Beijing Funshine Culture Media Co., Ltd.

SZSE:300860.SZ

47.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42018 Q42018 Q22016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 369.951752.116756.395764.017729.959446.823671.255641.554532.2257.1491,051.448255.009660.8611,324.1092,330.701815.7991,490.441528.897-560.586560.459400.785372.15338.09938.09911.68311.68310.94810.948
Short Term Investments 2,514.222,110.3542,191.8762,180.952,308.1892,573.0092,360.5062,386.2032,534.2712,760.9121,976.3282,736.9242,168.2781,537.138504.2752,125.6411,40001,121.171000000000
Cash and Short Term Investments 2,884.172,862.472,948.2712,944.9673,038.1473,019.8333,031.7613,027.7573,066.4713,018.0623,027.7772,991.9322,829.1392,861.2472,834.9762,941.442,890.441528.897560.586560.459400.785372.15338.09938.09911.68311.68310.94810.948
Net Receivables 325.928277.078259.553298.689262.303309.603349.475366.026453.061491.395583.296481.992523.57483.899420.863411.132401.107341.0380159.693106.99276.63312.49212.4924.7134.7134.8824.882
Inventory 62.604137.55487.74171.449153.976112.73585.64971.46569.83764.68988.874140.36198.40375.24680.5775.769.901285.9150382.694221.116121.70811.23511.2352.8944.3464.0694.069
Other Current Assets 70.35485.52290.42856.4482.05485.96662.92256.11280.02467.06754.33961.65674.32577.36854.78835.75745.728390.772070.80662.26643.184.1974.1974.884.8815.08310.2
Total Current Assets 3,343.0573,362.6233,385.9933,371.5463,536.483,528.1373,529.8083,521.3593,669.3933,641.2123,754.2863,675.9413,525.4383,497.7613,391.1963,464.0293,407.1771,205.585560.5861,173.652791.158613.67466.02366.02331.20525.62230.130.1
Non-Current Assets:
Property, Plant & Equipment, Net 112.263113.925112.381123.84108.467116.828101.764110.091107.76391.14583.07585.77778.25271.02668.60141.45240.53442.661048.48429.97528.9220.08820.08819.43819.43816.95616.956
Goodwill 28.23628.23628.23628.23628.23628.23628.23628.23628.23628.23628.23628.23628.18528.18528.1850000000000000
Intangible Assets 0.480.4750.5260.5720.6070.670.7330.7340.7840.80.8360.8920.5810.0970.1090.1210.13300000000000
Goodwill and Intangible Assets 28.71628.71128.76228.80828.84328.90628.96928.9729.0229.03629.07229.12728.76728.28228.2940.1210.13300000000000
Long Term Investments 56.789118.129113.312113.78-2,208.455-2,473.324-2,299.66-2,309.453-2,486.271-2,712.975-1,960.7-2,733.004-2,164.356-1,533.193-500.274-2,121.644.09300000000000
Tax Assets 76.7266.26865.85566.40576.74870.98864.80863.72939.75539.50539.15634.19818.6312.93712.6059.4137.2235.44903.0831.6441.323000.44200.3080
Other Non-Current Assets 26.39429.38910.1537.6842,355.3852,621.2122,409.4322,436.2612,591.6372,820.3052,023.6042,784.7122,216.871,580.624547.9492,169.77240.53444.581-560.58645.47948.96750.72951.12251.12251.58852.02852.28852.597
Total Non-Current Assets 300.881356.422330.463340.517360.989364.611305.313329.598281.905267.016214.207200.811178.162159.676157.17599.11992.51892.691-560.58697.04680.58680.97371.2171.2171.46871.46669.55369.553
Total Assets 3,643.9383,719.0453,716.4563,712.0623,897.4683,892.7483,835.123,850.9573,951.2983,908.2283,968.4933,876.7523,703.63,657.4363,548.3713,563.1483,499.6961,298.27601,270.699871.744694.647137.233137.233102.67397.08899.65399.653
Liabilities & Equity:
Current Liabilities:
