
Jiangsu ToLand Alloy Co.,Ltd
SZSE:300855.SZ
29.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 285.753 | 178.044 | 348.235 | 379.111 | 347.492 | 319.093 | 375.845 | 358.624 | 331.012 | 303.436 | 267.608 | 249.281 | 212.051 | 177.073 | 173.336 | 198.283 | 149.174 | 137.023 | 153.217 | 154.518 | 101.583 | 131.574 | 133.778 | 121.981 | 96.854 | 77.37 | 77.37 | 75.941 | 75.941 | 75.9 | 75.9 | 81.948 | 81.948 | 89.071 | 89.071 | 61.341 | 61.341 |
Cost of Revenue
| 206.729 | 138.197 | 241.792 | 240.14 | 213.878 | 223.197 | 252.979 | 225.184 | 207.822 | 202.371 | 177.871 | 153.697 | 139.909 | 114.192 | 113.358 | 116.185 | 93.785 | 88.084 | 97.668 | 107.067 | 75.635 | 88.033 | 84.008 | 81.785 | 71.765 | 57.29 | 57.29 | 55.436 | 55.436 | 59.724 | 59.724 | 65.372 | 65.372 | 66.644 | 66.644 | 46.698 | 46.698 |
Gross Profit
| 79.023 | 39.847 | 106.442 | 138.971 | 133.615 | 95.896 | 122.865 | 133.439 | 123.189 | 101.066 | 89.737 | 95.584 | 72.141 | 62.881 | 59.977 | 82.099 | 55.389 | 48.94 | 55.549 | 47.451 | 25.948 | 43.541 | 49.771 | 40.196 | 25.089 | 20.08 | 20.08 | 20.504 | 20.504 | 16.176 | 16.176 | 16.575 | 16.575 | 22.427 | 22.427 | 14.643 | 14.643 |
Gross Profit Ratio
| 0.277 | 0.224 | 0.306 | 0.367 | 0.385 | 0.301 | 0.327 | 0.372 | 0.372 | 0.333 | 0.335 | 0.383 | 0.34 | 0.355 | 0.346 | 0.414 | 0.371 | 0.357 | 0.363 | 0.307 | 0.255 | 0.331 | 0.372 | 0.33 | 0.259 | 0.26 | 0.26 | 0.27 | 0.27 | 0.213 | 0.213 | 0.202 | 0.202 | 0.252 | 0.252 | 0.239 | 0.239 |
Reseach & Development Expenses
| 12.061 | 9.588 | 17.303 | 21.264 | 12.999 | 16.609 | 19.486 | 7.764 | 12.094 | 17.85 | 15.81 | 11.213 | 8.907 | 5.533 | 20.779 | 11.115 | 7.336 | 15.268 | 6.708 | 8.68 | 3.23 | 6.286 | 6.82 | 5.43 | 6.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.651 | -23.605 | 29.084 | -6.888 | 10.622 | -17.033 | 27.036 | -5.103 | 10.519 | 8.984 | 31.459 | -9.257 | 13.004 | -24.397 | 26.847 | -3.065 | 8.074 | -10.527 | 8.188 | -2.824 | 4.629 | -9.777 | 5.473 | 5.252 | 5.12 | 11.801 | 11.801 | 11.603 | 11.603 | 11.874 | 11.874 | 7.504 | 7.504 | 15.222 | 15.222 | 6.826 | 6.826 |
Selling & Marketing Expenses
| 2.787 | -2.11 | 4.657 | 2.268 | 2.501 | 4.446 | 1.858 | 1.133 | 2.691 | 3.372 | 1.599 | 1.11 | 2.302 | 0.751 | 2.111 | 2.795 | 2.13 | 2.811 | 2.085 | 2.083 | 1.481 | 2.823 | 2.158 | 2.361 | 1.969 | 0.871 | 0.871 | 0.921 | 0.921 | 0.484 | 0.484 | 1.834 | 1.834 | 0.768 | 0.768 | 1.329 | 1.329 |
