8.5592,292.83502,293.15602,409.8432,400.833146.5220146.522140.399124.41941.76641.76643.08841.7665.4910
Total Shareholders Equity 3,172.8783,254.8533,280.1253,221.0793,177.9513,178.7463,198.7513,241.6363,249.5783,280.2443,185.73,189.2483,148.5913,118.6493,162.2233,105.624726.296629.391629.391374.708296.19486.50186.50174.74571.34169.15969.159
Total Equity 3,213.6543,297.1253,319.4713,249.2513,204.1323,204.6023,225.2223,279.7593,276.2233,297.673,232.93,218.623,168.1863,118.6493,162.2233,105.624726.296629.391629.391374.708296.19486.50186.50174.74571.34169.15969.159
Total Liabilities & Shareholders Equity 3,719.0453,716.4563,712.0623,897.4683,892.7483,835.123,850.9573,951.2983,908.2283,968.4933,876.7523,703.63,657.4363,548.3713,563.1483,499.6961,298.276629.3911,270.699871.744694.647137.233137.233102.67397.08899.65399.653