Account Payables 120.381162.30498.86115.889199.122133.264128.225153.007181.284190.943207.802182.323164.59151.402129.903145.422131.752137.9420134.08584.97267.6161.4161.4162.241.5860.880.88
Short Term Debt 00000000000000000000002.9422.9423.0423.0420.13.042
Tax Payables 7.1158.9145.0541.97622.2541.6372.7253.116-1.94-10.17313.72223.14413.76810.83313.06524.77145.95722.917016.30326.36120.456002.00400.4450
Deferred Revenue 182.963190.737183.867106.816336.469433.146350.168298.215309.49200339.507223.368242.584119.015-2.644000044.83435.921006.01106.1960
Other Current Liabilities 96.19499.83380.308117.43690.65296.54399.549121.827116.521398.353385.23354.602115.352103.095252.776222.757208.901403.6710481.782382.277310.13640.24540.24513.04313.52113.80417.503
Total Current Liabilities 406.654461.788368.089342.117604.773641.455580.667576.165605.358579.123606.757599.576457.987461.438395.744392.949386.611564.530632.17493.61398.20844.60344.60320.32918.14821.42421.424
Non-Current Liabilities:
Long Term Debt 25.92728.64535.3335.52827.83629.90131.06733.46340.78620.25121.89423.97518.58120.40226.5678.945000000.2456.1286.1287.5997.5999.079.07
Deferred Revenue Non-Current 0-28.645-15.912-35.528334444441-7.411-7.4110000000000000
Deferred Tax Liabilities Non-Current 14.96114.95815.91214.94612.60914.25914.78412.10621.39328.6338.17316.37.4117.4117.4117.9767.467.4509.1373.4270000000
Other Non-Current Liabilities 000000012.1060.002000000-8.945000000000000
Total Non-Current Liabilities 40.88943.60351.24250.47443.44547.16149.85149.5766.18152.88164.06744.27526.99227.81333.9787.9767.467.4509.1373.4270.2456.1286.1287.5997.5999.079.07
Total Liabilities 447.542505.391419.331392.591648.218688.615630.518625.734671.539632.004670.823643.851484.979489.251429.722400.925394.071571.980641.308497.037398.45350.73150.73127.92825.74830.49430.494
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 190.931190.931137.168137.168137.168137.168137.331137.331137.331137.262137.262137.262136.941136.94172.07472.07472.07454.054054.05454.05454.054262626262626
Retained Earnings 750.632748.852803.78809.645745.758687.48683.75687.113729.815743.799779.868690.728707.331666.674636.733680.306632.717525.7210428.815180.254117.72118.73618.7365.6563.57537.66743.159
Accumulated Other Comprehensive Income/Loss 2,326.23781.2892,389.46890.4862,388.67586.9752,387.42181.5412,384.88775.6822,371.67264.8752,344.97651.822,409.842000629.391-000-0-0-0-000
Other Total Stockholders Equity -94.1262,151.8062,313.9052,333.313-50.5222,353.303-29.7562,292.6012,374.492,368.517-8.5592,357.7102,293.15602,373.8060146.5220146.522140.399124.41941.76641.76643.08841.76600
Total Shareholders Equity 3,173.6753,172.8783,254.8533,280.1253,221.0793,177.9513,178.7463,198.7513,241.6363,249.5783,280.2443,185.73,189.2483,148.5913,118.6493,162.2233,105.624726.296629.391629.391374.708296.19486.50186.50174.74571.34169.15969.159
Total Equity 3,196.3963,213.6543,297.1253,319.4713,249.2513,204.1323,204.6023,225.2223,279.7593,276.2233,297.673,232.93,218.623,168.1863,118.6493,162.2233,105.624726.296629.391629.391374.708296.19486.50186.50174.74571.34169.15969.159
Total Liabilities & Shareholders Equity 3,643.9383,719.0453,716.4563,712.0623,897.4683,892.7483,835.123,850.9573,951.2983,908.2283,968.4933,876.7523,703.63,657.4363,548.3713,563.1483,499.6961,298.276629.3911,270.699871.744694.647137.233137.233102.67397.08899.65399.653