SG&A
| 13.438 | -25.715 | 33.741 | 10.61 | 19.551 | -12.587 | 28.894 | -3.971 | 13.211 | 10.842 | 33.057 | -8.147 | 15.306 | -23.646 | 28.958 | -0.27 | 10.203 | -7.715 | 10.273 | -0.741 | 6.11 | -6.954 | 7.632 | 7.614 | 7.089 | 12.672 | 12.672 | 12.524 | 12.524 | 12.358 | 12.358 | 9.339 | 9.339 | 15.99 | 15.99 | 8.154 | 8.154 |
Other Expenses
| 3.297 | 46.293 | -17.955 | -0.073 | 0.072 | -0.242 | 0.614 | -0.387 | -0.1 | -10.413 | -0.005 | -0.066 | 0.038 | -0.485 | 0.01 | -0.034 | -0.043 | -0.195 | 0.028 | 0.005 | 0.025 | 1.163 | 0.189 | -0.01 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 28.796 | 30.166 | 33.089 | 31.946 | 32.478 | 24.298 | 29.319 | 22.852 | 20.492 | 18.278 | 19.14 | 22.265 | 25.642 | 10.843 | 9.801 | 24.089 | 15.828 | 16.551 | 11.273 | 15.582 | 7.937 | 10.41 | 12.562 | 5.02 | 6.812 | 15.138 | 15.138 | 15.969 | 15.969 | 14.325 | 14.325 | 14.43 | 14.43 | 21.452 | 21.452 | 12.716 | 12.716 |
Operating Income
| 50.227 | 9.681 | 73.353 | 107.025 | 101.137 | 75.906 | 92.594 | 109.242 | 97.091 | 82.787 | 70.734 | 82.559 | 45.389 | 54.298 | 50.812 | 59.872 | 42.892 | 35.555 | 43.626 | 29.754 | 15.483 | 32.129 | 35.314 | 33.482 | 14.441 | 6.519 | 6.519 | 7.221 | 7.221 | 3.377 | 3.377 | 6.699 | 6.699 | 5.987 | 5.987 | 6.326 | 6.326 |
Operating Income Ratio
| 0.176 | 0.054 | 0.211 | 0.282 | 0.291 | 0.238 | 0.246 | 0.305 | 0.293 | 0.273 | 0.264 | 0.331 | 0.214 | 0.307 | 0.293 | 0.302 | 0.288 | 0.259 | 0.285 | 0.193 | 0.152 | 0.244 | 0.264 | 0.274 | 0.149 | 0.084 | 0.084 | 0.095 | 0.095 | 0.044 | 0.044 | 0.082 | 0.082 | 0.067 | 0.067 | 0.103 | 0.103 |
Total Other Income Expenses Net
| -0.038 | -0.231 | 0.008 | 7.141 | 3.863 | -0.242 | 0.614 | 0 | -0.1 | 0.558 | -0.005 | -0.066 | 0.038 | -0.485 | 0.01 | -0.034 | -0.043 | -0.195 | 0.028 | 0.005 | 0.025 | 1.163 | 0.189 | -0.01 | 0.18 | 2.244 | 2.244 | 1.538 | 1.538 | 2.836 | 2.836 | 0.688 | 0.688 | 0.289 | 0.289 | 0.842 | 0.842 |
Income Before Tax
| 50.189 | 9.45 | 73.361 | 114.167 | 105 | 75.664 | 93.208 | 109.242 | 96.991 | 83.345 | 70.728 | 82.494 | 45.427 | 53.812 | 50.821 | 59.838 | 42.849 | 35.36 | 43.654 | 29.759 | 15.508 | 33.292 | 35.503 | 33.472 | 14.621 | 4.942 | 4.942 | 4.535 | 4.535 | 1.851 | 1.851 | 2.145 | 2.145 | 0.975 | 0.975 | 1.927 | 1.927 |
Income Before Tax Ratio
| 0.176 | 0.053 | 0.211 | 0.301 | 0.302 | 0.237 | 0.248 | 0.305 | 0.293 | 0.275 | 0.264 | 0.331 | 0.214 | 0.304 | 0.293 | 0.302 | 0.287 | 0.258 | 0.285 | 0.193 | 0.153 | 0.253 | 0.265 | 0.274 | 0.151 | 0.064 | 0.064 | 0.06 | 0.06 | 0.024 | 0.024 | 0.026 | 0.026 | 0.011 | 0.011 | 0.031 | 0.031 |
Income Tax Expense
| 8.501 | 0.551 | 6.576 | 13.657 | 14.19 | 6.044 | 11.115 | 14.133 | 13.487 | 13.517 | 2.953 | 5.699 | 5.026 | 3.954 | 8.645 | 6.655 | 6.732 | 3.932 | 5.754 | 3.419 | 2.094 | 4.261 | 4.535 | 4.538 | 1.604 | 0.493 | 0.493 | 0.252 | 0.252 | 0.197 | 0.197 | 0.063 | 0.063 | 0.197 | 0.197 | 0.015 | 0.015 |
Net Income
| 41.689 | 8.898 | 66.786 | 100.51 | 90.81 | 69.62 | 82.093 | 95.108 | 83.504 | 69.828 | 67.775 | 76.795 | 40.401 | 49.859 | 42.176 | 53.183 | 36.117 | 31.428 | 37.899 | 26.34 | 13.414 | 29.032 | 30.968 | 28.933 | 13.017 | 4.45 | 4.45 | 4.284 | 4.284 | 2.048 | 2.048 | 2.082 | 2.082 | 1.172 | 1.172 | 1.942 | 1.942 |
Net Income Ratio
| 0.146 | 0.05 | 0.192 | 0.265 | 0.261 | 0.218 | 0.218 | 0.265 | 0.252 | 0.23 | 0.253 | 0.308 | 0.191 | 0.282 | 0.243 | 0.268 | 0.242 | 0.229 | 0.247 | 0.17 | 0.132 | 0.221 | 0.231 | 0.237 | 0.134 | 0.058 | 0.058 | 0.056 | 0.056 | 0.027 | 0.027 | 0.025 | 0.025 | 0.013 | 0.013 | 0.032 | 0.032 |
EPS
| 0.11 | 0.023 | 0.17 | 0.25 | 0.23 | 0.18 | 0.21 | 0.24 | 0.21 | 0.17 | 0.17 | 0.2 | 0.1 | 0.13 | 0.11 | 0.14 | 0.092 | 0.082 | 0.11 | 0.093 | 0.046 | 0.097 | 0.11 | 0.072 | 0.046 | 0.035 | 0.035 | 0.03 | 0.03 | 0.015 | 0.015 | 0.015 | 0.015 | 0.01 | 0.01 | 0.015 | 0.015 |
EPS Diluted
| 0.11 | 0.023 | 0.17 | 0.25 | 0.23 | 0.18 | 0.21 | 0.24 | 0.21 | 0.17 | 0.17 | 0.2 | 0.1 | 0.13 | 0.11 | 0.13 | 0.092 | 0.082 | 0.11 | 0.093 | 0.046 | 0.097 | 0.11 | 0.072 | 0.046 | 0.035 | 0.035 | 0.03 | 0.03 | 0.015 | 0.015 | 0.015 | 0.015 | 0.01 | 0.01 | 0.015 | 0.015 |
EBITDA
| 51.04 | 10.264 | 74.391 | 132.81 | 116.394 | 90.405 | 108.066 | 122.751 | 109.651 | 82.668 | 79.69 | 90.177 | 53.007 | 63.624 | 60.015 | 68.938 | 51.807 | 44.217 | 54.06 | 30.35 | 25.97 | 34.986 | 45.777 | 34.82 | 18.402 | 14.488 | 14.488 | 15.329 | 15.329 | 10.637 | 10.637 | 13.78 | 13.78 | 12.718 | 12.718 | 12.77 | 12.77 |
EBITDA Ratio
| 0.179 | 0.058 | 0.214 | 0.35 | 0.335 | 0.283 | 0.288 | 0.342 | 0.331 | 0.272 | 0.298 | 0.362 | 0.25 | 0.359 | 0.346 | 0.348 | 0.347 | 0.323 | 0.353 | 0.196 | 0.256 | 0.266 | 0.342 | 0.285 | 0.19 | 0.187 | 0.187 | 0.202 | 0.202 | 0.14 | 0.14 | 0.168 | 0.168 | 0.143 | 0.143 | 0.208 | 0.208 |